Founded in 2016, Vw Heritage Holdings, classified under reg no. 10248642 is an active company. Currently registered at 47 Dolphin Road BN43 6PB, Shoreham By Sea the company has been in the business for eight years. Its financial year was closed on Tue, 31st Dec and its latest financial statement was filed on December 31, 2022.
At present there are 4 directors in the the company, namely Karl-Jurgen G., Barnaby D. and Paul H. and others. In addition one secretary - Guy W. - is with the firm. At present there are several former directors listed by the company. Their names might be found in the table below. In addition, there is one former secretary - Nicola S. who worked with the the company until 28 September 2017.
Office Address | 47 Dolphin Road |
Town | Shoreham By Sea |
Post code | BN43 6PB |
Country of origin | United Kingdom |
Registration Number | 10248642 |
Date of Incorporation | Thu, 23rd Jun 2016 |
Industry | Other letting and operating of own or leased real estate |
End of financial Year | 31st December |
Company age | 8 years old |
Account next due date | Mon, 30th Sep 2024 (132 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Mon, 1st Jul 2024 (2024-07-01) |
Last confirmation statement dated | Sat, 17th Jun 2023 |
The register of PSCs that own or have control over the company includes 8 names. As we found, there is Paul H. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another entity in the persons with significant control register is Karl G. This PSC has significiant influence or control over the company,. Moving on, there is Barnaby D., who also meets the Companies House criteria to be categorised as a PSC. This PSC owns 25-50% shares and has 25-50% voting rights.
Paul H.
Notified on | 28 September 2017 |
Nature of control: |
25-50% voting rights 25-50% shares |
Karl G.
Notified on | 28 September 2017 |
Nature of control: |
significiant influence or control |
Barnaby D.
Notified on | 28 September 2017 |
Nature of control: |
25-50% voting rights 25-50% shares |
Ulf G.
Notified on | 28 September 2017 |
Ceased on | 21 March 2023 |
Nature of control: |
significiant influence or control |
Kai G.
Notified on | 28 September 2017 |
Ceased on | 8 March 2023 |
Nature of control: |
significiant influence or control |
Inga G.
Notified on | 28 September 2017 |
Ceased on | 8 March 2023 |
Nature of control: |
significiant influence or control |
Nicola S.
Notified on | 29 June 2016 |
Ceased on | 28 September 2017 |
Nature of control: |
25-50% voting rights 25-50% shares |
David W.
Notified on | 29 June 2016 |
Ceased on | 28 September 2017 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-04-30 | 2018-04-30 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 62 588 | 6 889 | 4 099 | 1 050 | 805 | 772 | 772 |
Current Assets | 63 588 | 374 485 | 367 695 | 8 584 | 8 536 | 8 338 | 76 566 |
Debtors | 1 000 | 367 596 | 363 596 | 7 534 | 7 731 | 7 566 | 75 794 |
Other Debtors | 7 500 | 7 500 | 7 534 | 7 731 | 7 566 | 75 794 | |
Total Inventories | 2 743 282 | 4 607 693 | |||||
Net Assets Liabilities | 11 689 181 | 10 079 869 | |||||
Property Plant Equipment | 300 229 | ||||||
Other | |||||||
Accrued Liabilities Deferred Income | 43 235 | 6 600 | 4 400 | 4 500 | 409 183 | 6 000 | 6 500 |
Accumulated Depreciation Impairment Property Plant Equipment | 34 823 | 202 763 | 259 394 | 304 941 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 16 629 | 23 200 | |||||
Administrative Expenses | 4 068 371 | 4 218 027 | 4 154 433 | ||||
Amounts Owed To Group Undertakings | 779 603 | 18 304 | 22 804 | 28 304 | 34 987 | ||
Bank Borrowings | 72 027 | 300 000 | 275 000 | 215 000 | |||
Bank Borrowings Overdrafts | 904 858 | 31 675 | 61 675 | 60 000 | |||
Bank Overdrafts | 1 675 | 1 675 | |||||
Cash Cash Equivalents | 431 654 | 1 207 901 | 232 579 | 465 902 | |||
Corporation Tax Payable | 18 489 | 371 349 | 371 349 | 60 000 | 65 000 | 95 000 | |
Cost Sales | 8 075 109 | 8 520 157 | 7 936 271 | ||||
Creditors | 904 858 | 377 949 | 375 749 | 22 804 | 28 304 | 34 304 | 41 487 |
Current Tax For Period | 292 420 | 595 804 | 60 000 | 65 000 | 95 000 | ||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 12 700 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -3 500 | -13 100 | -400 | ||||
Dividends Paid Classified As Financing Activities | -199 000 | -73 500 | -49 000 | -150 000 | -46 772 | ||
Dividends Received Classified As Investing Activities | -122 500 | ||||||
Finished Goods Goods For Resale | 2 743 282 | 4 607 693 | 4 549 628 | ||||
Further Item Tax Increase Decrease Component Adjusting Items | -860 | 1 082 | 12 700 | ||||
Gain Loss On Disposals Property Plant Equipment | -301 759 | 13 223 | |||||
Government Grant Income | 46 832 | 9 979 | |||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -14 305 | -23 717 | -4 669 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 34 823 | 56 631 | 45 547 | ||||
Interest Paid Classified As Operating Activities | -11 136 | -5 840 | -6 408 | ||||
Interest Payable Similar Charges Finance Costs | 30 285 | 29 042 | 11 136 | 5 840 | 6 408 | ||
Interest Received Classified As Investing Activities | -708 | -249 | -762 | ||||
Investments | 84 333 | 84 333 | 84 333 | 84 333 | 84 333 | 84 333 | |
Investments Fixed Assets | 10 000 000 | 10 083 333 | 84 333 | 84 333 | 84 333 | 84 333 | 84 333 |
Investments In Associates | 626 900 | 725 853 | 787 238 | ||||
Investments In Subsidiaries | 84 333 | 84 333 | 84 333 | 84 333 | 84 333 | 84 333 | |
Net Current Assets Liabilities | -857 819 | -3 464 | -8 054 | -14 220 | -19 768 | -25 966 | 35 079 |
Net Finance Income Costs | 708 | 249 | 123 262 | ||||
Other Creditors | 11 253 | 12 454 | 14 250 | ||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 12 587 | ||||||
Other Disposals Property Plant Equipment | 15 840 | ||||||
Other Interest Receivable Similar Income Finance Income | 708 | 249 | 123 262 | ||||
Other Remaining Borrowings | 190 527 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 10 145 | 15 323 | 41 088 | 50 116 | 54 247 | ||
Percentage Class Share Held In Associate | 49 | 49 | 49 | 49 | |||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | |||
Prepayments Accrued Income | 306 946 | 374 324 | 262 809 | ||||
Profit Loss | 2 089 181 | 185 902 | 68 910 | 42 834 | 144 452 | -6 198 | 107 817 |
Property Plant Equipment Gross Cost | 335 052 | 363 429 | 363 429 | 386 629 | |||
Redemption Shares Decrease In Equity | 4 500 000 | ||||||
Social Security Costs | 132 241 | 164 030 | 179 366 | 200 119 | |||
Staff Costs Employee Benefits Expense | 1 531 311 | 2 077 971 | 2 417 011 | 2 481 184 | 2 418 149 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 53 300 | 40 200 | 52 500 | ||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 19 973 | 18 801 | 34 764 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 905 | -4 613 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 470 | 517 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 264 072 | 267 910 | 42 195 | 28 183 | 102 631 | ||
Total Assets Less Current Liabilities | 12 942 410 | 10 079 869 | 76 279 | 70 113 | 64 565 | 58 367 | 119 412 |
Total Borrowings | 72 027 | 222 202 | 61 675 | 60 000 | |||
Total Current Tax Expense Credit | 305 833 | 621 910 | 45 695 | 41 283 | 90 331 | ||
Total Deferred Tax Expense Credit | -13 100 | 12 300 | |||||
Trade Creditors Trade Payables | 429 076 | 559 219 | 526 101 | ||||
Trade Debtors Trade Receivables | 622 782 | 441 821 | 292 888 | ||||
Turnover Revenue | 9 848 744 | 12 549 642 | 12 075 918 | 12 604 793 | |||
Voting Power In Subsidiary If Different From Ownership Interest Percent | 100 | 100 | 100 | ||||
Wages Salaries | 1 388 925 | 1 898 618 | 2 196 557 | 2 230 949 | 2 149 398 | ||
Audit Fees Expenses | 7 511 | ||||||
Fees For Non-audit Services | 12 638 | ||||||
Director Remuneration | 183 291 | 241 687 | |||||
Accrued Liabilities | 9 899 | 6 600 | |||||
Accumulated Amortisation Impairment Intangible Assets | 495 926 | 1 111 616 | |||||
Additions Other Than Through Business Combinations Investment Property Fair Value Model | 1 497 510 | ||||||
Amortisation Expense Intangible Assets | 495 926 | 615 690 | |||||
Amounts Owed By Group Undertakings | 367 596 | ||||||
Applicable Tax Rate | 20 | 19 | |||||
Average Number Employees During Period | 75 | 75 | |||||
Comprehensive Income Expense | 12 088 181 | -1 409 862 | |||||
Depreciation Expense Property Plant Equipment | 105 219 | 88 528 | |||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 34 823 | ||||||
Disposals Investment Property Fair Value Model | 3 500 000 | ||||||
Disposals Property Plant Equipment | 335 052 | ||||||
Dividends Paid | 400 000 | 199 000 | |||||
Dividends Paid On Shares | 400 000 | 199 000 | |||||
Dividends Paid On Shares Interim | 136 000 | 123 018 | |||||
Fixed Assets | 13 800 229 | 10 083 333 | |||||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 9 999 000 | -4 499 550 | |||||
Further Item Interest Expense Component Total Interest Expense | 8 | 18 834 | |||||
Further Item Operating Income Component Total Other Operating Income | 101 796 | 142 368 | |||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 76 927 | 163 811 | |||||
Increase From Amortisation Charge For Year Intangible Assets | 495 926 | 615 690 | |||||
Intangible Assets | 5 660 974 | 5 045 284 | |||||
Intangible Assets Gross Cost | 6 156 900 | ||||||
Interest Expense On Bank Loans Similar Borrowings | 30 277 | 10 208 | |||||
Investment Property | 3 500 000 | ||||||
Investment Property Fair Value Model | 3 500 000 | ||||||
Investments In Group Undertakings | 10 000 000 | 10 083 333 | |||||
Issue Equity Instruments | 1 000 | -450 | |||||
Number Shares Issued Fully Paid | 340 | 340 | |||||
Number Shares Issued Specific Share Issue | 340 | ||||||
Other Deferred Tax Expense Credit | -41 761 | -354 000 | |||||
Profit Loss On Ordinary Activities Before Tax | 1 714 339 | 453 812 | |||||
Provisions | 348 371 | ||||||
Provisions For Liabilities Balance Sheet Subtotal | 348 371 | ||||||
Recoverable Value-added Tax | 1 000 | ||||||
Rental Leasing Income | 88 480 | 106 140 | |||||
Tax Expense Credit Applicable Tax Rate | 341 462 | 86 224 | |||||
Total Additions Including From Business Combinations Intangible Assets | -3 842 100 | ||||||
Total Additions Including From Business Combinations Property Plant Equipment | 335 052 | ||||||
Total Increase Decrease From Revaluations Intangible Assets | 9 999 000 | ||||||
Total Operating Lease Payments | 1 991 | 177 843 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to December 31, 2022 filed on: 22nd, September 2023 |
accounts | Free Download (34 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy