Founded in 1983, Wimbledon Carriage Company, classified under reg no. 01763202 is an active company. Currently registered at Guildford Road KT24 6AA, Leatherhead the company has been in the business for 41 years. Its financial year was closed on 31st January and its latest financial statement was filed on January 31, 2023.
At present there are 2 directors in the the company, namely Graham H. and Rosemary H.. In addition one secretary - Victoria H. - is with the firm. As of 27 April 2024, there was 1 ex secretary - Janice S.. There were no ex directors.
Office Address | Guildford Road |
Office Address2 | East Horsley |
Town | Leatherhead |
Post code | KT24 6AA |
Country of origin | United Kingdom |
Registration Number | 01763202 |
Date of Incorporation | Thu, 20th Oct 1983 |
Industry | Sale of used cars and light motor vehicles |
End of financial Year | 31st January |
Company age | 41 years old |
Account next due date | Thu, 31st Oct 2024 (187 days left) |
Account last made up date | Tue, 31st Jan 2023 |
Next confirmation statement due date | Wed, 15th Nov 2023 (2023-11-15) |
Last confirmation statement dated | Tue, 1st Nov 2022 |
The list of PSCs who own or control the company is made up of 2 names. As we discovered, there is Graham H. The abovementioned PSC and has 25-50% shares. The second one in the persons with significant control register is Rosemary H. This PSC owns 25-50% shares.
Graham H.
Notified on | 19 October 2016 |
Nature of control: |
25-50% shares |
Rosemary H.
Notified on | 19 October 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-01-31 | 2018-01-31 | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 611 543 | 718 906 | 1 123 107 | 1 169 505 | 1 477 526 | 817 888 | 1 276 522 |
Current Assets | 2 976 080 | 3 053 893 | 3 758 685 | 3 610 475 | 3 755 744 | 3 927 737 | 3 934 433 |
Debtors | 236 610 | 191 643 | 426 468 | 214 577 | 207 654 | 344 003 | 341 185 |
Net Assets Liabilities | 3 947 613 | 4 082 352 | 6 554 722 | 6 665 348 | 6 796 836 | 6 952 391 | 6 940 803 |
Other Debtors | 32 050 | 2 786 | |||||
Property Plant Equipment | 367 383 | 362 065 | 1 401 429 | 1 390 167 | 1 374 868 | 1 360 696 | 1 381 839 |
Total Inventories | 2 127 927 | 2 143 344 | 2 209 110 | 2 226 393 | 2 070 564 | 2 620 414 | 2 316 726 |
Other | |||||||
Audit Fees Expenses | 14 300 | 14 950 | 15 350 | 8 000 | |||
Fees For Non-audit Services | 6 385 | 7 107 | 6 700 | 15 875 | 10 875 | ||
Amount Specific Advance Or Credit Directors | 103 727 | 143 215 | 204 997 | 128 321 | 98 460 | 165 379 | 196 667 |
Amount Specific Advance Or Credit Made In Period Directors | 122 828 | 130 512 | 448 212 | 128 416 | 120 139 | 246 919 | 201 288 |
Amount Specific Advance Or Credit Repaid In Period Directors | 100 000 | 170 000 | 100 000 | 205 092 | 150 000 | 180 000 | 170 000 |
Company Contributions To Money Purchase Plans Directors | 5 000 | ||||||
Director Remuneration | 27 919 | 26 986 | 26 999 | 28 554 | 28 042 | ||
Dividend Recommended By Directors | 100 000 | 100 000 | 170 000 | ||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | 2 | 2 | ||
Accrued Liabilities | 15 853 | 18 950 | 18 875 | 11 000 | 12 000 | 12 000 | 16 098 |
Accumulated Depreciation Impairment Property Plant Equipment | 141 240 | 147 000 | 84 404 | 99 917 | 116 365 | 131 744 | 159 349 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -226 | -20 484 | 96 334 | ||||
Administration Support Average Number Employees | 4 | 4 | 3 | ||||
Administrative Expenses | 717 329 | 693 439 | -2 382 518 | 857 701 | 838 016 | ||
Amounts Owed By Directors | 204 997 | 128 321 | 98 460 | 165 379 | 196 666 | ||
Amounts Owed To Directors | 103 726 | 143 216 | |||||
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | ||
Average Number Employees During Period | 10 | 10 | 9 | 8 | 7 | 7 | 7 |
Bank Borrowings Overdrafts | 11 673 | ||||||
Bank Overdrafts | 11 673 | ||||||
Cash Cash Equivalents Cash Flow Value | 611 543 | 707 233 | 1 123 107 | 817 888 | |||
Comprehensive Income Expense | 212 661 | 234 739 | 2 840 294 | 335 555 | 158 412 | ||
Corporation Tax Payable | 55 121 | 57 649 | 174 767 | 35 479 | 64 428 | 86 474 | 42 800 |
Cost Sales | 8 636 749 | 7 819 326 | 7 467 249 | 12 439 067 | 11 680 208 | ||
Creditors | 369 843 | 403 924 | 248 159 | 153 687 | 174 396 | 157 373 | 191 286 |
Current Tax For Period | 55 121 | 57 649 | 174 767 | 58 842 | 70 499 | ||
Deferred Tax Asset Debtors | 19 682 | ||||||
Deferred Tax Assets | -1 026 | ||||||
Deferred Tax Liabilities | 1 028 | 802 | 11 151 | 13 459 | |||
Depreciation Amortisation Expense | 6 078 | 5 760 | 15 901 | 16 425 | 28 173 | ||
Depreciation Expense Property Plant Equipment | 6 078 | 5 760 | 15 901 | 16 425 | 28 174 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 78 497 | 1 336 | 1 046 | 569 | |||
Disposals Property Plant Equipment | 436 373 | 1 485 | 1 207 | 594 | |||
Dividend Per Share Interim | 50 000 | 50 000 | 85 000 | ||||
Dividends Paid | 100 000 | 100 000 | 100 000 | 180 000 | 170 000 | ||
Dividends Paid Classified As Financing Activities | -100 000 | -100 000 | -100 000 | -180 000 | -170 000 | ||
Dividends Paid On Shares Interim | 100 000 | 100 000 | 100 000 | 180 000 | 170 000 | ||
Finished Goods | 1 000 | 1 000 | 2 209 110 | 2 226 393 | 2 070 564 | 2 765 847 | 2 316 726 |
Fixed Assets | 1 342 404 | 1 433 185 | 3 292 439 | 3 498 666 | 3 522 656 | 3 630 088 | 3 624 250 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -100 000 | -170 001 | -100 000 | ||||
Further Item Interest Expense Component Total Interest Expense | 1 | ||||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -1 045 568 | ||||||
Further Item Purchase Long-term Assets Classified As Investing Activities Component Corresponding Total | -2 000 000 | ||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 17 574 | -19 610 | -117 993 | -39 067 | 77 587 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 104 324 | 44 967 | -29 828 | -69 429 | 34 104 | ||
Gain Loss On Disposal Assets Income Statement Subtotal | 3 166 838 | -161 | -25 | ||||
Gain Loss On Disposals Property Plant Equipment | 3 166 838 | -161 | -25 | ||||
Goods For Resale | 2 126 927 | 2 142 344 | 2 209 110 | ||||
Gross Profit Loss | 869 670 | 888 952 | 706 933 | 1 129 515 | 1 185 663 | ||
Income From Other Fixed Asset Investments | 114 929 | 96 099 | -108 990 | ||||
Income Taxes Paid Refund Classified As Operating Activities | -46 461 | -55 121 | -57 649 | -64 428 | -86 541 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -88 272 | 95 690 | 415 874 | -659 638 | 458 634 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 197 813 | 15 417 | 65 765 | 549 850 | -303 688 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 5 760 | 15 901 | 16 849 | 16 448 | 16 425 | 28 174 | |
Interest Income | 583 | 550 | 4 116 | ||||
Interest Paid Classified As Operating Activities | -1 | ||||||
Interest Payable Similar Charges Finance Costs | 1 | ||||||
Investments Fixed Assets | 975 021 | 1 071 120 | 1 891 010 | 2 108 499 | 2 147 788 | 2 269 392 | 2 242 411 |
Key Management Personnel Compensation Total | 63 959 | 63 493 | 63 500 | ||||
Loans Owed By Related Parties | 204 997 | ||||||
Loans Owed To Related Parties | -103 727 | -143 215 | |||||
Net Cash Flows From Used In Financing Activities | 122 829 | 60 510 | 448 213 | 246 920 | 201 286 | ||
Net Cash Flows From Used In Investing Activities | 1 486 | -108 | -1 186 809 | -1 431 | 45 312 | ||
Net Cash Flows From Used In Operating Activities | -36 043 | -156 092 | 322 722 | 414 149 | -705 232 | ||
Net Cash Generated From Operations | -82 504 | -211 213 | 265 072 | 349 721 | -791 773 | ||
Net Current Assets Liabilities | 2 606 237 | 2 649 969 | 3 510 526 | 3 456 788 | 3 581 348 | 3 652 563 | 3 743 147 |
Net Interest Received Paid Classified As Investing Activities | -583 | -550 | -4 116 | -3 845 | -4 030 | ||
Nominal Value Allotted Share Capital | 2 | 2 | |||||
Number Shares Issued Fully Paid | 2 | 2 | 2 | ||||
Operating Profit Loss | 152 341 | 195 513 | 3 099 451 | 292 039 | 348 195 | ||
Other Cash Inflow Outflow Classified As Financing Activities | 122 829 | 130 511 | 448 213 | ||||
Other Creditors | 29 710 | 24 891 | |||||
Other Deferred Tax Expense Credit | 71 | -226 | -20 485 | 23 091 | 96 334 | ||
Other Departments Average Number Employees | 3 | 3 | 3 | ||||
Other Interest Receivable Similar Income Finance Income | 583 | 550 | 4 116 | 3 845 | 4 030 | ||
Other Investments Other Than Loans | 975 021 | 1 071 120 | 1 891 010 | 2 108 499 | 2 147 788 | ||
Other Operating Income Format1 | 10 000 | 20 225 | 548 | ||||
Other Taxation Social Security Payable | 5 604 | 3 733 | |||||
Par Value Share | 1 | 1 | 1 | ||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 30 491 | 3 986 | 2 226 | 4 618 | 5 086 | ||
Prepayments | 18 633 | 11 876 | 3 256 | 2 550 | 536 | 1 400 | 2 426 |
Proceeds From Sales Property Plant Equipment | -3 550 266 | ||||||
Profit Loss | 212 661 | 234 739 | 2 840 294 | 335 555 | 158 412 | ||
Profit Loss On Ordinary Activities Before Tax | 267 853 | 292 162 | 2 994 576 | 417 488 | 325 245 | ||
Property Plant Equipment Gross Cost | 508 623 | 509 065 | 1 485 833 | 1 490 084 | 1 491 233 | 1 492 440 | 1 541 188 |
Provisions | 1 028 | 802 | -19 682 | 330 260 | 426 594 | ||
Provisions For Liabilities Balance Sheet Subtotal | 1 028 | 802 | 248 243 | 290 106 | 307 168 | 330 260 | 426 594 |
Purchase Property Plant Equipment | -2 069 | -442 | -1 413 141 | -2 414 | -49 342 | ||
Remaining Financial Commitments | 20 400 | 20 400 | 6 000 | ||||
Sales Marketing Distribution Average Number Employees | 3 | 3 | 3 | ||||
Social Security Costs | 24 161 | 23 168 | 17 880 | 34 042 | 32 178 | ||
Staff Costs Employee Benefits Expense | 324 903 | 287 355 | 243 001 | 369 998 | 356 352 | ||
Tax Expense Credit Applicable Tax Rate | 53 571 | 55 984 | 568 969 | 79 323 | 61 797 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 802 | 1 019 | -7 377 | 2 624 | 3 576 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 749 | 646 | 5 387 | ||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 70 | -226 | -606 554 | -23 105 | 5 126 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 55 192 | 57 423 | 154 282 | 81 933 | 166 833 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 442 | 1 413 141 | 5 736 | 1 149 | 2 414 | 49 342 | |
Total Assets Less Current Liabilities | 3 948 641 | 4 083 154 | 6 802 965 | 6 955 454 | 7 104 004 | 7 282 651 | 7 367 397 |
Trade Creditors Trade Payables | 122 118 | 92 548 | 26 030 | 63 129 | 56 985 | 58 899 | 53 202 |
Trade Debtors Trade Receivables | 217 977 | 179 767 | 27 683 | 21 200 | 14 097 | 6 318 | 142 093 |
Turnover Revenue | 9 506 419 | 8 708 278 | 8 174 182 | 13 568 582 | 12 865 871 | ||
Unpaid Contributions To Pension Schemes | 194 | 192 | 321 | 559 | 701 | ||
Value-added Tax Payable | 43 121 | 49 201 | 28 166 | 43 520 | 36 549 | ||
Wages Salaries | 270 251 | 260 201 | 222 895 | 331 338 | 319 088 | ||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 23 091 | 96 334 | |||||
Recoverable Value-added Tax | 2 837 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to January 31, 2023 filed on: 30th, October 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy