Willow Beauty Products started in year 2005 as Private Limited Company with registration number 05624859. The Willow Beauty Products company has been functioning successfully for 19 years now and its status is active. The firm's office is based in Lymington at Pennington House. Postal code: SO41 8AA. Since 13th January 2006 Willow Beauty Products Limited is no longer carrying the name Sue Stowell.
There is a single director in the firm at the moment - Susan S., appointed on 16 November 2005. In addition, a secretary was appointed - Bonnie S., appointed on 16 November 2005. As of 27 April 2024, there was 1 ex director - Margaret N.. There were no ex secretaries.
Office Address | Pennington House |
Office Address2 | Ridgeway Lane |
Town | Lymington |
Post code | SO41 8AA |
Country of origin | United Kingdom |
Registration Number | 05624859 |
Date of Incorporation | Wed, 16th Nov 2005 |
Industry | Retail sale of cosmetic and toilet articles in specialised stores |
End of financial Year | 31st December |
Company age | 19 years old |
Account next due date | Mon, 30th Sep 2024 (156 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Wed, 17th Jul 2024 (2024-07-17) |
Last confirmation statement dated | Mon, 3rd Jul 2023 |
The list of PSCs that own or control the company consists of 1 name. As we identified, there is Susan S. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Susan S.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Sue Stowell | January 13, 2006 |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | -171 380 | -238 833 | -391 615 | -495 138 | -573 774 | |||||||
Balance Sheet | ||||||||||||
Cash Bank In Hand | 237 | 31 337 | ||||||||||
Cash Bank On Hand | 5 018 | 10 007 | 36 710 | 7 056 | 40 | |||||||
Current Assets | 486 696 | 528 583 | 475 251 | 472 295 | 495 664 | 246 411 | 256 044 | 286 738 | 277 079 | 331 292 | 315 147 | 249 584 |
Debtors | 256 459 | 266 881 | 210 763 | 262 121 | 283 588 | 33 786 | 39 743 | 9 863 | 46 378 | 75 645 | 70 453 | 13 682 |
Intangible Fixed Assets | 2 882 | 83 | ||||||||||
Net Assets Liabilities | -525 548 | -480 037 | -476 275 | -424 261 | -423 201 | -389 815 | ||||||
Net Assets Liabilities Including Pension Asset Liability | -171 380 | -238 833 | -391 615 | -495 138 | -573 774 | |||||||
Other Debtors | 235 816 | 1 539 | 9 296 | 39 855 | 74 226 | 55 609 | 7 529 | |||||
Property Plant Equipment | 1 594 | 1 639 | 1 202 | 2 049 | 1 549 | 6 805 | 4 643 | 2 171 | ||||
Stocks Inventory | 230 000 | 230 365 | 264 488 | 210 174 | 212 076 | |||||||
Tangible Fixed Assets | 1 250 | 856 | 685 | 548 | 1 594 | |||||||
Total Inventories | 212 076 | 212 625 | 211 283 | 276 875 | 220 694 | 218 937 | 237 638 | 235 862 | ||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 100 120 | 100 120 | 100 120 | 100 120 | 100 120 | |||||||
Profit Loss Account Reserve | -271 500 | -338 953 | -491 735 | -595 258 | -673 894 | |||||||
Shareholder Funds | -171 380 | -238 833 | -391 615 | -495 138 | -573 774 | |||||||
Other | ||||||||||||
Amount Specific Advance Or Credit Directors | 1 539 | |||||||||||
Amount Specific Advance Or Credit Made In Period Directors | 7 039 | |||||||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 5 500 | |||||||||||
Accumulated Amortisation Impairment Intangible Assets | 44 851 | 72 236 | 99 620 | 126 963 | 154 730 | 182 497 | 210 264 | 238 030 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 18 399 | 18 900 | 19 337 | 20 340 | 21 229 | 22 634 | 25 120 | 27 593 | ||||
Average Number Employees During Period | 2 | 2 | 3 | 3 | 2 | 1 | 2 | 3 | ||||
Bank Borrowings | 11 979 | 49 713 | 49 045 | |||||||||
Bank Borrowings Overdrafts | 18 796 | 9 833 | 555 | 13 589 | 764 | 45 263 | 40 199 | 39 514 | ||||
Creditors | 1 071 115 | 1 075 569 | 1 001 542 | 22 622 | 743 449 | 696 842 | 657 683 | 566 199 | ||||
Creditors Due After One Year | 49 910 | 37 932 | 25 409 | 11 979 | ||||||||
Creditors Due Within One Year | 612 298 | 730 340 | 842 142 | 956 002 | 1 071 115 | |||||||
Fixed Assets | 4 132 | 856 | 685 | 548 | 1 677 | 247 771 | 219 950 | 193 454 | 169 421 | 146 910 | 116 981 | 99 243 |
Increase From Amortisation Charge For Year Intangible Assets | 27 385 | 27 384 | 27 343 | 27 767 | 27 767 | 27 767 | 27 766 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 501 | 437 | 1 003 | 889 | 1 405 | 2 486 | 2 472 | |||||
Intangible Assets | 83 | 246 132 | 218 748 | 191 405 | 167 872 | 140 105 | 112 338 | 97 072 | ||||
Intangible Assets Gross Cost | 44 934 | 318 368 | 318 368 | 318 368 | 322 602 | 322 602 | 322 602 | 335 102 | ||||
Intangible Fixed Assets Additions | 125 | |||||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 41 927 | 44 809 | 44 809 | 44 809 | 44 851 | |||||||
Intangible Fixed Assets Amortisation Charged In Period | 2 882 | 42 | ||||||||||
Intangible Fixed Assets Cost Or Valuation | 44 809 | 44 809 | 44 809 | 44 809 | 44 934 | |||||||
Net Current Assets Liabilities | -125 602 | -201 757 | -366 891 | -483 707 | -575 451 | -829 158 | -745 498 | -650 869 | 97 753 | 125 671 | 117 500 | 77 141 |
Number Shares Allotted | 100 030 | 100 030 | 100 030 | 100 030 | ||||||||
Other Creditors | 988 330 | 1 045 253 | 969 866 | 22 622 | 743 449 | 696 842 | 617 484 | 526 685 | ||||
Other Taxation Social Security Payable | 2 626 | 15 791 | 13 789 | 24 869 | 13 371 | 39 627 | 38 265 | 30 030 | ||||
Par Value Share | 1 | 1 | 1 | 1 | ||||||||
Property Plant Equipment Gross Cost | 19 993 | 20 539 | 20 539 | 22 389 | 22 778 | 29 439 | 29 763 | |||||
Secured Debts | 59 892 | 47 914 | 35 935 | 23 957 | 11 979 | |||||||
Share Capital Allotted Called Up Paid | 100 030 | 100 030 | 100 030 | 100 030 | 100 030 | |||||||
Tangible Fixed Assets Additions | 1 445 | |||||||||||
Tangible Fixed Assets Cost Or Valuation | 18 548 | 18 548 | 18 548 | 18 548 | 19 993 | |||||||
Tangible Fixed Assets Depreciation | 17 298 | 17 692 | 17 863 | 18 000 | 18 399 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 394 | 171 | 137 | 399 | ||||||||
Total Additions Including From Business Combinations Intangible Assets | 273 434 | 4 234 | 12 500 | |||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 546 | 1 850 | 389 | 6 661 | 324 | |||||||
Total Assets Less Current Liabilities | -121 470 | -200 901 | -366 206 | -483 159 | -573 774 | -581 387 | -525 548 | -457 415 | 267 174 | 272 581 | 234 481 | 176 384 |
Trade Creditors Trade Payables | 61 363 | 4 692 | 17 332 | 10 058 | 67 106 | 43 655 | 56 425 | 30 067 | ||||
Trade Debtors Trade Receivables | 47 772 | 33 786 | 38 204 | 567 | 6 523 | 1 419 | 14 844 | 6 153 | ||||
Value Shares Allotted | 100 120 | 100 120 | 100 120 | 100 120 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts data made up to 31st December 2022 filed on: 18th, July 2023 |
accounts | Free Download (10 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy