Xmo Strata started in year 2002 as Private Limited Company with registration number 04366972. The Xmo Strata company has been functioning successfully for twenty two years now and its status is active. The firm's office is based in Maidstone at Unit 3, Rose Lane Industrial Estate Rose Lane. Postal code: ME17 2JN. Since 2002-08-13 Xmo Strata Limited is no longer carrying the name Frodo Projects.
At the moment there are 2 directors in the the company, namely Kate P. and Steven M.. In addition one secretary - Kate P. - is with the firm. At the moment there is one former director listed by the company - James S., who left the company on 5 November 2002. In addition, the company lists several former secretaries whose names might be found in the box below.
Office Address | Unit 3, Rose Lane Industrial Estate Rose Lane |
Office Address2 | Lenham Heath |
Town | Maidstone |
Post code | ME17 2JN |
Country of origin | United Kingdom |
Registration Number | 04366972 |
Date of Incorporation | Tue, 5th Feb 2002 |
Industry | Electrical installation |
Industry | Painting |
End of financial Year | 30th June |
Company age | 22 years old |
Account next due date | Mon, 31st Mar 2025 (340 days left) |
Account last made up date | Fri, 30th Jun 2023 |
Next confirmation statement due date | Mon, 19th Feb 2024 (2024-02-19) |
Last confirmation statement dated | Sun, 5th Feb 2023 |
The register of PSCs that own or control the company consists of 2 names. As BizStats established, there is Xmo Strata Trustee Limited from Maidstone, England. This PSC is categorised as "a private company limited by guarantee", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares. Another one in the persons with significant control register is Steven M. This PSC owns 75,01-100% shares and has 75,01-100% voting rights.
Xmo Strata Trustee Limited
Unit 3, Rose Lane Industrial Estate Rose Lane, Lenham Heath, Maidstone, ME17 2JN, England
Legal authority | Companies Act 2006 |
Legal form | Private Company Limited By Guarantee |
Country registered | United Kingdom |
Place registered | Companies House, United Kingdom |
Registration number | 15381490 |
Notified on | 4 January 2024 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Steven M.
Notified on | 6 April 2016 |
Ceased on | 4 January 2024 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Frodo Projects | August 13, 2002 |
Profit & Loss | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-12-31 | 2012-12-31 | 2016-06-30 | 2017-06-30 | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Net Worth | 991 308 | 1 785 645 | ||||||||
Balance Sheet | ||||||||||
Cash Bank On Hand | 860 117 | 535 103 | 468 116 | 107 755 | 922 152 | 523 450 | 552 557 | 373 342 | ||
Current Assets | 1 587 829 | 2 754 585 | 1 875 550 | 1 655 553 | 1 918 961 | 2 113 437 | 1 969 972 | 1 695 378 | 1 862 940 | 2 247 283 |
Debtors | 1 026 867 | 939 670 | 777 692 | 904 275 | 1 138 353 | 1 410 026 | 728 392 | 870 085 | 1 062 871 | 1 374 185 |
Net Assets Liabilities | 1 545 973 | 1 318 424 | 1 372 500 | 1 561 472 | 1 564 677 | 1 388 229 | 1 396 846 | 1 652 894 | ||
Other Debtors | 117 033 | 69 328 | 191 790 | 698 509 | 252 821 | 178 907 | 663 056 | 395 576 | ||
Property Plant Equipment | 217 449 | 167 268 | 128 851 | 492 489 | 383 211 | 320 657 | 252 322 | 522 444 | ||
Total Inventories | 237 741 | 216 175 | 312 492 | 595 656 | 319 428 | 301 843 | 247 512 | |||
Cash Bank In Hand | 252 545 | 1 469 919 | ||||||||
Intangible Fixed Assets | 163 205 | 142 805 | ||||||||
Net Assets Liabilities Including Pension Asset Liability | 991 308 | 1 785 645 | ||||||||
Stocks Inventory | 308 417 | 344 996 | ||||||||
Tangible Fixed Assets | 114 121 | 171 864 | ||||||||
Reserves/Capital | ||||||||||
Called Up Share Capital | 50 000 | 52 632 | ||||||||
Profit Loss Account Reserve | 941 308 | 1 733 013 | ||||||||
Shareholder Funds | 991 308 | 1 785 645 | ||||||||
Other | ||||||||||
Audit Fees Expenses | 6 500 | 6 500 | ||||||||
Accumulated Amortisation Impairment Intangible Assets | 132 600 | 153 000 | 173 400 | 193 800 | 204 005 | 204 005 | 204 005 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 404 511 | 473 903 | 542 467 | 623 906 | 685 175 | 322 411 | 399 493 | 461 273 | ||
Additions Other Than Through Business Combinations Property Plant Equipment | 19 211 | 66 117 | 461 070 | 2 977 | 14 191 | 8 747 | 371 902 | |||
Administrative Expenses | 806 318 | 751 095 | ||||||||
Amortisation Expense Intangible Assets | 20 400 | 20 400 | ||||||||
Average Number Employees During Period | 37 | 33 | 33 | 33 | 35 | 36 | 35 | 40 | ||
Comprehensive Income Expense | 173 798 | -227 549 | ||||||||
Corporation Tax Payable | 3 660 | 28 359 | ||||||||
Cost Sales | 3 243 909 | 2 180 428 | ||||||||
Creditors | 502 825 | 476 463 | 661 136 | 93 329 | 36 967 | 3 656 | 679 520 | 128 352 | ||
Depreciation Expense Property Plant Equipment | 54 384 | 69 392 | ||||||||
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | ||||||||
Disposals Property Plant Equipment | 35 970 | |||||||||
Dividends Paid | 50 000 | |||||||||
Dividends Paid On Shares | 30 605 | 10 205 | ||||||||
Fixed Assets | 277 326 | 314 669 | 288 854 | 218 273 | 159 456 | 502 694 | 383 211 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 112 616 | 61 621 | 379 810 | 284 167 | 192 598 | 919 425 | ||||
Gross Profit Loss | 985 291 | 527 996 | ||||||||
Increase From Amortisation Charge For Year Intangible Assets | 20 400 | 20 400 | 20 400 | 10 205 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 69 392 | 68 564 | 89 728 | 112 255 | 76 745 | 77 082 | 101 780 | |||
Intangible Assets | 71 405 | 51 005 | 30 605 | 10 205 | ||||||
Intangible Assets Gross Cost | 204 005 | 204 005 | 204 005 | 204 005 | 204 005 | 204 005 | ||||
Interest Payable Similar Charges Finance Costs | 8 673 | 8 375 | ||||||||
Net Current Assets Liabilities | 772 132 | 1 523 536 | 1 372 725 | 1 179 090 | 1 257 825 | 1 152 107 | 1 257 635 | 1 111 807 | 1 183 420 | 1 297 585 |
Operating Profit Loss | 179 223 | -223 099 | ||||||||
Other Creditors | 292 254 | 111 528 | 107 922 | 93 329 | 36 967 | 3 656 | 97 008 | 128 352 | ||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 8 289 | 50 986 | 439 509 | 40 000 | ||||||
Other Disposals Property Plant Equipment | 15 993 | 50 986 | 439 509 | 40 000 | ||||||
Other Interest Receivable Similar Income Finance Income | 4 578 | 2 595 | ||||||||
Other Operating Income Format1 | 250 | |||||||||
Other Taxation Social Security Payable | 71 205 | 115 061 | 123 212 | 100 348 | 99 600 | 100 354 | 33 250 | 170 745 | ||
Profit Loss | 173 798 | -227 549 | ||||||||
Profit Loss On Ordinary Activities Before Tax | 175 128 | -228 879 | ||||||||
Property Plant Equipment Gross Cost | 621 960 | 641 171 | 671 318 | 1 116 395 | 1 068 386 | 643 068 | 651 815 | 983 717 | ||
Provisions For Liabilities Balance Sheet Subtotal | 3 385 | 39 202 | 40 579 | 38 896 | 38 783 | |||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 1 330 | |||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 1 330 | -1 330 | ||||||||
Total Assets Less Current Liabilities | 1 049 458 | 1 838 205 | 1 661 579 | 1 397 363 | 1 417 281 | 1 654 801 | 1 640 846 | 1 432 464 | 1 435 742 | 1 820 029 |
Trade Creditors Trade Payables | 139 366 | 249 874 | 430 002 | 675 073 | 272 226 | 226 216 | 545 602 | 504 402 | ||
Trade Debtors Trade Receivables | 660 659 | 834 947 | 946 563 | 711 517 | 475 571 | 691 178 | 399 815 | 978 609 | ||
Turnover Revenue | 4 229 200 | 2 708 424 | ||||||||
Advances Credits Directors | 50 000 | 3 347 | ||||||||
Advances Credits Made In Period Directors | 50 000 | 3 347 | ||||||||
Advances Credits Repaid In Period Directors | 50 000 | |||||||||
Creditors Due After One Year | 52 575 | 41 261 | ||||||||
Creditors Due Within One Year | 815 697 | 1 231 049 | ||||||||
Instalment Debts Due After5 Years | 52 575 | |||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 40 800 | 61 200 | ||||||||
Intangible Fixed Assets Amortisation Charged In Period | 20 400 | |||||||||
Intangible Fixed Assets Cost Or Valuation | 204 005 | 204 005 | ||||||||
Number Shares Allotted | 2 632 | |||||||||
Par Value Share | 1 | |||||||||
Provisions For Liabilities Charges | 5 575 | 11 299 | ||||||||
Secured Debts | 137 281 | |||||||||
Share Capital Allotted Called Up Paid | 50 000 | 2 632 | ||||||||
Tangible Fixed Assets Additions | 111 328 | |||||||||
Tangible Fixed Assets Cost Or Valuation | 550 214 | 653 117 | ||||||||
Tangible Fixed Assets Depreciation | 436 093 | 481 253 | ||||||||
Tangible Fixed Assets Depreciation Charged In Period | 53 585 | |||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 8 425 | |||||||||
Tangible Fixed Assets Disposals | 8 425 | |||||||||
Amount Specific Advance Or Credit Directors | 130 000 | 130 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Accounts for a small company made up to 2023-06-30 filed on: 27th, September 2023 |
accounts | Free Download (12 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy