X-bert Haulage started in year 2001 as Private Limited Company with registration number 04287429. The X-bert Haulage company has been functioning successfully for 23 years now and its status is active. The firm's office is based in London at Unit 6 Neasden Goods Yard. Postal code: NW10 2UG.
At present there are 2 directors in the the company, namely Hubert G. and Patricia G.. In addition one secretary - Hubert G. - is with the firm. As of 24 April 2024, our data shows no information about any ex officers on these positions.
This company operates within the NW10 2UG postal code. The company is dealing with transport and has been registered as such. Its registration number is OK1004909 . It is located at Unit 6 Neasden Goods Yard, Neasden Lane, London with a total of 30 carsand 10 trailers.
Office Address | Unit 6 Neasden Goods Yard |
Office Address2 | Neasden |
Town | London |
Post code | NW10 2UG |
Country of origin | United Kingdom |
Registration Number | 04287429 |
Date of Incorporation | Fri, 14th Sep 2001 |
Industry | Collection of non-hazardous waste |
End of financial Year | 30th September |
Company age | 23 years old |
Account next due date | Sun, 30th Jun 2024 (67 days left) |
Account last made up date | Fri, 30th Sep 2022 |
Next confirmation statement due date | Fri, 30th Aug 2024 (2024-08-30) |
Last confirmation statement dated | Wed, 16th Aug 2023 |
The register of PSCs that own or control the company includes 1 name. As we identified, there is Hubert G. The abovementioned PSC and has 25-50% shares.
Hubert G.
Notified on | 14 September 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-09-30 | 2012-09-30 | 2013-09-30 | 2014-09-30 | 2015-09-30 | 2016-09-30 | 2019-09-30 | 2020-09-30 | 2021-09-30 | 2022-09-30 |
Net Worth | 2 708 085 | 3 766 684 | 4 085 927 | 4 429 512 | 5 225 199 | 6 451 462 | ||||
Balance Sheet | ||||||||||
Cash Bank In Hand | 1 123 983 | 1 462 310 | 631 562 | 866 423 | 2 036 985 | 3 464 143 | ||||
Current Assets | 2 282 002 | 3 033 190 | 1 978 001 | 2 148 577 | 3 428 968 | 4 836 275 | 2 473 208 | 3 701 289 | 6 007 219 | 3 748 157 |
Debtors | 1 158 019 | 1 570 880 | 1 346 439 | 1 282 154 | 1 391 983 | 1 372 132 | 1 949 316 | 1 856 309 | 1 583 314 | 2 459 474 |
Intangible Fixed Assets | 63 750 | 59 500 | 59 625 | 44 719 | 33 539 | 25 154 | ||||
Net Assets Liabilities Including Pension Asset Liability | 2 708 085 | 3 766 684 | 4 240 630 | 4 429 512 | 5 225 199 | 6 451 462 | ||||
Tangible Fixed Assets | 1 651 922 | 1 950 138 | 4 399 086 | 4 453 015 | 4 323 911 | 4 268 782 | ||||
Cash Bank On Hand | 523 892 | 1 844 980 | 4 423 905 | 1 288 683 | ||||||
Net Assets Liabilities | 10 785 324 | 12 023 599 | 14 319 024 | 6 988 197 | ||||||
Other Debtors | 36 000 | 72 000 | 700 000 | |||||||
Property Plant Equipment | 6 059 956 | 5 912 881 | 5 179 337 | 3 817 331 | ||||||
Reserves/Capital | ||||||||||
Called Up Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | ||||
Profit Loss Account Reserve | 2 708 083 | 3 766 682 | 4 240 628 | 4 429 510 | 5 225 197 | 6 451 460 | ||||
Shareholder Funds | 2 708 085 | 3 766 684 | 4 085 927 | 4 429 512 | 5 225 199 | 6 451 462 | ||||
Other | ||||||||||
Audit Fees Expenses | 6 000 | 6 000 | 6 000 | 6 000 | ||||||
Director Remuneration | 192 000 | 416 000 | 416 000 | |||||||
Administrative Expenses | 827 142 | 1 156 711 | 2 793 913 | 3 379 945 | ||||||
Amortisation Intangible Assets Expense | 19 875 | 14 906 | ||||||||
Bank Borrowings | 1 437 500 | 1 362 500 | 1 875 243 | 130 006 | 130 006 | |||||
Cost Sales | 4 068 993 | 4 756 006 | 8 129 701 | 10 369 502 | ||||||
Creditors Due After One Year | 198 543 | 144 458 | 1 727 999 | 1 610 305 | 1 348 351 | 1 455 416 | ||||
Creditors Due Within One Year | 1 091 046 | 1 131 686 | 622 786 | 606 494 | 1 212 868 | 1 223 333 | ||||
Depreciation Tangible Fixed Assets Expense | 611 483 | 668 435 | ||||||||
Distribution Costs | 7 300 | 3 573 | ||||||||
Fixed Assets | 1 715 672 | 2 009 638 | 4 458 711 | 4 497 734 | 4 357 450 | 4 293 936 | 12 070 568 | 11 920 840 | 11 185 306 | 4 567 331 |
Gain Loss From Disposal Fixed Assets | 60 372 | 58 680 | ||||||||
Gross Profit Loss | 1 471 858 | 1 841 468 | 5 482 854 | 4 665 050 | ||||||
Intangible Fixed Assets Additions | 20 000 | |||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 21 250 | 25 500 | 45 375 | 60 281 | 71 461 | 79 846 | ||||
Intangible Fixed Assets Amortisation Charged In Period | 4 250 | 19 875 | 14 906 | 11 180 | 8 385 | |||||
Intangible Fixed Assets Cost Or Valuation | 85 000 | 85 000 | 105 000 | 105 000 | 105 000 | |||||
Interest Payable Similar Charges | 21 526 | 54 412 | ||||||||
Net Current Assets Liabilities | 1 190 956 | 1 901 504 | 1 509 918 | 1 542 083 | 2 216 100 | 3 612 942 | 937 096 | 2 162 448 | 4 783 793 | 2 475 517 |
Number Shares Allotted | 2 | 2 | 2 | 2 | 2 | |||||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 290 499 | 247 805 | ||||||||
Operating Profit Loss | 697 788 | 739 864 | 2 916 959 | 1 413 789 | ||||||
Other Creditors Due Within One Year | -1 013 | -7 663 | ||||||||
Other Interest Receivable Similar Income | 1 683 | 1 054 | ||||||||
Other Operating Income | 60 372 | 58 680 | ||||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | ||||
Pension Costs | 59 765 | 103 039 | ||||||||
Profit Loss For Period | 523 243 | 557 585 | ||||||||
Profit Loss On Ordinary Activities Before Tax | 677 945 | 686 506 | 2 991 200 | 2 078 944 | 2 887 691 | 1 402 186 | ||||
Share Capital Allotted Called Up Paid | 2 | 2 | 2 | 2 | 2 | 2 | ||||
Tangible Fixed Assets Additions | 1 493 068 | 3 206 559 | 845 228 | 698 618 | 694 152 | |||||
Tangible Fixed Assets Cost Or Valuation | 3 719 715 | 4 667 975 | 7 728 406 | 8 068 621 | 8 601 989 | 8 944 731 | ||||
Tangible Fixed Assets Depreciation | 2 067 793 | 2 717 837 | 3 329 320 | 3 615 606 | 4 278 078 | 4 675 949 | ||||
Tangible Fixed Assets Depreciation Charged In Period | 650 044 | 611 483 | 668 435 | 662 472 | 582 990 | |||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 382 149 | 185 119 | ||||||||
Tangible Fixed Assets Disposals | 544 808 | 146 128 | 505 013 | 165 250 | 351 410 | |||||
Taxation Social Security Due Within One Year | 279 691 | 329 250 | ||||||||
Tax On Profit Or Loss On Ordinary Activities | 154 702 | 128 921 | ||||||||
Total Assets Less Current Liabilities | 2 906 628 | 3 911 142 | 5 813 926 | 6 039 817 | 6 573 550 | 7 906 878 | 13 007 664 | 14 083 288 | 15 969 099 | 7 042 848 |
Total Dividend Payment | 214 000 | |||||||||
Trade Creditors Within One Year | 344 108 | 284 907 | ||||||||
Turnover Gross Operating Revenue | 5 540 851 | 6 597 474 | ||||||||
U K Current Corporation Tax | 154 702 | 128 921 | ||||||||
Accrued Liabilities Deferred Income | 5 000 | 6 000 | 6 000 | 12 000 | ||||||
Accumulated Amortisation Impairment Intangible Assets | 94 388 | 97 041 | 99 031 | 355 000 | ||||||
Accumulated Depreciation Impairment Property Plant Equipment | 6 292 943 | 7 050 473 | 7 768 496 | |||||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 29 962 | -74 260 | 110 712 | |||||||
Amortisation Expense Intangible Assets | 3 537 | 2 653 | 1 990 | 255 969 | ||||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | ||||||
Average Number Employees During Period | 92 | 94 | 88 | 108 | ||||||
Bank Borrowings Overdrafts | 1 745 237 | 1 702 705 | 1 650 075 | |||||||
Cash Cash Equivalents Cash Flow Value | 4 423 905 | |||||||||
Cash Receipts From Government Grants | -107 721 | |||||||||
Comprehensive Income Expense | 2 180 722 | 1 548 275 | 2 355 425 | 1 182 399 | ||||||
Corporation Tax Payable | 76 504 | |||||||||
Corporation Tax Recoverable | 276 824 | -159 886 | 96 456 | |||||||
Creditors | 2 222 340 | 2 041 490 | 1 650 075 | 1 272 640 | ||||||
Current Tax For Period | 480 706 | 310 919 | 606 527 | 109 074 | ||||||
Deferred Tax Assets | 56 061 | |||||||||
Deferred Tax Liabilities | 18 199 | 54 651 | ||||||||
Depreciation Amortisation Expense | 1 006 089 | 1 528 413 | ||||||||
Depreciation Expense Property Plant Equipment | 1 435 132 | 902 503 | 1 004 101 | 1 272 444 | ||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 123 906 | 286 078 | ||||||||
Disposals Property Plant Equipment | 489 389 | 323 000 | ||||||||
Dividends Paid | 435 800 | 310 000 | 60 000 | 8 513 226 | ||||||
Dividends Paid Classified As Financing Activities | -60 000 | -8 513 226 | ||||||||
Dividends Paid On Shares Final | 435 800 | 310 000 | ||||||||
Finance Lease Liabilities Present Value Total | 477 103 | 498 109 | 205 590 | 33 749 | ||||||
Further Item Interest Expense Component Total Interest Expense | 24 933 | 4 888 | 8 137 | |||||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -6 000 000 | |||||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 705 000 | 705 000 | 705 000 | 165 307 | ||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -22 896 | 351 060 | ||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -52 560 | -675 879 | ||||||||
Gain Loss On Disposal Assets Income Statement Subtotal | 84 297 | 92 684 | ||||||||
Gain Loss On Disposals Property Plant Equipment | 523 126 | 305 898 | 84 297 | 92 684 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | -169 817 | -365 416 | ||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 2 578 925 | -3 135 222 | ||||||||
Increase From Amortisation Charge For Year Intangible Assets | 2 653 | 1 990 | 255 969 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 881 436 | 1 004 101 | ||||||||
Intangible Assets | 10 612 | 7 959 | 5 969 | 750 000 | ||||||
Intangible Assets Gross Cost | 105 000 | 105 000 | 105 000 | 1 105 000 | ||||||
Interest Expense On Bank Loans Similar Borrowings | 62 469 | 33 305 | 29 495 | 4 017 | ||||||
Interest Paid Classified As Operating Activities | -29 495 | 1 | ||||||||
Interest Payable Similar Charges Finance Costs | 87 402 | 38 193 | 29 495 | 12 154 | ||||||
Investments Fixed Assets | 6 000 000 | 6 000 000 | 6 000 000 | |||||||
Investments In Group Undertakings | 6 000 000 | 6 000 000 | 6 000 000 | -6 000 000 | ||||||
Net Cash Flows From Used In Financing Activities | 691 304 | 10 477 303 | ||||||||
Net Cash Flows From Used In Investing Activities | 186 033 | -5 182 797 | ||||||||
Net Cash Flows From Used In Operating Activities | -3 456 262 | -2 159 284 | ||||||||
Net Cash Generated From Operations | -3 655 574 | -2 524 699 | ||||||||
Net Interest Received Paid Classified As Investing Activities | -227 | -551 | ||||||||
Number Shares Issued Fully Paid | 2 | 2 | 2 | |||||||
Other Deferred Tax Expense Credit | -11 763 | 29 962 | -74 261 | 110 713 | ||||||
Other Interest Receivable Similar Income Finance Income | 227 | 551 | ||||||||
Other Operating Income Format1 | 228 018 | 128 684 | ||||||||
Other Taxation Social Security Payable | 116 549 | 109 245 | 116 840 | 144 707 | ||||||
Payments Finance Lease Liabilities Classified As Financing Activities | -631 304 | |||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 80 358 | 95 537 | 93 136 | 102 914 | ||||||
Proceeds From Sales Property Plant Equipment | -121 219 | -2 801 386 | ||||||||
Profit Loss | 2 522 257 | 1 548 275 | 2 355 425 | 1 182 399 | ||||||
Property Plant Equipment Gross Cost | 12 352 899 | 12 963 354 | 12 947 833 | |||||||
Provisions | -11 763 | 18 199 | -56 061 | 54 651 | ||||||
Provisions For Liabilities Balance Sheet Subtotal | 18 199 | 54 651 | ||||||||
Purchase Intangible Assets | -1 000 000 | |||||||||
Purchase Property Plant Equipment | -307 479 | -2 619 140 | ||||||||
Repayments Borrowings Classified As Financing Activities | -1 964 077 | |||||||||
Social Security Costs | 349 920 | 398 174 | 425 600 | 513 747 | ||||||
Staff Costs Employee Benefits Expense | 3 688 302 | 4 140 018 | 4 418 631 | 4 994 333 | ||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 58 121 | 16 016 | 17 610 | |||||||
Tax Expense Credit Applicable Tax Rate | 568 328 | 394 999 | 548 661 | 266 415 | ||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -87 622 | -275 177 | -116 896 | -638 522 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 249 218 | 190 778 | 498 241 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 468 943 | 247 601 | 532 266 | 219 787 | ||||||
Total Additions Including From Business Combinations Intangible Assets | 1 000 000 | |||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 1 099 844 | 307 479 | ||||||||
Total Borrowings | 2 860 020 | 2 669 605 | 1 985 671 | 33 749 | ||||||
Total Current Tax Expense Credit | 480 706 | 217 639 | ||||||||
Total Operating Lease Payments | 3 445 | 7 730 | 1 036 | |||||||
Trade Creditors Trade Payables | 397 276 | 334 353 | 338 717 | 654 203 | ||||||
Trade Debtors Trade Receivables | 1 937 553 | 1 543 485 | 1 615 139 | 1 555 018 | ||||||
Turnover Revenue | 14 082 869 | 11 526 718 | 13 612 555 | 15 034 552 | ||||||
Wages Salaries | 3 258 024 | 3 646 307 | 3 899 895 | 4 377 672 |
Unit 6 Neasden Goods Yard | |
---|---|
Address | Neasden Lane |
City | London |
Post code | NW102UG |
Vehicles | 30 |
Trailers | 10 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to September 30, 2022 filed on: 23rd, August 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy