Xexec started in year 2000 as Private Limited Company with registration number 04009440. The Xexec company has been functioning successfully for twenty four years now and its status is active. The firm's office is based in London at 265 Tottenham Court Road. Postal code: W1T 7RQ. Since 23rd June 2000 Xexec Limited is no longer carrying the name Kiteland.
The firm has 3 directors, namely Julien T., Arnaud E. and Nicholas B.. Of them, Nicholas B. has been with the company the longest, being appointed on 31 December 2022 and Julien T. and Arnaud E. have been with the company for the least time - from 16 May 2023. At the moment there are a few former directors listed by the firm. Their names might be found in the box below. In addition, there is one former secretary - Jacqueline B. who worked with the the firm until 8 December 2022.
Office Address | 265 Tottenham Court Road |
Town | London |
Post code | W1T 7RQ |
Country of origin | United Kingdom |
Registration Number | 04009440 |
Date of Incorporation | Wed, 7th Jun 2000 |
Industry | Other business support service activities not elsewhere classified |
End of financial Year | 30th June |
Company age | 24 years old |
Account next due date | Sun, 31st Mar 2024 (26 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Wed, 12th Jun 2024 (2024-06-12) |
Last confirmation statement dated | Mon, 29th May 2023 |
The list of PSCs who own or control the company includes 4 names. As we established, there is Erg Bidco Limited from London, England. The abovementioned PSC is categorised as "a private company limited by shares", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares. The second one in the PSC register is Saul M. This PSC has significiant influence or control over the company,. The third one is Jeremy B., who also fulfils the Companies House criteria to be categorised as a person with significant control. This PSC owns 25-50% shares and has 25-50% voting rights.
Erg Bidco Limited
40 Bank Street Bank Street, London, E14 5DS, England
Legal authority | Companies Act 2006 |
Legal form | Private Company Limited By Shares |
Country registered | United Kingdom |
Place registered | England And Wales |
Registration number | 13352237 |
Notified on | 2 August 2021 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Saul M.
Notified on | 6 April 2016 |
Ceased on | 2 August 2021 |
Nature of control: |
significiant influence or control |
Jeremy B.
Notified on | 27 April 2021 |
Ceased on | 2 August 2021 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Jacqueline B.
Notified on | 6 April 2016 |
Ceased on | 2 August 2021 |
Nature of control: |
right to appoint and remove directors significiant influence or control |
Kiteland | June 23, 2000 |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2016-11-30 | 2017-11-30 | 2018-11-30 | 2019-11-30 | 2020-11-30 | 2021-06-30 |
Balance Sheet | ||||||
Cash Bank On Hand | 820 189 | 1 512 454 | 1 832 220 | 1 547 956 | 1 004 248 | 2 178 787 |
Current Assets | 4 398 889 | 5 364 759 | 6 845 212 | 8 784 737 | 9 806 902 | 10 617 009 |
Debtors | 3 141 200 | 3 084 324 | 4 063 294 | 6 261 493 | 7 436 133 | 7 857 019 |
Net Assets Liabilities | 2 665 950 | 3 433 703 | 4 618 143 | 5 140 687 | 6 044 334 | 7 076 422 |
Other Debtors | 48 095 | 54 557 | 2 121 | 3 303 | ||
Property Plant Equipment | 434 906 | 556 430 | 751 791 | 886 453 | 1 659 936 | 1 714 035 |
Total Inventories | 437 500 | 767 981 | 949 698 | 975 288 | 1 366 521 | 581 203 |
Other | ||||||
Audit Fees Expenses | 15 000 | 21 000 | 20 450 | 32 133 | 36 050 | 59 300 |
Fees For Non-audit Services | 3 000 | 3 000 | 3 000 | |||
Director Remuneration | 264 996 | 344 996 | 304 996 | 304 996 | 279 996 | 108 332 |
Dividend Recommended By Directors | 457 380 | 457 380 | ||||
Accrued Liabilities | 58 320 | 73 570 | 165 565 | 1 359 410 | 1 457 879 | 2 428 697 |
Accrued Liabilities Deferred Income | 20 000 | 56 095 | 128 000 | 38 000 | 436 205 | 13 844 |
Accumulated Depreciation Impairment Property Plant Equipment | 648 364 | 793 520 | 989 309 | 1 207 516 | 1 548 596 | 1 764 194 |
Additional Provisions Increase From New Provisions Recognised | 9 342 | 10 775 | 67 881 | 147 458 | 69 265 | |
Administrative Expenses | 2 454 645 | 3 206 222 | 3 821 005 | 5 257 289 | 2 991 322 | |
Amounts Owed By Group Undertakings | 22 731 | 22 810 | 667 425 | 850 272 | 1 086 372 | 1 127 621 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | |
Average Number Employees During Period | 31 | 39 | 43 | 57 | 47 | 50 |
Cash Cash Equivalents Cash Flow Value | 820 189 | 1 004 248 | ||||
Comprehensive Income Expense | 868 264 | 1 225 133 | 1 641 820 | 1 794 569 | 903 647 | 1 032 088 |
Corporation Tax Payable | 40 630 | 152 204 | 111 281 | 200 | 93 440 | |
Cost Sales | 23 268 649 | 28 977 716 | 34 925 028 | 58 798 073 | 47 319 035 | |
Creditors | 2 090 286 | 2 437 172 | 3 221 032 | 4 802 308 | 5 459 589 | 5 181 609 |
Current Tax For Period | 40 630 | 152 204 | 56 819 | 7 357 | 167 240 | |
Depreciation Amortisation Expense | 117 747 | 145 156 | 195 789 | 341 081 | 256 432 | |
Depreciation Expense Property Plant Equipment | 117 748 | 145 156 | 195 789 | 219 700 | 345 534 | 215 598 |
Dividends Paid | 415 800 | 457 380 | 457 380 | 811 090 | ||
Dividends Paid Classified As Financing Activities | -415 800 | -457 380 | -457 380 | |||
Dividends Paid On Shares | 415 800 | 457 380 | 457 380 | 811 090 | ||
Dividends Paid On Shares Final | 148 000 | 162 800 | 162 800 | 382 800 | ||
Fixed Assets | 434 907 | 593 018 | 1 091 640 | 1 323 816 | 2 010 037 | 2 023 303 |
Further Item Interest Expense Component Total Interest Expense | 201 | 182 | 607 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 39 375 | 50 625 | 51 365 | 56 250 | 56 096 | 56 039 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -94 | -6 364 | 9 957 | -4 165 | 6 521 | -45 383 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -251 019 | 305 690 | 643 930 | 1 362 816 | -70 517 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 168 563 | 56 876 | -334 354 | -938 540 | -205 116 | |
Gross Profit Loss | 3 337 591 | 4 481 326 | 5 374 342 | 6 001 227 | 4 251 107 | |
Income Taxes Paid Refund Classified As Operating Activities | -10 193 | -40 630 | 81 861 | -74 000 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 219 704 | 692 265 | 319 766 | -543 708 | 1 174 539 | |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 46 357 | 330 481 | 181 717 | 391 233 | -785 318 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 145 156 | 195 789 | 218 207 | 341 080 | 215 598 | |
Intangible Assets | 36 587 | 339 848 | 437 262 | 350 000 | 309 167 | |
Intangible Assets Gross Cost | 36 587 | 339 848 | 437 262 | 350 000 | ||
Interest Paid Classified As Operating Activities | -201 | -607 | ||||
Interest Payable Similar Charges Finance Costs | 201 | 607 | ||||
Investments Fixed Assets | 1 | 1 | 1 | 101 | 101 | 101 |
Investments In Group Undertakings | 1 | 1 | 1 | 101 | 101 | 101 |
Merchandise | 437 500 | 767 981 | 949 698 | 975 288 | 1 366 521 | 581 203 |
Net Assets Liabilities Subsidiaries | 268 273 | 107 838 | 296 628 | 472 192 | ||
Net Cash Flows From Used In Financing Activities | 407 800 | 456 814 | 1 073 640 | 830 555 | 516 474 | |
Net Cash Flows From Used In Investing Activities | 234 183 | 303 266 | 694 407 | 1 027 297 | 266 840 | |
Net Cash Flows From Used In Operating Activities | -861 687 | -1 452 345 | -2 087 813 | -1 314 144 | -1 957 853 | |
Net Cash Generated From Operations | -871 880 | -1 452 345 | -2 128 644 | -1 232 890 | -2 031 853 | |
Net Current Assets Liabilities | 2 308 603 | 2 927 587 | 3 624 180 | 3 982 429 | 4 347 313 | 5 435 400 |
Net Interest Received Paid Classified As Investing Activities | -2 | -1 | -4 | -4 | -2 857 | |
Number Shares Issued Fully Paid | 495 | 495 | 495 | 495 | 495 | |
Operating Profit Loss | 882 946 | 1 275 104 | 1 804 996 | 858 766 | 1 265 736 | |
Other Creditors | 78 493 | 69 476 | 73 205 | 159 153 | 106 584 | 251 706 |
Other Deferred Tax Expense Credit | 15 132 | 9 342 | 10 775 | 67 881 | 147 458 | 69 265 |
Other Interest Receivable Similar Income Finance Income | 2 | 1 | 4 | 4 | 2 857 | |
Other Operating Income Format1 | 251 659 | 114 828 | 5 951 | |||
Other Taxation Social Security Payable | 50 508 | 60 033 | 68 253 | 95 380 | 124 989 | 71 029 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 2 748 | 7 720 | 16 944 | 31 601 | 38 611 | 18 914 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | 100 | |
Prepayments Accrued Income | 197 016 | 163 399 | 245 013 | 438 872 | 246 663 | 320 209 |
Profit Loss | 868 264 | 1 225 133 | 1 641 820 | 1 341 243 | 903 647 | 1 032 088 |
Profit Loss On Ordinary Activities Before Tax | 882 948 | 1 275 105 | 1 811 186 | 1 465 943 | 718 803 | 1 268 593 |
Profit Loss Subsidiaries | 6 257 | -107 938 | -188 790 | -175 564 | ||
Property Plant Equipment Gross Cost | 1 083 270 | 1 349 950 | 1 741 100 | 2 093 969 | 3 208 532 | 3 478 229 |
Provisions | 77 560 | 86 902 | 97 677 | 165 558 | 313 016 | 382 281 |
Provisions For Liabilities Balance Sheet Subtotal | 77 560 | 86 902 | 97 677 | 165 558 | 313 016 | 382 281 |
Purchase Intangible Assets | -36 587 | -303 261 | -350 000 | |||
Purchase Property Plant Equipment | -234 185 | -266 680 | -391 150 | -677 301 | -269 697 | |
Social Security Costs | 160 966 | 195 805 | 252 133 | 304 916 | 326 663 | 149 738 |
Staff Costs Employee Benefits Expense | 1 656 464 | 2 039 039 | 2 591 244 | 3 086 610 | 3 579 290 | 1 593 581 |
Tax Decrease From Utilisation Tax Losses | 1 083 | 19 734 | 1 | |||
Tax Expense Credit Applicable Tax Rate | 246 503 | 344 125 | 278 529 | 163 051 | 241 033 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -30 543 | -18 330 | -44 604 | -64 299 | -2 720 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 056 | 1 001 | 1 993 | 100 132 | 13 301 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 14 684 | 49 972 | 162 979 | 124 700 | -45 484 | 236 505 |
Total Additions Including From Business Combinations Intangible Assets | 36 587 | 303 261 | 97 414 | 350 000 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 266 680 | 391 150 | 352 869 | 677 301 | 269 697 | |
Total Assets Less Current Liabilities | 2 743 510 | 3 520 605 | 4 715 820 | 5 306 245 | 6 357 350 | 7 458 703 |
Total Current Tax Expense Credit | -448 | 40 630 | 56 819 | -192 942 | 167 240 | |
Trade Creditors Trade Payables | 1 071 247 | 1 355 559 | 1 616 803 | 1 645 872 | 2 033 323 | 1 649 910 |
Trade Debtors Trade Receivables | 2 873 358 | 2 843 558 | 3 148 735 | 4 969 046 | 6 103 098 | 6 234 668 |
Turnover Revenue | 26 606 240 | 33 459 042 | 40 299 370 | 64 799 300 | 51 570 142 | |
Wages Salaries | 1 492 750 | 1 835 514 | 2 202 687 | 2 750 093 | 2 565 601 | 1 424 929 |
Accumulated Amortisation Impairment Intangible Assets | 40 833 | |||||
Amortisation Expense Intangible Assets | 40 833 | |||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | 437 262 | |||||
Increase Decrease Due To Transfers Into Or Out Intangible Assets | -437 262 | |||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -192 942 | |||||
Increase From Amortisation Charge For Year Intangible Assets | 40 833 |
Type | Category | Free download | |
---|---|---|---|
AA01 |
Current accounting period extended from 30th June 2023 to 31st December 2023 filed on: 7th, November 2023 |
accounts | Free Download (3 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy