Founded in 1996, Vw Heritage Parts Centre, classified under reg no. 03294341 is an active company. Currently registered at 47 Dolphin Road BN43 6PB, Shoreham-by-sea the company has been in the business for 28 years. Its financial year was closed on Tue, 31st Dec and its latest financial statement was filed on Saturday 31st December 2022.
Currently there are 3 directors in the the company, namely Barnaby D., Paul H. and Mark R.. In addition one secretary - Guy W. - is with the firm. Currently there are several former directors listed by the company. Their names might be found in the list below. In addition, there is one former secretary - Nicola S. who worked with the the company until 28 September 2017.
Office Address | 47 Dolphin Road |
Town | Shoreham-by-sea |
Post code | BN43 6PB |
Country of origin | United Kingdom |
Registration Number | 03294341 |
Date of Incorporation | Wed, 18th Dec 1996 |
Industry | Wholesale trade of motor vehicle parts and accessories |
Industry | Retail trade of motor vehicle parts and accessories |
End of financial Year | 31st December |
Company age | 28 years old |
Account next due date | Mon, 30th Sep 2024 (132 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sun, 17th Dec 2023 (2023-12-17) |
Last confirmation statement dated | Sat, 3rd Dec 2022 |
The list of PSCs that own or control the company consists of 3 names. As we established, there is Vw Heritage Holdings Limited from Shoreham-By Sea, England. The abovementioned PSC is categorised as "a limited company", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares. Another one in the PSC register is David W. This PSC owns 25-50% shares. Then there is Nicola S., who also meets the Companies House criteria to be listed as a person with significant control. This PSC owns 25-50% shares.
Vw Heritage Holdings Limited
Legal authority | Companies Act 2006 |
Legal form | Limited Company |
Country registered | England And Wales |
Place registered | Register Of Companies For England And Wales |
Registration number | 10248642 |
Notified on | 11 July 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
David W.
Notified on | 6 April 2016 |
Ceased on | 11 July 2016 |
Nature of control: |
25-50% shares |
Nicola S.
Notified on | 6 April 2016 |
Ceased on | 11 July 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-04-30 | 2017-04-30 | 2018-04-30 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 1 278 465 | 1 195 776 | 489 634 | 962 580 | 430 604 | 1 208 771 | 233 482 | 465 130 |
Current Assets | 4 992 096 | 6 366 939 | 4 907 727 | 4 939 783 | 4 843 096 | 4 941 617 | 5 841 486 | 5 722 142 |
Debtors | 680 585 | 1 662 725 | 822 954 | 740 082 | 754 731 | 989 564 | 1 000 311 | 707 384 |
Net Assets Liabilities | 4 240 833 | 5 230 786 | 2 886 412 | 3 204 184 | 3 729 265 | 3 836 775 | 4 079 532 | 4 490 310 |
Other Debtors | 7 174 | 9 813 | 24 528 | 9 120 | ||||
Property Plant Equipment | 2 113 393 | 271 246 | 262 793 | 300 281 | 315 641 | 294 563 | 225 618 | 225 888 |
Total Inventories | 3 033 046 | 3 508 438 | 3 595 139 | 3 237 121 | 3 657 761 | 2 743 282 | 4 607 693 | |
Other | ||||||||
Audit Fees Expenses | 4 690 | 5 600 | 5 600 | 6 000 | 6 200 | 6 500 | 7 000 | |
Accrued Liabilities Deferred Income | 112 360 | 84 447 | 74 744 | 403 683 | 1 025 565 | 488 982 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 729 319 | 323 860 | 408 379 | 475 787 | 576 065 | 674 415 | 755 395 | 836 043 |
Additions Other Than Through Business Combinations Property Plant Equipment | 107 896 | 139 304 | 77 272 | 29 658 | 80 918 | |||
Administrative Expenses | 3 190 071 | 3 218 160 | 3 776 011 | 2 584 961 | 3 984 150 | 4 062 823 | 4 211 829 | 4 139 750 |
Amounts Owed By Group Undertakings | 779 603 | 6 276 | 18 304 | 59 836 | 159 638 | 142 567 | ||
Amounts Owed To Group Undertakings | 360 096 | 356 096 | ||||||
Average Number Employees During Period | 76 | 75 | 75 | 73 | 75 | 76 | 78 | 71 |
Bank Borrowings | 90 487 | 300 000 | 275 000 | 215 000 | ||||
Bank Borrowings Overdrafts | 1 268 202 | 270 000 | 215 000 | 155 000 | ||||
Bank Overdrafts | 1 675 | 1 675 | ||||||
Corporation Tax Payable | 294 047 | 340 079 | 224 389 | 310 450 | 120 288 | 60 000 | 65 000 | 95 000 |
Cost Sales | 7 217 143 | 7 636 650 | 7 999 551 | 5 220 050 | 8 282 990 | 8 075 109 | 8 520 157 | 7 936 271 |
Creditors | 1 268 202 | 1 507 653 | 609 508 | 419 526 | 187 500 | 270 000 | 215 000 | 155 000 |
Current Tax For Period | 294 047 | 340 085 | 224 394 | 86 000 | 120 000 | 60 000 | 65 000 | 95 000 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -4 837 | 4 821 | ||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 12 700 | |||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -5 629 | 13 183 | 2 500 | -3 500 | -13 100 | -400 | ||
Depreciation Expense Property Plant Equipment | 231 276 | 87 394 | 88 527 | 68 789 | 122 373 | 98 350 | 94 543 | |
Dividend Income From Group Undertakings | 49 000 | 73 500 | 49 000 | |||||
Dividends Paid | 697 000 | 400 000 | 3 349 000 | 73 500 | 49 000 | 150 000 | 122 500 | |
Dividends Paid On Shares Final | 122 500 | |||||||
Dividends Paid On Shares Interim | 236 980 | 136 000 | 1 138 660 | 73 500 | 49 000 | 150 000 | ||
Finished Goods Goods For Resale | 3 595 139 | 3 237 121 | 3 657 761 | 2 743 282 | 4 607 693 | 4 549 628 | ||
Fixed Assets | 2 260 393 | 418 246 | 409 793 | 447 281 | 462 641 | 441 563 | 372 618 | 372 888 |
Further Item Interest Expense Component Total Interest Expense | 10 | 18 817 | 17 573 | 11 136 | ||||
Further Item Tax Increase Decrease Component Adjusting Items | 232 | 76 | -860 | 1 082 | 12 700 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 290 000 | 290 000 | 845 833 | 555 833 | 265 833 | 6 250 | 1 454 875 | |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 67 281 | 95 505 | 163 811 | 20 758 | -89 191 | -105 758 | 45 802 | 97 904 |
Gain Loss On Disposals Property Plant Equipment | -3 840 | -1 274 | -1 531 | 3 033 | -1 571 | 13 223 | ||
Government Grant Income | 46 832 | 9 979 | ||||||
Gross Profit Loss | 4 468 626 | 4 590 532 | 4 550 091 | 2 847 266 | 4 316 899 | 4 000 809 | 4 084 636 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -14 305 | -23 717 | -4 669 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 87 394 | 88 527 | 68 789 | 122 373 | 98 350 | 94 543 | 80 648 | |
Interest Income On Bank Deposits | 3 585 | 932 | 1 293 | 708 | ||||
Interest Payable Similar Charges Finance Costs | 45 565 | 24 512 | 18 817 | 15 724 | 17 573 | 11 136 | 5 840 | 6 408 |
Investments Fixed Assets | 147 000 | 147 000 | 147 000 | 147 000 | 147 000 | 147 000 | 147 000 | 147 000 |
Investments In Associates | 147 000 | 147 000 | 147 000 | 147 000 | 147 000 | |||
Minimum Lease Payments Receivable Under Non-cancellable Operating Leases | 43 475 | 812 922 | 647 582 | 482 242 | 400 927 | |||
Net Current Assets Liabilities | 3 337 149 | 4 859 286 | 3 127 244 | 3 230 729 | 3 510 924 | 3 718 512 | 3 962 114 | 4 324 922 |
Net Finance Income Costs | 52 585 | 74 432 | 50 293 | 708 | ||||
Operating Profit Loss | 1 345 836 | 1 704 992 | 1 189 623 | 431 747 | 663 861 | 310 133 | 276 531 | |
Other Creditors | 7 531 | 6 836 | 39 399 | 11 253 | 12 454 | 14 250 | ||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 1 381 | 22 095 | 13 563 | |||||
Other Disposals Property Plant Equipment | 3 000 | 23 666 | 17 623 | |||||
Other Interest Receivable Similar Income Finance Income | 6 780 | 7 797 | 3 585 | 74 432 | 50 293 | 708 | 249 | 123 262 |
Other Operating Income Format1 | 67 281 | 95 505 | 415 543 | 169 442 | 331 112 | 372 147 | 403 724 | 406 760 |
Other Remaining Borrowings | 609 508 | 706 177 | 437 500 | 190 527 | ||||
Other Taxation Social Security Payable | 31 166 | 35 785 | 41 224 | 75 976 | 137 068 | 96 891 | 155 459 | 212 887 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 17 913 | 12 595 | 15 323 | 19 699 | 34 972 | 41 088 | 50 116 | 54 247 |
Percentage Class Share Held In Associate | 49 | 49 | 49 | 49 | 49 | 49 | ||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | ||||
Prepayments Accrued Income | 174 531 | 273 871 | 363 974 | 389 303 | 294 589 | 306 946 | 374 324 | 262 809 |
Profit Loss | 1 174 092 | 1 389 953 | 1 004 626 | 391 272 | 574 081 | 257 510 | 242 757 | 533 278 |
Profit Loss On Ordinary Activities Before Tax | 1 454 051 | 1 688 277 | 1 223 391 | 490 455 | 696 581 | 299 705 | 270 940 | 635 909 |
Property Plant Equipment Gross Cost | 2 842 712 | 595 106 | 671 172 | 776 068 | 891 706 | 968 978 | 981 013 | 1 061 931 |
Provisions For Liabilities Balance Sheet Subtotal | 88 507 | 46 746 | 41 117 | 54 300 | 56 800 | |||
Revenue From Commissions | 1 350 | 200 | 50 | 2 126 | 13 236 | |||
Social Security Costs | 122 931 | 164 178 | 164 030 | 117 809 | 168 160 | 179 366 | 200 119 | |
Staff Costs Employee Benefits Expense | 1 763 846 | 1 901 119 | 2 077 971 | 1 456 380 | 2 209 155 | 2 417 011 | 2 481 184 | 2 418 149 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 41 117 | 54 300 | 56 800 | 53 300 | 40 200 | 52 500 | ||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 29 400 | 9 310 | 23 102 | |||||
Tax Expense Credit Applicable Tax Rate | 290 810 | 336 271 | 232 444 | 93 186 | 132 350 | 56 944 | 51 479 | 120 823 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -872 | -1 172 | -1 054 | -1 178 | -2 790 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -4 613 | |||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 17 543 | 2 352 | 468 | 1 816 | -8 754 | 1 470 | 517 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 279 959 | 298 324 | 218 765 | 99 183 | 122 500 | 42 195 | 28 183 | 102 631 |
Total Assets Less Current Liabilities | 5 597 542 | 5 277 532 | 3 537 037 | 3 678 010 | 3 973 565 | 4 160 075 | 4 334 732 | 4 697 810 |
Total Borrowings | 609 508 | 419 526 | 437 500 | 492 202 | 276 675 | 215 000 | ||
Total Current Tax Expense Credit | 120 000 | 45 695 | 41 283 | 90 331 | ||||
Total Deferred Tax Expense Credit | -13 100 | 12 300 | ||||||
Total Operating Lease Payments | 2 678 | 123 305 | 292 830 | 194 981 | 292 301 | 284 749 | 290 000 | |
Trade Creditors Trade Payables | 913 817 | 913 359 | 675 572 | 588 598 | 710 673 | 429 076 | 559 219 | 526 101 |
Trade Debtors Trade Receivables | 471 113 | 519 363 | 452 704 | 343 605 | 432 025 | 622 782 | 441 821 | 292 888 |
Turnover Revenue | 11 685 769 | 12 227 182 | 12 549 642 | 8 067 316 | 12 599 889 | 12 075 918 | 12 604 793 | |
Wages Salaries | 1 623 002 | 1 724 346 | 1 898 618 | 1 318 872 | 2 006 023 | 2 196 557 | 2 230 949 | 2 149 398 |
Director Remuneration | 173 966 | 227 555 | 241 687 | 262 500 | 262 203 | 262 500 | 280 000 | |
Amount Specific Advance Or Credit Directors | 23 640 | |||||||
Amount Specific Advance Or Credit Made In Period Directors | 79 140 | |||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 5 000 | 55 500 | ||||||
Dividend Recommended By Directors | 400 000 | |||||||
Accrued Liabilities | 162 620 | 85 972 | 112 360 | |||||
Amounts Owed By Associates | 34 941 | 33 817 | 6 276 | |||||
Applicable Tax Rate | 20 | 20 | 19 | |||||
Cash Cash Equivalents Cash Flow Value | 1 278 465 | 1 195 776 | ||||||
Comprehensive Income Expense | 1 174 092 | 1 389 953 | 1 004 626 | |||||
Depreciation Amortisation Expense | 231 276 | 87 395 | 88 529 | |||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 492 853 | 4 008 | ||||||
Disposals Property Plant Equipment | 2 323 730 | 5 539 | ||||||
Dividends Paid Classified As Financing Activities | -697 000 | -400 000 | -199 000 | |||||
Dividends Paid On Shares | 697 000 | 400 000 | 3 349 000 | |||||
Dividends Received Classified As Investing Activities | -147 000 | -49 000 | ||||||
Further Item Operating Income Component Total Other Operating Income | 885 | 142 368 | ||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -58 986 | -105 643 | -230 748 | |||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -10 053 | -147 590 | 13 269 | |||||
Gain Loss On Disposal Assets Income Statement Subtotal | -3 840 | -1 274 | -1 531 | |||||
Income From Associates Joint Ventures Participating Interests | 147 000 | 49 000 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | -128 234 | -294 053 | -340 084 | |||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 121 149 | -82 689 | -706 142 | |||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 473 716 | 475 392 | 86 701 | |||||
Interest Expense On Bank Loans Similar Borrowings | 45 565 | 24 502 | -2 453 | |||||
Interest Paid Classified As Operating Activities | -45 565 | -24 512 | -18 817 | |||||
Investments In Joint Ventures | 147 000 | 147 000 | 147 000 | |||||
Merchandise | 2 353 930 | 2 813 665 | 3 049 032 | |||||
Net Assets Liabilities Associates | -471 964 | -392 811 | -567 498 | |||||
Net Cash Flows From Used In Financing Activities | 817 274 | 760 833 | 1 293 724 | |||||
Net Cash Flows From Used In Investing Activities | -74 025 | 68 327 | 29 020 | |||||
Net Cash Flows From Used In Operating Activities | -864 398 | -746 471 | -616 602 | |||||
Net Cash Generated From Operations | -1 038 197 | -1 065 036 | -975 503 | |||||
Net Interest Received Paid Classified As Investing Activities | -6 780 | -7 797 | -3 585 | |||||
Number Shares Issued But Not Fully Paid | 340 | 340 | ||||||
Other Deferred Tax Expense Credit | -14 088 | -41 761 | -5 629 | |||||
Par Value Share | 1 | 1 | ||||||
Proceeds From Borrowings Classified As Financing Activities | 34 941 | -1 051 123 | -1 000 000 | |||||
Proceeds From Sales Property Plant Equipment | -41 | |||||||
Profit Loss From Continuing Operations Associates | 363 324 | 20 847 | 174 687 | |||||
Provisions | 88 507 | 46 746 | 41 117 | |||||
Purchase Property Plant Equipment | -79 796 | -76 124 | -81 605 | |||||
Raw Materials | 679 116 | 694 773 | 546 107 | |||||
Rental Leasing Income | 109 850 | 106 140 | ||||||
Repayments Borrowings Classified As Financing Activities | -90 333 | -1 355 885 | -140 493 | |||||
Total Additions Including From Business Combinations Property Plant Equipment | 76 124 | 81 605 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Saturday 31st December 2022 filed on: 22nd, September 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy