Founded in 2015, Workplatform Holdings, classified under reg no. 09570195 is an active company. Currently registered at Redgate House Warke Flatt DE74 2UD, Castle Donington the company has been in the business for 9 years. Its financial year was closed on June 30 and its latest financial statement was filed on 2022/06/30.
The firm has 2 directors, namely Jonathan H., Julie H.. Of them, Jonathan H., Julie H. have been with the company the longest, being appointed on 30 April 2015. As of 28 April 2024, our data shows no information about any ex officers on these positions.
Office Address | Redgate House Warke Flatt |
Office Address2 | Willow Farm Business Park |
Town | Castle Donington |
Post code | DE74 2UD |
Country of origin | United Kingdom |
Registration Number | 09570195 |
Date of Incorporation | Thu, 30th Apr 2015 |
Industry | Other letting and operating of own or leased real estate |
End of financial Year | 30th June |
Company age | 9 years old |
Account next due date | Sun, 31st Mar 2024 (28 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Tue, 14th May 2024 (2024-05-14) |
Last confirmation statement dated | Sun, 30th Apr 2023 |
The list of persons with significant control who own or control the company consists of 1 name. As BizStats established, there is Jonathan H. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Jonathan H.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-06-30 | 2017-06-30 | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 |
Net Worth | 125 167 | ||||||
Balance Sheet | |||||||
Cash Bank On Hand | 19 762 | 258 242 | 118 452 | 34 974 | 167 162 | 224 606 | 194 031 |
Current Assets | 102 185 | 259 923 | 122 850 | 36 847 | 169 048 | 454 048 | 808 973 |
Debtors | 82 423 | -28 319 | 4 398 | 1 873 | 1 886 | 229 442 | 614 942 |
Net Assets Liabilities | 125 167 | 562 661 | 842 649 | 946 054 | 1 046 183 | 1 447 580 | 2 007 294 |
Other Debtors | 37 423 | 1 681 | 1 616 | 1 133 | |||
Property Plant Equipment | 175 804 | 1 930 587 | 1 904 228 | 1 883 518 | 1 861 711 | 1 844 530 | 1 831 201 |
Total Inventories | 3 822 346 | 3 135 784 | 1 958 174 | 3 505 553 | |||
Cash Bank In Hand | 19 762 | ||||||
Net Assets Liabilities Including Pension Asset Liability | 125 167 | ||||||
Tangible Fixed Assets | 1 967 021 | ||||||
Reserves/Capital | |||||||
Called Up Share Capital | 100 | ||||||
Profit Loss Account Reserve | 125 067 | ||||||
Shareholder Funds | 125 167 | ||||||
Other | |||||||
Audit Fees Expenses | 10 380 | 12 455 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 14 196 | 60 653 | 96 125 | 126 457 | 149 955 | 167 680 | 181 009 |
Additional Provisions Increase From New Provisions Recognised | -2 157 | ||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 10 023 | 9 113 | 1 691 | 544 | 802 | ||
Administration Support Average Number Employees | 11 | 11 | 7 | 10 | |||
Administrative Expenses | 2 024 645 | 1 964 210 | 1 823 601 | 1 981 149 | |||
Amount Net Reversal Deferred Tax Assets Liabilities Expected To Occur In Year Beginning After Reporting Period | 1 866 | 1 187 | 9 229 | 12 024 | |||
Amounts Owed By Related Parties | 2 782 | 227 500 | 613 018 | ||||
Amounts Owed To Related Parties | 344 318 | 210 155 | 2 231 | 72 500 | |||
Applicable Tax Rate | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 2 | 2 | 2 | 27 | 28 | 26 | 25 |
Balances With Banks | 34 974 | 167 162 | 224 606 | 194 031 | |||
Bank Borrowings | 1 295 871 | 1 063 557 | 880 394 | 697 012 | 692 071 | 416 586 | 145 689 |
Carrying Amount Property Plant Equipment Pledged As Security For Liabilities | 1 791 217 | 1 791 217 | |||||
Carrying Amount Property Plant Equipment With Restricted Title | 1 791 217 | 1 791 217 | |||||
Cash Cash Equivalents | 34 974 | 167 162 | 224 606 | 194 031 | |||
Cash Cash Equivalents Cash Flow Value | 1 258 372 | 1 961 664 | 1 786 795 | ||||
Cash On Hand | 184 | 282 | 231 | 71 | |||
Comprehensive Income Expense | 393 405 | 390 129 | |||||
Cost Inventories Recognised As Expense Net Write Downs Reversals | 11 167 984 | 8 519 768 | |||||
Cost Sales | 11 504 887 | 8 707 926 | 12 038 271 | 14 463 961 | |||
Creditors | 1 400 030 | 1 104 702 | 880 394 | 720 006 | 692 071 | 416 586 | 309 059 |
Current Tax For Period | 127 626 | 105 728 | 222 100 | 354 407 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 7 282 | -7 680 | -9 648 | 6 582 | |||
Deferred Tax Liabilities | 2 303 | 147 | 12 706 | 19 288 | |||
Depreciation Amortisation Expense | 109 903 | 101 509 | 71 263 | 64 723 | |||
Depreciation Expense Property Plant Equipment | 109 903 | 101 509 | 71 263 | 64 723 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -2 638 | -1 327 | -19 347 | ||||
Disposals Property Plant Equipment | -2 638 | -7 641 | -22 270 | ||||
Dividends Paid | -290 000 | -290 000 | -414 000 | -263 000 | |||
Dividends Paid Classified As Financing Activities | -290 000 | -290 000 | -414 000 | -263 000 | |||
Finance Lease Liabilities Present Value Total | 104 159 | 41 145 | 41 145 | 22 994 | 26 497 | 11 261 | 17 029 |
Fixed Assets | 1 967 121 | 1 930 687 | 1 904 328 | 1 883 618 | 1 861 811 | 1 844 630 | 1 831 301 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 250 000 | ||||||
Further Item Creditors Component Total Creditors | 630 538 | 384 048 | 174 416 | ||||
Further Revenue Item Component Total Revenue | 1 194 782 | 1 214 747 | 1 492 103 | 1 776 466 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 116 216 | 80 089 | 69 888 | 57 438 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -323 918 | -856 857 | -509 440 | 1 295 845 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 101 129 | -1 333 647 | 1 542 999 | 79 544 | |||
Gain Loss In Cash Flows From Change In Inventories | 231 471 | -686 562 | -1 177 610 | 1 547 379 | |||
Gain Loss On Disposals Property Plant Equipment | -2 339 | -3 469 | -983 | 5 431 | |||
Government Grant Income | 99 145 | 66 425 | |||||
Gross Profit Loss | 2 861 532 | 2 482 705 | 2 970 691 | 3 940 586 | |||
Income Taxes Paid Refund Classified As Operating Activities | 178 463 | 235 125 | 222 189 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -617 134 | 1 320 426 | -174 869 | 775 440 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -1 098 | 1 822 | -995 | 89 | |||
Increase Decrease In Current Tax From Unrecognised Timing Difference From Prior Period | -1 098 | 1 822 | -995 | 89 | |||
Increase Decrease In Existing Provisions | -146 | 6 582 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 46 457 | 35 472 | 23 498 | 17 725 | 13 329 | ||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 132 285 | 112 636 | 104 470 | 79 525 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 5 615 | ||||||
Interest Income On Bank Deposits | 3 534 | 1 023 | 67 | 473 | |||
Interest Paid Classified As Financing Activities | -137 900 | -112 636 | -104 470 | -79 525 | |||
Interest Paid Classified As Operating Activities | 137 900 | 112 636 | 104 470 | 79 525 | |||
Interest Payable Similar Charges Finance Costs | 137 900 | 112 636 | 104 470 | 79 525 | |||
Interest Received Classified As Investing Activities | 3 534 | 1 023 | 67 | 473 | |||
Interest Received Classified As Operating Activities | 3 534 | 1 023 | 67 | 473 | |||
Inventories Pledged As Security For Liabilities Carrying Amount | 2 284 720 | 1 535 994 | 735 556 | 1 286 617 | |||
Investment Property | 1 791 217 | 1 791 217 | |||||
Investment Property Fair Value Model | 1 791 217 | 1 791 217 | |||||
Investments Fixed Assets | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Investments In Subsidiaries | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Minimum Operating Lease Payments Recognised As Expense | 156 468 | 111 933 | 123 992 | 98 321 | |||
Net Cash Flows From Used In Financing Activities | -606 661 | -540 914 | -348 970 | -636 857 | |||
Net Cash Flows From Used In Investing Activities | -124 621 | -25 130 | -2 222 | -53 165 | |||
Net Cash Flows From Used In Operating Activities | 114 148 | 1 886 470 | 176 323 | 1 465 462 | |||
Net Cash Generated From Operations | 292 611 | 1 886 470 | 411 448 | 1 687 651 | |||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 949 129 | 723 118 | 1 286 277 | 2 018 729 | |||
Net Current Assets Liabilities | -439 494 | -257 353 | -178 118 | -238 249 | -123 411 | 19 536 | 321 682 |
Nominal Value Allotted Share Capital | 100 | 100 | 100 | 100 | |||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | 10 |
Operating Profit Loss | 836 887 | 618 140 | 1 214 031 | 1 959 437 | |||
Other Creditors | 38 530 | 46 000 | 51 850 | 54 810 | 93 810 | 66 810 | 70 719 |
Other Departments Average Number Employees | 12 | 13 | 15 | 12 | |||
Other Interest Receivable Similar Income Finance Income | 3 534 | 1 023 | 67 | 473 | |||
Other Operating Income Format1 | 99 645 | 66 941 | |||||
Other Remaining Borrowings | 2 284 720 | 1 535 994 | 735 556 | 1 286 617 | |||
Other Remaining Operating Income | 500 | 516 | |||||
Other Revenue | 166 008 | 131 568 | 157 627 | 241 023 | |||
Ownership Interest In Subsidiary Percent | 100 | 100 | 100 | ||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Pension Costs Defined Contribution Plan | 39 419 | 42 227 | 37 479 | 36 167 | |||
Percentage Class Share Held In Subsidiary | 100 | 100 | |||||
Prepayments | 1 873 | 1 886 | 1 942 | 1 924 | |||
Proceeds From Sales Property Plant Equipment | 25 251 | 25 000 | 15 639 | 8 354 | |||
Profit Loss | 393 405 | 390 129 | 898 171 | 1 519 307 | |||
Profit Loss On Ordinary Activities Before Tax | 702 521 | 506 527 | 1 109 628 | 1 880 385 | |||
Property Plant Equipment Gross Cost | 190 000 | 200 023 | 2 000 353 | 2 009 975 | 2 011 666 | 2 012 210 | 2 012 210 |
Provisions | 2 303 | 146 | 12 706 | 19 288 | |||
Provisions For Liabilities Balance Sheet Subtotal | 2 430 | 5 971 | 3 167 | 2 303 | 146 | 12 706 | 19 288 |
Purchase Property Plant Equipment | -153 406 | -51 153 | -17 928 | -61 992 | |||
Raw Materials Consumables | 3 822 346 | 3 135 784 | 1 958 174 | 3 505 553 | |||
Repayments Borrowings Classified As Financing Activities | -178 761 | -138 278 | -80 500 | -294 332 | |||
Revenue From Commissions | 4 943 | 12 043 | 228 | 1 831 | |||
Revenue From Sale Goods | 13 000 686 | 9 832 273 | 13 359 004 | 16 385 227 | |||
Sales Marketing Distribution Average Number Employees | 4 | 4 | 4 | 3 | |||
Social Security Costs | 129 255 | 128 126 | 108 967 | 116 219 | |||
Staff Costs Employee Benefits Expense | 1 244 392 | 1 231 416 | 1 118 071 | 1 218 039 | |||
Taxation Social Security Payable | 14 900 | 29 980 | 9 876 | 23 352 | 12 276 | 12 906 | |
Tax Expense Credit Applicable Tax Rate | 133 479 | 96 240 | 210 829 | 357 273 | |||
Tax Increase Decrease From Changes In Pension Fund Prepayment | 24 | 1 000 | -80 | 40 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 45 | 1 171 | 952 | 1 854 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 360 | 1 459 | 751 | 1 822 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 133 810 | 99 870 | 211 457 | 361 078 | |||
Total Assets Less Current Liabilities | 1 527 627 | 1 673 334 | 1 726 210 | 1 645 369 | 1 738 400 | 1 864 166 | 2 152 983 |
Total Borrowings | 1 400 030 | 1 104 702 | 880 394 | 697 012 | 692 071 | 628 123 | 309 059 |
Total Operating Lease Payments | 160 408 | 119 322 | 129 659 | 104 269 | |||
Trade Creditors Trade Payables | 600 | 1 498 | 1 944 | 1 944 | 1 944 | 1 944 | |
Trade Debtors Trade Receivables | 45 000 | -30 000 | 2 027 298 | 591 733 | 2 258 750 | 2 361 141 | |
Turnover Revenue | 13 128 888 | 10 207 177 | 14 300 841 | 17 497 493 | |||
Wages Salaries | 1 075 718 | 1 061 063 | 971 625 | 1 065 653 | |||
Company Contributions To Money Purchase Plans Directors | 6 000 | 6 000 | 5 250 | 3 000 | |||
Director Remuneration | 68 250 | 77 246 | 51 273 | 27 446 | |||
Creditors Due After One Year | 1 400 030 | ||||||
Creditors Due Within One Year | 541 679 | ||||||
Instalment Debts Due After5 Years | 1 140 169 | ||||||
Nominal Value Shares Issued | 1 | ||||||
Number Shares Allotted | 100 | ||||||
Number Shares Issued | 10 | ||||||
Percentage Subsidiary Held | 100 | ||||||
Provisions For Liabilities Charges | 2 430 | ||||||
Value Shares Allotted | 100 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' report and financial statements (accounts) made up to 2023/06/30 filed on: 15th, February 2024 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy