Yuill & Dodds started in year 1984 as Private Limited Company with registration number SC088529. The Yuill & Dodds company has been functioning successfully for fourty years now and its status is active. The firm's office is based in at 6 Whistleberry Park Ind. Est.. Postal code: ML3 0ED.
The firm has 3 directors, namely John W., Karen K. and Brian Y.. Of them, Karen K., Brian Y. have been with the company the longest, being appointed on 1 August 2000 and John W. has been with the company for the least time - from 12 February 2008. As of 27 April 2024, there were 2 ex directors - Letitia Y., James Y. and others listed below. There were no ex secretaries.
This company operates within the ML3 0ED postal code. The company is dealing with transport and has been registered as such. Its registration number is OM0019392 . It is located at Hillhead Of Muirton Farm, Whitecairns, Aberdeen with a total of 135 carsand 73 trailers. It has four locations in the UK.
Office Address | 6 Whistleberry Park Ind. Est. |
Office Address2 | Hamilton |
Town | |
Post code | ML3 0ED |
Country of origin | United Kingdom |
Registration Number | SC088529 |
Date of Incorporation | Tue, 19th Jun 1984 |
Industry | Freight transport by road |
End of financial Year | 30th November |
Company age | 40 years old |
Account next due date | Sat, 31st Aug 2024 (126 days left) |
Account last made up date | Wed, 30th Nov 2022 |
Next confirmation statement due date | Sun, 14th Jan 2024 (2024-01-14) |
Last confirmation statement dated | Sat, 31st Dec 2022 |
The register of persons with significant control that own or have control over the company includes 3 names. As BizStats found, there is Brian Y. The abovementioned PSC has 50,01-75% voting rights and has 50,01-75% shares. Another entity in the PSC register is Karen K. This PSC owns 25-50% shares and has 25-50% voting rights. Then there is Letitia Y., who also meets the Companies House requirements to be indexed as a PSC. This PSC owns 50,01-75% shares and has 50,01-75% voting rights.
Brian Y.
Notified on | 24 July 2020 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Karen K.
Notified on | 31 August 2021 |
Nature of control: |
25-50% voting rights 25-50% shares |
Letitia Y.
Notified on | 6 April 2016 |
Ceased on | 24 July 2020 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Profit & Loss | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2012-07-31 | 2013-11-30 | 2015-11-30 | 2016-11-30 | 2017-11-30 | 2018-11-30 | 2019-11-30 | 2020-11-30 | 2021-11-30 | 2022-11-30 |
Net Worth | 178 414 | 248 843 | ||||||||
Balance Sheet | ||||||||||
Cash Bank In Hand | 101 | 123 | ||||||||
Cash Bank On Hand | 308 | 2 544 | 21 411 | 188 | 263 | 221 | 212 | 416 401 | ||
Current Assets | 3 096 895 | 3 933 086 | 2 942 280 | 4 368 717 | 3 528 510 | 4 525 897 | 4 760 863 | 5 340 049 | 5 484 840 | 4 811 985 |
Debtors | 2 992 736 | 3 834 276 | 2 842 871 | 4 265 473 | 3 387 716 | 4 378 382 | 4 641 240 | 5 215 440 | 5 338 135 | 4 244 359 |
Net Assets Liabilities | 488 943 | 1 009 533 | 931 667 | 928 026 | 981 886 | 982 171 | 1 081 695 | 1 120 216 | ||
Net Assets Liabilities Including Pension Asset Liability | 178 414 | 248 843 | ||||||||
Other Debtors | 30 234 | 127 790 | 157 136 | 85 417 | 26 694 | 445 550 | 526 342 | 531 788 | ||
Property Plant Equipment | 2 490 765 | 3 125 980 | 4 101 705 | 3 997 159 | 3 095 631 | 2 955 046 | 3 612 823 | 5 482 907 | ||
Stocks Inventory | 104 058 | 98 687 | ||||||||
Tangible Fixed Assets | 2 613 167 | 2 243 692 | ||||||||
Total Inventories | 99 101 | 100 700 | 119 383 | 147 327 | 119 360 | 124 388 | 146 490 | 151 225 | ||
Reserves/Capital | ||||||||||
Called Up Share Capital | 970 823 | 970 823 | ||||||||
Profit Loss Account Reserve | -801 586 | -731 157 | ||||||||
Shareholder Funds | 178 414 | 248 843 | ||||||||
Other | ||||||||||
Audit Fees Expenses | 12 730 | 12 990 | 9 250 | 10 250 | 10 800 | 10 350 | 10 400 | 10 250 | 10 400 | 10 404 |
Company Contributions To Money Purchase Plans Directors | 16 | |||||||||
Director Remuneration | 124 080 | 171 517 | 176 183 | 141 401 | 89 420 | 91 026 | 93 106 | 91 631 | 86 220 | 90 617 |
Dividend Recommended By Directors | 99 134 | 54 100 | 45 000 | 47 250 | 223 000 | 223 000 | ||||
Accrued Liabilities | 60 292 | 245 818 | 82 223 | 61 685 | 169 094 | 72 361 | 143 636 | 186 378 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 2 683 865 | 2 391 673 | 2 817 219 | 3 299 402 | 3 445 325 | 3 762 786 | 3 578 713 | 3 509 745 | ||
Additional Provisions Increase From New Provisions Recognised | 116 083 | -7 788 | -51 064 | 67 065 | 13 460 | -37 323 | 64 254 | |||
Administrative Expenses | 1 510 363 | 2 556 417 | 1 956 487 | 2 278 197 | 2 160 088 | 2 240 749 | 2 273 131 | 2 236 688 | 2 567 680 | 2 250 402 |
Average Number Employees During Period | 88 | 89 | 81 | 82 | 79 | 83 | 87 | 91 | ||
Bank Borrowings Overdrafts | 87 083 | 43 429 | 64 190 | 7 272 | 46 002 | 75 190 | 17 937 | |||
Bank Overdrafts | 87 083 | 43 429 | 64 190 | 7 272 | 46 002 | 75 190 | 17 937 | |||
Bank Overdrafts Secured | 87 083 | 43 429 | ||||||||
Capital Redemption Reserve | 9 177 | 9 177 | ||||||||
Cash Cash Equivalents Cash Flow Value | -63 882 | -4 728 | -45 814 | -74 927 | -17 716 | 212 | ||||
Cash Flow Outflow From Change In Debt Lease Financing | 151 118 | 339 674 | ||||||||
Commitments Under Non-cancellable Operating Leases Other Items | 107 319 | 177 696 | ||||||||
Comprehensive Income Expense | 181 333 | 619 724 | -24 166 | -3 641 | 98 860 | 47 535 | 322 524 | 261 521 | ||
Corporation Tax Payable | 77 559 | 69 082 | 35 608 | 17 071 | ||||||
Corporation Tax Recoverable | 77 559 | 66 637 | 55 282 | |||||||
Cost Sales | 8 920 774 | 13 598 085 | 9 510 009 | 12 712 192 | 9 740 648 | 10 922 176 | 12 274 496 | 12 112 918 | 14 373 769 | 14 535 658 |
Creditors | 918 931 | 1 355 956 | 1 857 319 | 1 556 570 | 792 535 | 1 015 229 | 1 575 584 | 2 849 477 | ||
Creditors Due After One Year | 738 147 | 636 492 | ||||||||
Creditors Due Within One Year | 4 793 501 | 5 291 443 | ||||||||
Current Tax For Period | 1 320 | |||||||||
Debtors Due Within One Year | 2 992 736 | 3 834 276 | ||||||||
Decrease Increase In Net Debt During Period | 99 993 | 383 350 | ||||||||
Decrease Increase In Net Debt Resulting From Cash Flows | 99 993 | 383 350 | ||||||||
Deferred Tax Asset Debtors | 42 888 | |||||||||
Depreciation Amortisation Expense | 549 339 | 700 114 | 923 104 | 931 098 | 839 597 | 679 154 | 767 327 | 822 579 | ||
Depreciation Expense Property Plant Equipment | 61 802 | 93 277 | 87 961 | 86 740 | 83 905 | 62 325 | 192 945 | 134 571 | ||
Depreciation Tangible Fixed Assets Expense | 403 555 | 65 855 | ||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 992 304 | 497 558 | 448 915 | 693 674 | 361 694 | 951 400 | 891 547 | |||
Disposals Property Plant Equipment | 1 391 203 | 730 867 | 875 885 | 1 141 516 | 615 913 | 1 384 803 | 1 386 586 | |||
Dividend Per Share Interim | 0 | 135 | 150 | 158 | 743 | 743 | ||||
Dividends Paid | 99 134 | 54 100 | 45 000 | 47 250 | 223 000 | 223 000 | ||||
Dividends Paid Classified As Financing Activities | -99 134 | -54 100 | -45 000 | -47 250 | -223 000 | -223 000 | ||||
Dividends Paid On Shares | 99 134 | 54 100 | ||||||||
Dividends Paid On Shares Interim | 99 134 | 54 100 | 45 000 | 47 250 | 223 000 | 223 000 | ||||
Finance Lease Liabilities Present Value Total | 918 931 | 1 355 956 | 1 857 319 | 1 556 570 | 792 535 | 678 978 | 879 765 | 1 155 161 | ||
Finance Lease Payments Owing Minimum Gross | 679 657 | 2 362 766 | 3 181 607 | 1 288 455 | 1 763 503 | 758 591 | 976 389 | 1 379 006 | ||
Further Item Interest Expense Component Total Interest Expense | 2 545 | 762 | 4 135 | 4 347 | 2 663 | -241 | 112 | |||
Future Finance Charges On Finance Leases | 162 013 | 186 442 | 211 542 | 112 320 | 63 736 | 79 613 | 96 624 | 223 845 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 771 827 | 592 234 | 685 193 | 578 336 | 793 719 | 741 538 | 343 894 | 435 471 | ||
Gain Loss From Disposal Fixed Assets | 87 218 | 63 668 | ||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -318 510 | 994 925 | -590 244 | 1 087 270 | 261 371 | 433 487 | 13 225 | -440 351 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 162 530 | -1 465 490 | 900 219 | -767 885 | -236 426 | -505 378 | -180 738 | 1 061 547 | ||
Gain Loss On Disposal Assets Income Statement Subtotal | 158 936 | 105 979 | 72 870 | 103 586 | 30 974 | 23 082 | 73 736 | 339 795 | ||
Gain Loss On Disposals Property Plant Equipment | 158 936 | 105 979 | 72 870 | 103 586 | 30 974 | 23 082 | 73 736 | 339 795 | ||
Gross Profit Loss | 1 579 573 | 2 749 035 | 2 232 664 | 3 134 796 | 2 154 896 | 2 242 553 | 2 572 679 | 2 226 260 | 2 917 996 | 2 684 767 |
Income Taxes Paid Refund Classified As Operating Activities | 1 | 1 124 | 33 167 | -18 537 | -72 353 | |||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | 254 146 | 5 232 | 49 419 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 10 463 | 59 154 | 26 138 | -67 224 | -29 113 | 57 211 | 17 931 | 416 189 | ||
Increase Decrease In Net Cash For Period | -51 125 | 43 676 | ||||||||
Increase Decrease In Property Plant Equipment | 1 577 637 | 51 873 | 1 110 282 | 10 750 | 755 494 | 1 676 299 | 2 606 960 | |||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -11 104 | 1 599 | 18 683 | 27 944 | -27 967 | 5 028 | 22 102 | 4 735 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 700 112 | 923 104 | 931 098 | 839 597 | 679 155 | 767 327 | 822 579 | |||
Interest Expense On Loan Capital | 11 733 | 9 536 | 5 838 | 12 561 | 37 591 | 34 545 | 4 250 | 12 034 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 129 716 | 127 273 | 156 694 | 163 330 | 164 616 | 81 466 | 94 970 | 138 529 | ||
Interest Paid Classified As Operating Activities | -14 278 | -9 536 | -6 600 | -16 696 | -41 938 | -37 208 | -4 009 | -12 146 | ||
Interest Payable Similar Charges | 163 728 | 206 540 | ||||||||
Interest Payable Similar Charges Finance Costs | 143 994 | 136 809 | 163 294 | 180 026 | 206 554 | 118 674 | 98 979 | 150 675 | ||
Issue Equity Instruments | 400 | |||||||||
Loans From Directors Within One Year | 173 277 | 211 298 | ||||||||
Merchandise | 99 101 | 100 700 | 119 383 | 147 327 | 119 360 | 124 388 | 146 490 | 151 225 | ||
Net Cash Flows From Used In Financing Activities | 196 085 | -430 724 | -742 525 | 408 507 | 1 151 922 | 100 616 | -598 656 | -1 416 390 | ||
Net Cash Flows From Used In Investing Activities | 177 422 | 1 229 347 | 1 825 958 | 722 822 | -92 910 | 515 481 | 1 351 367 | 2 352 861 | ||
Net Cash Flows From Used In Operating Activities | -383 970 | -857 777 | -1 109 572 | -1 064 105 | -1 029 899 | -673 308 | -770 639 | -1 352 660 | ||
Net Cash Generated From Operations | -527 964 | -994 587 | -1 272 866 | -1 244 130 | -1 235 329 | -758 815 | -888 155 | -1 575 688 | ||
Net Current Assets Liabilities | -1 696 606 | -1 358 357 | -1 082 891 | -687 296 | -1 247 312 | -1 498 220 | -1 239 802 | -862 778 | -897 999 | -1 391 415 |
Net Debt Funds | 1 634 930 | 1 251 580 | ||||||||
Net Increase Decrease In Shareholders Funds | 37 442 | 70 429 | ||||||||
Net Interest Received Paid Classified As Investing Activities | -2 | -1 | -1 | -144 | -5 | -7 | -1 | -7 | ||
Nominal Value Shares Issued Specific Share Issue | 1 | |||||||||
Number Shares Allotted | 970 823 | |||||||||
Number Shares Issued Fully Paid | 970 823 | 400 | 400 | 400 | 400 | 400 | 400 | |||
Number Shares Issued Specific Share Issue | 400 | |||||||||
Obligations Under Finance Lease Hire Purchase Contracts | 1 547 948 | 1 188 588 | ||||||||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 738 147 | 636 492 | ||||||||
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 809 801 | 552 096 | ||||||||
Operating Profit Loss | 201 156 | 276 960 | 282 437 | 872 615 | 131 339 | 125 177 | 373 794 | 179 662 | 384 179 | 476 443 |
Other Borrowings | 19 686 | |||||||||
Other Creditors | 50 519 | 60 429 | 138 108 | 408 067 | 450 318 | 714 268 | ||||
Other Deferred Tax Expense Credit | -42 888 | 116 083 | -7 788 | -51 064 | 67 065 | 13 460 | -37 323 | 64 254 | ||
Other Interest Receivable Similar Income | 14 | 9 | ||||||||
Other Interest Receivable Similar Income Finance Income | 2 | 1 | 1 | 144 | 5 | 7 | 1 | 7 | ||
Other Operating Income | 131 946 | 84 342 | ||||||||
Other Operating Income Format1 | 6 260 | 16 016 | 136 531 | 123 373 | 74 246 | 190 090 | 33 863 | 42 078 | ||
Other Operating Leases Expiring Between Two Five Years | 29 988 | 101 400 | ||||||||
Other Operating Leases Expiring Within One Year | 77 331 | 76 296 | ||||||||
Other Remaining Borrowings | 21 472 | 51 022 | 53 493 | 56 083 | ||||||
Other Taxation Social Security Payable | 61 247 | 65 599 | 63 571 | 80 841 | 132 413 | 130 840 | 94 497 | 92 306 | ||
Other Taxation Social Security Within One Year | 667 921 | 482 281 | ||||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -101 696 | 663 949 | 793 741 | -237 360 | -1 069 568 | -864 461 | -799 774 | -1 133 577 | ||
Pension Costs | 3 600 | 7 930 | ||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 19 706 | 22 236 | 20 806 | 24 073 | 31 983 | 58 945 | 67 752 | 64 894 | ||
Prepayments Accrued Income | 475 930 | 392 299 | 356 048 | 544 032 | 435 634 | 553 312 | 612 863 | 580 418 | ||
Proceeds From Issuing Shares | -400 | |||||||||
Proceeds From Sales Property Plant Equipment | -289 317 | -504 878 | -306 179 | -530 556 | -478 816 | -277 301 | -507 139 | -834 834 | ||
Profit Loss | 181 333 | 619 724 | -24 166 | -3 641 | 98 860 | 47 535 | 322 524 | 261 521 | ||
Profit Loss For Period | 37 442 | 70 429 | ||||||||
Profit Loss On Ordinary Activities Before Tax | 37 442 | 70 429 | 138 445 | 735 807 | -31 954 | -54 705 | 167 245 | 60 995 | 285 201 | 325 775 |
Property Plant Equipment Gross Cost | 5 174 630 | 5 517 653 | 6 918 924 | 7 296 561 | 6 540 956 | 6 717 832 | 7 191 536 | 8 992 652 | ||
Provisions | -42 888 | 73 195 | 65 407 | 14 343 | 81 408 | 94 868 | 57 545 | 121 799 | ||
Provisions For Liabilities Balance Sheet Subtotal | 73 195 | 65 407 | 14 343 | 81 408 | 94 868 | 57 545 | 121 799 | |||
Purchase Property Plant Equipment | -466 741 | -1 734 226 | -2 132 138 | -1 253 522 | -385 911 | -792 789 | -1 858 507 | -3 187 702 | ||
Secured Debts | 3 380 768 | 3 331 625 | ||||||||
Share Capital Allotted Called Up Paid | 970 823 | 970 823 | ||||||||
Social Security Costs | 229 633 | 331 418 | 256 300 | 261 982 | 244 554 | 248 069 | 243 636 | 252 631 | 318 484 | 374 650 |
Staff Costs | 2 607 785 | 4 038 585 | ||||||||
Staff Costs Employee Benefits Expense | 3 340 861 | 3 666 178 | 3 253 279 | 3 611 655 | 3 796 753 | 3 870 918 | 4 326 673 | 4 228 161 | ||
Stocks Raw Materials Consumables | 104 058 | 98 687 | ||||||||
Tangible Fixed Assets Additions | 751 571 | |||||||||
Tangible Fixed Assets Cost Or Valuation | 5 109 770 | 4 929 149 | ||||||||
Tangible Fixed Assets Depreciation | 2 496 603 | 2 685 457 | ||||||||
Tangible Fixed Assets Depreciation Charged In Period | 690 682 | |||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 501 828 | |||||||||
Tangible Fixed Assets Disposals | 932 192 | |||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -42 888 | 116 083 | -7 788 | -51 064 | 68 385 | 13 460 | -37 323 | 64 254 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 1 734 226 | 2 132 138 | 1 253 522 | 385 911 | 792 789 | 1 858 507 | 3 187 702 | |||
Total Assets Less Current Liabilities | 916 561 | 885 335 | 1 407 874 | 2 438 684 | 2 854 393 | 2 498 939 | 1 855 829 | 2 092 268 | 2 714 824 | 4 091 492 |
Total Borrowings | 2 928 542 | 3 922 982 | 4 650 653 | 5 071 292 | 4 141 198 | 68 959 | 53 493 | 5 899 107 | ||
Total Operating Lease Payments | 1 226 679 | 1 500 589 | 1 273 178 | 1 221 360 | 1 700 215 | 1 530 220 | 1 953 598 | 1 688 159 | ||
Total Reserves | -792 409 | -721 980 | ||||||||
Trade Creditors Trade Payables | 1 422 734 | 1 858 624 | 1 478 478 | 1 916 968 | 1 607 193 | 1 807 715 | 2 045 424 | 1 775 391 | ||
Trade Creditors Within One Year | 1 234 104 | 1 815 314 | ||||||||
Trade Debtors Trade Receivables | 2 293 819 | 3 745 384 | 2 874 032 | 3 503 690 | 3 907 237 | 3 876 081 | 3 916 476 | 2 881 928 | ||
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | 193 959 | 4 261 | 4 302 | |||||||
Turnover Gross Operating Revenue | 10 500 347 | 16 347 120 | ||||||||
Turnover Revenue | 11 742 673 | 15 846 988 | 11 895 544 | 13 164 729 | 14 847 175 | 14 339 178 | 17 291 765 | 17 220 425 | ||
Wages Salaries | 2 374 552 | 3 699 237 | 3 064 855 | 3 381 960 | 2 987 919 | 3 339 513 | 3 521 134 | 3 559 342 | 3 940 437 | 3 788 617 |
Capital Commitments | 78 000 | |||||||||
Proceeds From Borrowings Classified As Financing Activities | -271 250 | |||||||||
Repayments Borrowings Classified As Financing Activities | -31 627 | -51 022 | -53 492 |
Hillhead Of Muirton Farm | |
---|---|
Address | Whitecairns |
City | Aberdeen |
Post code | AB23 8UX |
Vehicles | 20 |
5 Beechwood Road | |
Address | Evanton Industrial Estate |
City | Evanton |
Post code | IV16 9XJ |
Vehicles | 3 |
Trailers | 3 |
Unit 6 | |
Address | Whistleberry Industrial Estate |
City | Hamilton |
Post code | ML3 0ED |
Vehicles | 56 |
Trailers | 35 |
Unit 6b | |
Address | Whistleberry Industrial Pk |
City | Hamilton |
Post code | ML3 0ED |
Vehicles | 56 |
Trailers | 35 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2022/11/30 filed on: 31st, August 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy