Brookvale started in year 1983 as Private Limited Company with registration number 01751661. The Brookvale company has been functioning successfully for fourty two years now and its status is active. The firm's office is based in Stoke On Trent at The Lodge Leek Road. Postal code: ST9 9HQ.
There is a single director in the company at the moment - Keith B., appointed on 1 August 2004. In addition, a secretary was appointed - Keith B., appointed on 1 February 2019. As of 12 July 2025, there was 1 ex director - Geoffrey B.. There were no ex secretaries.
Office Address | The Lodge Leek Road |
Office Address2 | Endon |
Town | Stoke On Trent |
Post code | ST9 9HQ |
Country of origin | United Kingdom |
Registration Number | 01751661 |
Date of Incorporation | Fri, 9th Sep 1983 |
Industry | Activities of head offices |
End of financial Year | 31st January |
Company age | 42 years old |
Account next due date | Thu, 31st Oct 2024 (254 days after) |
Account last made up date | Tue, 31st Jan 2023 |
Next confirmation statement due date | Fri, 23rd Feb 2024 (2024-02-23) |
Last confirmation statement dated | Thu, 9th Feb 2023 |
Position: Secretary
Appointed: 01 February 2019
Position: Director
Appointed: 01 August 2004
The register of persons with significant control that own or control the company includes 1 name. As BizStats established, there is Keith B. The abovementioned PSC and has 75,01-100% shares.
Keith B.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 | 2024-01-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 483 452 | 628 246 | 438 697 | 356 526 | 742 949 | 558 820 |
Current Assets | 1 391 145 | 1 637 099 | 1 484 200 | 1 458 527 | 1 964 452 | 1 620 643 |
Debtors | 907 693 | 1 008 853 | 1 045 503 | 1 102 001 | 1 242 001 | 1 061 823 |
Other Debtors | 1 503 | 2 663 | 5 503 | 22 001 | 1 503 | 4 000 |
Property Plant Equipment | 240 505 | 278 104 | 1 137 414 | 1 116 633 | 1 101 047 | 1 173 167 |
Total Inventories | 9 148 886 | 10 723 183 | ||||
Other | ||||||
Accrued Liabilities Deferred Income | 44 708 | 20 176 | 20 770 | 14 196 | 33 149 | 26 700 |
Accumulated Amortisation Impairment Intangible Assets | 495 344 | 689 508 | 880 058 | 1 050 608 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 95 361 | 85 961 | 67 168 | 87 949 | 103 535 | 36 305 |
Additions Other Than Through Business Combinations Property Plant Equipment | 120 699 | 902 018 | 92 888 | 45 508 | 125 589 | |
Administrative Expenses | 7 883 132 | 9 409 178 | 10 087 926 | 10 322 940 | ||
Amortisation Expense Intangible Assets | 225 598 | 194 164 | ||||
Amounts Owed To Group Undertakings | 2 798 468 | 3 190 193 | 4 220 110 | 4 423 616 | 4 731 369 | 4 586 316 |
Average Number Employees During Period | 220 | 224 | 225 | 200 | 238 | 1 |
Bank Borrowings Overdrafts | 773 865 | 1 682 058 | 827 631 | |||
Bank Overdrafts | 773 865 | 1 682 058 | 827 631 | |||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 2 496 | 1 245 | ||||
Cash Cash Equivalents | 6 199 365 | 3 901 047 | 2 736 268 | 2 319 547 | 3 539 152 | |
Comprehensive Income Expense | 449 729 | 2 616 242 | 3 508 339 | 4 411 692 | ||
Corporation Tax Payable | 116 384 | 315 829 | 250 020 | 158 571 | ||
Corporation Tax Recoverable | 474 897 | 517 879 | 74 983 | 78 440 | ||
Cost Sales | 45 246 135 | 58 919 052 | 62 453 403 | 67 059 215 | ||
Creditors | 2 846 572 | 3 213 238 | 4 258 041 | 4 464 373 | 4 793 917 | 4 614 016 |
Current Tax For Period | 173 785 | 343 624 | 494 909 | 361 290 | ||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 71 339 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -615 440 | 155 693 | ||||
Depreciation Expense Property Plant Equipment | 404 746 | |||||
Depreciation Property Plant Equipment Intangible Assets Critical Estimates Judgements | 64 115 | 62 664 | ||||
Distribution Costs | 6 781 317 | 7 840 984 | 8 375 798 | 8 929 100 | ||
Dividend Income From Group Undertakings | 100 000 | |||||
Dividends Paid Classified As Financing Activities | -545 000 | -490 000 | ||||
Dividends Paid To Owners Parent Classified As Financing Activities | -545 000 | -490 000 | ||||
Dividends Received Classified As Investing Activities | -100 000 | |||||
Finance Lease Liabilities Present Value Total | 1 040 | |||||
Finance Lease Payments Owing Minimum Gross | 1 040 | |||||
Finished Goods Goods For Resale | 9 148 886 | 10 723 183 | 12 717 362 | 10 645 580 | ||
Fixed Assets | 5 201 219 | 5 238 818 | 6 275 503 | 6 254 722 | 5 601 380 | 5 673 500 |
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | 545 204 | |||||
Further Item Tax Increase Decrease Component Adjusting Items | -66 360 | -67 548 | 349 | 155 693 | ||
Gain Loss On Reclassification Cash Flow Hedges To Profit Or Loss From Equity Before Tax | -169 100 | -18 810 | 196 460 | 29 640 | ||
Gain Loss On Remeasurement Defined Benefit Plans Before Tax In Other Comprehensive Income | 61 000 | -1 111 000 | 819 000 | 3 150 000 | 4 907 950 | |
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 857 000 | 61 000 | -1 111 000 | 819 000 | ||
Government Grant Income | 1 006 425 | 101 043 | ||||
Income Taxes Paid Refund Classified As Operating Activities | -376 330 | |||||
Income Tax Expense Credit On Components Other Comprehensive Income | 18 810 | -196 460 | -29 640 | 861 000 | 1 263 500 | |
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | -3 265 450 | |||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 827 | -14 131 | -109 431 | |||
Increase From Amortisation Charge For Year Intangible Assets | 194 164 | 190 550 | 190 550 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 35 406 | 27 708 | 20 781 | 15 586 | 17 675 | |
Intangible Assets | 765 812 | 571 648 | 381 098 | 190 548 | ||
Intangible Assets Gross Cost | 1 261 156 | 1 261 156 | 1 261 156 | 1 241 156 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 37 777 | 41 002 | ||||
Interest Expense On Debt Securities In Issue Other Similar Loans | 4 724 | |||||
Interest Expense On Liabilities Defined Benefit Plan | -7 000 | 13 000 | -7 000 | -157 000 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 500 | |||||
Interest Income From Group Undertakings Participating Interests | 4 658 | |||||
Interest Income On Bank Deposits | 4 097 | 26 931 | 4 648 | 40 561 | ||
Interest Paid Classified As Operating Activities | -61 985 | -114 584 | ||||
Interest Payable Similar Charges Finance Costs | 30 777 | 60 226 | 54 985 | -42 416 | ||
Interest Received Classified As Investing Activities | -31 589 | -4 648 | -40 561 | |||
Investments Fixed Assets | 4 960 714 | 4 960 714 | 5 138 089 | 5 138 089 | 4 500 333 | 4 500 333 |
Investments In Subsidiaries | 4 960 714 | 4 960 714 | 5 138 089 | 5 138 089 | 4 500 333 | 4 500 333 |
Net Cash Generated From Operations | -5 567 603 | |||||
Net Current Assets Liabilities | -1 455 427 | -1 576 139 | -2 773 841 | |||
Net Finance Income Costs | 4 097 | 131 589 | 4 648 | 40 561 | ||
Net Interest Paid Received Classified As Operating Activities | -37 777 | -47 226 | -61 985 | |||
Other Comprehensive Income Expense Before Tax | -914 540 | 848 640 | 2 289 000 | 3 644 450 | ||
Other Creditors | 2 869 | 2 869 | 17 161 | 2 851 | 2 869 | 1 000 |
Other Disposals Decrease In Amortisation Impairment Intangible Assets | 20 000 | |||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 44 806 | 46 501 | 145 360 | 83 177 | 84 905 | |
Other Disposals Intangible Assets | 20 000 | |||||
Other Disposals Property Plant Equipment | 92 500 | 61 501 | 153 396 | 97 699 | 120 699 | |
Other Interest Receivable Similar Income Finance Income | 4 097 | 131 589 | 4 648 | 40 561 | ||
Other Remaining Borrowings | 496 | |||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 352 392 | 385 102 | 7 590 | 17 740 | ||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | |||
Prepayments Accrued Income | 1 192 739 | 1 825 170 | 1 179 549 | 1 734 370 | ||
Profit Loss | 870 395 | 1 254 807 | 1 364 269 | 1 767 602 | 88 537 | 377 714 |
Property Plant Equipment Gross Cost | 335 866 | 364 065 | 1 204 582 | 1 204 582 | 1 204 582 | 1 209 472 |
Social Security Costs | 681 594 | 784 075 | ||||
Staff Costs Employee Benefits Expense | 7 899 636 | 9 040 743 | 14 564 | 26 422 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 544 606 | -358 034 | 543 960 | 1 933 586 | ||
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -114 075 | 148 034 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 64 115 | -35 439 | -58 444 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 118 686 | -17 068 | 190 531 | |||
Tax Increase Decrease From Other Short-term Timing Differences | 200 916 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 104 376 | 343 624 | 480 778 | 407 552 | ||
Total Assets Less Current Liabilities | 3 745 792 | 3 662 679 | 3 501 662 | |||
Total Borrowings | 773 865 | 1 682 554 | 827 631 | |||
Total Current Tax Expense Credit | 174 612 | 343 624 | 480 778 | 251 859 | ||
Total Deferred Tax Expense Credit | -70 236 | |||||
Trade Creditors Trade Payables | 4 306 951 | 5 411 444 | 4 858 766 | 5 230 629 | ||
Trade Debtors Trade Receivables | 7 176 537 | 8 889 024 | 9 058 880 | 9 058 818 | ||
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | 688 | |||||
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment | 688 | |||||
Turnover Revenue | 60 399 162 | 77 475 621 | ||||
Voting Power In Subsidiary If Different From Ownership Interest Percent | 100 | |||||
Wages Salaries | 6 865 650 | 7 871 566 | 8 488 151 | 8 810 779 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to January 31, 2024 filed on: 30th, October 2024 |
accounts | Free Download (43 pages) |
© bizstats.co.uk 2025.
Terms of Use and Privacy Policy