Founded in 1985, Brudolff Hotels, classified under reg no. SC094745 is an active company. Currently registered at The Craighaar Hotel, Waterton AB21 9HS, Aberdeen the company has been in the business for 39 years. Its financial year was closed on 31st March and its latest financial statement was filed on March 31, 2022. Since April 12, 2000 Brudolff Hotels Limited is no longer carrying the name Shetland Wines.
The company has 4 directors, namely Mary S., Marjory B. and Robert S. and others. Of them, Robert S., James M. have been with the company the longest, being appointed on 31 December 1989 and Mary S. has been with the company for the least time - from 1 May 1997. As of 1 May 2024, there was 1 ex director - Angus S.. There were no ex secretaries.
Office Address | The Craighaar Hotel, Waterton |
Office Address2 | Road, Bankhead |
Town | Aberdeen |
Post code | AB21 9HS |
Country of origin | United Kingdom |
Registration Number | SC094745 |
Date of Incorporation | Fri, 16th Aug 1985 |
Industry | Hotels and similar accommodation |
End of financial Year | 31st March |
Company age | 39 years old |
Account next due date | Sun, 31st Dec 2023 (122 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Fri, 29th Dec 2023 (2023-12-29) |
Last confirmation statement dated | Thu, 15th Dec 2022 |
The list of persons with significant control who own or have control over the company is made up of 2 names. As BizStats researched, there is Robert S. The abovementioned PSC and has 25-50% shares. The second entity in the persons with significant control register is James M. This PSC owns 25-50% shares.
Robert S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
James M.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Shetland Wines | April 12, 2000 |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | |||||
Cash Bank On Hand | 11 050 | 13 630 | 126 305 | 808 732 | 35 294 |
Current Assets | 489 962 | 374 413 | 618 812 | 1 396 085 | 545 379 |
Debtors | 337 669 | 214 148 | 364 658 | 444 467 | 354 489 |
Net Assets Liabilities | 7 831 373 | 7 665 418 | 8 262 028 | 8 709 740 | 8 555 078 |
Other Debtors | 205 000 | 103 384 | 138 356 | 108 088 | 110 270 |
Property Plant Equipment | 9 602 685 | 8 687 747 | 9 063 753 | 8 894 567 | 8 843 439 |
Total Inventories | 141 243 | 146 635 | 127 849 | 142 886 | |
Other | |||||
Audit Fees Expenses | 6 560 | 6 560 | 6 560 | 6 560 | 6 690 |
Accrued Liabilities Deferred Income | 136 684 | 143 446 | 87 260 | 80 806 | 149 203 |
Accumulated Depreciation Impairment Property Plant Equipment | 2 983 826 | 3 187 268 | 3 288 788 | 2 184 595 | 2 342 029 |
Additions Other Than Through Business Combinations Property Plant Equipment | 10 819 | 571 175 | 22 361 | 193 441 | |
Administrative Expenses | 3 503 100 | 3 389 695 | 1 997 897 | 2 728 464 | 3 638 643 |
Average Number Employees During Period | 100 | 95 | 65 | 64 | 82 |
Bank Borrowings | 670 008 | 614 783 | 921 248 | 816 945 | |
Bank Borrowings Overdrafts | 595 440 | 540 215 | 804 495 | 722 767 | 149 036 |
Banking Arrangements Classified As Cash Cash Equivalents | -1 069 578 | -337 330 | -3 043 | -149 036 | |
Bank Overdrafts | 1 069 578 | 337 330 | 3 043 | 149 036 | |
Cash Cash Equivalents Cash Flow Value | -1 058 528 | -323 700 | 126 305 | 805 689 | -113 742 |
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | 1 631 | ||||
Cash Receipts From Sales Interests In Associates | 1 600 | ||||
Corporation Tax Payable | 25 358 | 106 275 | 183 553 | 11 631 | |
Corporation Tax Recoverable | 27 101 | 27 276 | |||
Cost Sales | 1 143 880 | 1 074 833 | 394 775 | 699 002 | 898 756 |
Creditors | 624 041 | 564 549 | 943 312 | 851 811 | 119 272 |
Current Tax For Period | -27 101 | 105 641 | 183 033 | 11 146 | |
Deferred Income | 28 601 | 24 334 | 138 817 | 129 044 | 119 272 |
Depreciation Expense Property Plant Equipment | 206 866 | 203 442 | 195 169 | 191 546 | |
Depreciation Impairment Expense Property Plant Equipment | 206 866 | 203 442 | 195 169 | 191 546 | 206 947 |
Distribution Costs | 9 691 | 8 851 | 2 410 | 5 141 | 6 204 |
Dividends Paid | 200 000 | 100 000 | |||
Dividends Paid Classified As Financing Activities | -200 000 | -100 000 | |||
Dividends Paid On Shares Final | 200 000 | 100 000 | |||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 195 003 | 55 225 | -306 465 | 104 303 | 816 945 |
Further Item Interest Expense Component Total Interest Expense | 799 | ||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | 30 000 | 48 026 | 1 950 | 1 600 | |
Further Item Tax Increase Decrease Component Adjusting Items | 27 664 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -1 090 | 140 740 | -194 130 | -105 474 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -42 739 | 175 836 | 78 209 | -91 609 | |
Gain Loss In Cash Flows From Change In Deferred Income | 4 268 | 4 267 | -114 483 | 9 773 | |
Gain Loss In Cash Flows From Change In Inventories | -12 754 | 5 392 | -18 786 | 15 037 | 12 710 |
Gain Loss On Disposals Property Plant Equipment | 17 017 | 169 915 | 30 000 | -1 | |
Government Grant Income | 4 267 | 4 267 | 445 257 | 43 953 | |
Gross Profit Loss | 3 163 468 | 3 199 098 | 1 969 820 | 3 372 013 | |
Income Taxes Paid Refund Classified As Operating Activities | -27 089 | 2 552 | -105 755 | -183 068 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 343 401 | -734 828 | -450 005 | -679 384 | 919 431 |
Increase From Depreciation Charge For Year Property Plant Equipment | 203 442 | 195 169 | 191 546 | 206 947 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 37 514 | 5 166 | 19 563 | 23 041 | |
Interest Paid Classified As Operating Activities | -23 041 | -2 124 | |||
Interest Payable Similar Charges Finance Costs | 37 514 | 5 965 | 19 563 | 23 041 | 2 124 |
Interest Received Classified As Investing Activities | -1 262 | -1 951 | -1 600 | -1 698 | |
Net Cash Flows From Used In Financing Activities | 195 003 | 55 225 | -306 465 | 304 304 | |
Net Cash Flows From Used In Investing Activities | 22 241 | -834 647 | 541 174 | 22 361 | |
Net Cash Flows From Used In Operating Activities | 126 157 | 44 594 | -684 715 | -1 006 049 | |
Net Cash Generated From Operations | 61 554 | 38 629 | -701 725 | -1 134 844 | -321 366 |
Net Current Assets Liabilities | -1 147 271 | -457 780 | 141 587 | 666 984 | -169 089 |
Net Finance Income Costs | 1 262 | 1 951 | 1 600 | 1 698 | |
Net Interest Paid Received Classified As Operating Activities | -37 514 | -5 965 | -19 563 | ||
Operating Profit Loss | -303 718 | -161 251 | 719 863 | 852 186 | |
Other Creditors | 6 816 | 6 562 | 2 967 | 8 107 | 5 920 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 93 649 | 1 295 739 | 49 513 | ||
Other Disposals Property Plant Equipment | 722 315 | 93 649 | 1 295 740 | 87 135 | |
Other Interest Income | 1 262 | 1 951 | 1 600 | 1 698 | |
Other Interest Receivable Similar Income Finance Income | 1 262 | 1 951 | 1 600 | 1 698 | |
Other Operating Income Format1 | 45 605 | 38 197 | 750 350 | 213 778 | 37 498 |
Other Taxation Social Security Payable | 124 339 | 86 165 | 23 217 | 120 062 | 172 975 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 17 775 | 26 721 | 17 315 | 19 056 | 21 410 |
Prepayments Accrued Income | 29 626 | 20 365 | 33 589 | 65 378 | 19 235 |
Proceeds From Sales Property Plant Equipment | -34 517 | -892 230 | -30 000 | -54 714 | |
Profit Loss | -314 131 | -165 954 | 596 610 | 647 712 | 54 662 |
Profit Loss On Ordinary Activities Before Tax | -341 232 | -165 954 | 702 251 | 830 745 | -43 516 |
Property Plant Equipment Gross Cost | 12 586 511 | 11 875 015 | 12 352 541 | 11 079 162 | 11 185 468 |
Purchase Property Plant Equipment | -26 758 | -10 819 | -571 175 | -22 361 | -193 441 |
Raw Materials Consumables | 141 243 | 146 635 | 127 849 | 142 886 | |
Social Security Costs | 147 061 | 143 121 | 79 581 | 130 460 | |
Staff Costs Employee Benefits Expense | 2 096 005 | 2 029 346 | 1 220 596 | 1 593 568 | 1 823 435 |
Tax Decrease From Utilisation Tax Losses | 19 606 | -554 | |||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 811 | 811 | 1 998 | ||
Tax Expense Credit Applicable Tax Rate | -64 834 | -31 531 | 133 428 | 157 842 | -8 268 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 22 791 | -3 914 | -6 183 | 24 637 | 17 986 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 111 | 2 628 | 554 | 1 428 | |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 13 642 | 5 964 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -27 101 | 105 641 | 183 033 | 11 146 | |
Total Assets Less Current Liabilities | 8 455 414 | 8 229 967 | 9 205 340 | 9 561 551 | 8 674 350 |
Total Borrowings | 1 739 586 | 952 113 | 921 248 | 819 988 | 149 036 |
Total Operating Lease Payments | 68 933 | 13 685 | 8 079 | ||
Trade Creditors Trade Payables | 225 248 | 158 764 | 140 753 | 239 352 | 225 703 |
Trade Debtors Trade Receivables | 75 942 | 63 123 | 192 713 | 271 001 | 224 984 |
Turnover Revenue | 4 307 348 | 4 273 931 | 2 364 595 | 4 071 015 | |
Wages Salaries | 1 931 169 | 1 859 504 | 1 123 700 | 1 444 052 | 1 668 131 |
Company Contributions To Defined Benefit Plans Directors | 808 | 1 310 | 1 013 | 1 315 | |
Director Remuneration | 299 580 | 263 144 | 217 307 | 386 812 | 322 503 |
Director Remuneration Benefits Including Payments To Third Parties | 300 388 | 264 454 | 218 320 | 388 127 | 323 816 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to March 31, 2023 filed on: 19th, December 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy