Founded in 1971, Wilco Motor Spares, classified under reg no. 01022320 is an active company. Currently registered at 186-200 Salhouse Road NR7 9AH, Norfolk the company has been in the business for 53 years. Its financial year was closed on Wednesday 31st January and its latest financial statement was filed on 2023/01/31.
Currently there are 3 directors in the the firm, namely Stephen A., Richard S. and Gary G.. In addition one secretary - Stephen A. - is with the company. As of 26 April 2024, there were 3 ex directors - Kevin S., Robert G. and others listed below. There were no ex secretaries.
Office Address | 186-200 Salhouse Road |
Office Address2 | Norwich |
Town | Norfolk |
Post code | NR7 9AH |
Country of origin | United Kingdom |
Registration Number | 01022320 |
Date of Incorporation | Thu, 26th Aug 1971 |
Industry | Retail trade of motor vehicle parts and accessories |
End of financial Year | 31st January |
Company age | 53 years old |
Account next due date | Thu, 31st Oct 2024 (188 days left) |
Account last made up date | Tue, 31st Jan 2023 |
Next confirmation statement due date | Tue, 12th Dec 2023 (2023-12-12) |
Last confirmation statement dated | Mon, 28th Nov 2022 |
The list of PSCs that own or control the company consists of 2 names. As BizStats researched, there is Richard S. This PSC has significiant influence or control over this company,. Another one in the persons with significant control register is Kevin S. This PSC has significiant influence or control over the company,.
Richard S.
Notified on | 14 June 2019 |
Nature of control: |
significiant influence or control |
Kevin S.
Notified on | 6 April 2016 |
Ceased on | 14 June 2019 |
Nature of control: |
significiant influence or control |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-01-31 | 2015-01-31 | 2016-01-31 | 2017-01-31 | 2018-01-31 | 2019-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 |
Net Worth | 3 887 532 | 3 146 697 | |||||||
Balance Sheet | |||||||||
Cash Bank In Hand | 7 625 | 7 891 | |||||||
Cash Bank On Hand | 7 891 | 7 417 | 7 054 | 6 957 | 6 533 | 7 165 | 7 040 | 7 635 | |
Current Assets | 2 446 988 | 1 692 489 | 1 602 377 | 1 859 552 | 1 927 688 | 2 069 195 | 2 491 363 | 1 732 675 | 1 886 892 |
Debtors | 1 236 302 | 491 560 | 378 321 | 621 183 | 629 120 | 835 874 | 1 120 691 | 267 496 | 164 919 |
Intangible Fixed Assets | 1 083 876 | 1 083 876 | |||||||
Other Debtors | 17 950 | 13 395 | 7 796 | 7 752 | 4 893 | 5 211 | |||
Property Plant Equipment | 371 029 | 361 907 | 351 509 | 368 360 | 359 449 | 334 996 | 353 814 | 410 058 | |
Stocks Inventory | 1 203 061 | 1 193 038 | |||||||
Tangible Fixed Assets | 356 082 | 371 029 | |||||||
Total Inventories | 1 193 038 | 1 216 639 | 1 231 315 | 1 291 611 | 1 226 788 | 1 363 507 | 1 458 139 | 1 714 338 | |
Trade Debtors | 37 783 | 29 251 | |||||||
Net Assets Liabilities | 3 148 922 | 2 890 224 | |||||||
Reserves/Capital | |||||||||
Called Up Share Capital | 100 | 100 | |||||||
Profit Loss Account Reserve | 3 887 432 | 3 146 597 | |||||||
Shareholder Funds | 3 887 532 | 3 146 697 | |||||||
Other | |||||||||
Audit Fees Expenses | 7 210 | 7 306 | 7 452 | 7 688 | 7 895 | 7 883 | 8 243 | 9 031 | |
Total Fees To Auditors | 7 100 | ||||||||
Company Contributions To Money Purchase Plans Directors | 2 000 | 2 000 | 2 000 | 2 000 | 5 500 | 3 836 | 6 923 | 6 111 | |
Director Remuneration | 135 447 | 149 162 | 146 079 | 139 006 | 137 693 | 152 190 | 183 044 | 183 599 | 173 331 |
Dividend Recommended By Directors | 1 000 000 | ||||||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Accounting Period Subsidiary | 2 014 | 2 015 | |||||||
Accruals Deferred Income Within One Year | 51 953 | 75 554 | |||||||
Accrued Liabilities | 75 554 | 62 763 | 51 823 | 44 126 | 65 867 | 53 641 | 57 922 | 81 223 | |
Accumulated Amortisation Impairment Intangible Assets | 405 404 | 320 857 | 448 560 | 576 263 | 703 966 | 959 372 | 1 087 075 | 1 234 709 | |
Accumulated Depreciation Impairment Property Plant Equipment | 660 244 | 669 648 | 684 681 | 681 239 | 682 405 | 695 947 | 706 509 | 691 341 | |
Adjustment For Prior Periods Leading To An Increase Decrease In Tax Charge | 49 | ||||||||
Administrative Expenses | 3 330 277 | 3 307 993 | 3 282 864 | 3 259 192 | 3 190 971 | 3 267 079 | 3 382 185 | 3 517 811 | 3 928 730 |
Amortisation Expense Intangible Assets | 127 703 | 127 703 | 127 703 | 127 703 | 127 703 | 127 703 | 147 634 | ||
Amounts Owed By Group Undertakings | 369 289 | 231 778 | 489 626 | 505 052 | 737 528 | ||||
Amounts Owed By Group Undertakings Other Participating Interests | 1 085 767 | 369 289 | |||||||
Applicable Tax Rate | 21 | 20 | 20 | 19 | 19 | 19 | 19 | 19 | |
Average Number Employees During Period | 113 | 102 | 97 | 113 | |||||
Book Profit On Chargeable Assets | -2 747 | ||||||||
Capital Allowances In Excess Depreciation Leading To Decrease Increase In Tax | 527 | ||||||||
Changes In Provisions Leading To An Increase Decrease In Tax Charge | -34 | ||||||||
Commitments Under Non-cancellable Operating Leases Land Buildings | 63 500 | 63 500 | |||||||
Comprehensive Income Expense | 1 259 165 | 943 073 | 128 999 | 43 422 | -15 636 | 74 479 | -11 804 | -258 698 | |
Corporation Tax Due Within One Year | 41 250 | 64 500 | |||||||
Corporation Tax Payable | 64 500 | 72 001 | 21 000 | 12 000 | 23 000 | 55 814 | 5 814 | 813 | |
Cost Sales | 3 560 459 | 3 487 841 | 3 313 158 | 3 103 136 | 3 015 459 | 3 194 181 | 3 016 647 | 3 284 416 | 3 579 809 |
Creditors | 796 036 | 592 055 | 582 130 | 495 992 | 516 521 | 744 659 | 793 761 | 1 094 286 | |
Creditors Due Within One Year | 794 753 | 796 036 | |||||||
Current Tax For Period | 64 500 | 72 000 | 66 000 | 43 000 | 23 000 | 55 000 | 30 000 | -35 000 | |
Debtors Due Within One Year | 1 236 302 | 491 560 | |||||||
Depreciation Expense Property Plant Equipment | 33 446 | 29 428 | 30 441 | 43 683 | 34 696 | 24 914 | 27 395 | 29 858 | |
Depreciation Tangible Fixed Assets Expense | 38 801 | 33 446 | |||||||
Depreciation Tangible Intangible Fixed Assets | -15 542 | ||||||||
Disposals Decrease In Amortisation Impairment Intangible Assets | 212 250 | ||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 20 024 | 15 408 | 47 125 | 33 530 | 16 833 | 61 264 | |||
Disposals Intangible Assets | 212 250 | ||||||||
Disposals Property Plant Equipment | 20 774 | 15 408 | 48 063 | 43 957 | 16 833 | 65 473 | |||
Dividend Per Share Interim | 10 000 | ||||||||
Dividends Paid | 2 000 000 | 1 000 000 | |||||||
Dividends Paid On Shares Interim | 2 000 000 | 1 000 000 | |||||||
Finished Goods | 1 193 038 | 1 216 639 | 1 231 315 | 1 291 611 | 1 226 788 | 1 363 507 | 1 458 139 | 1 714 338 | |
Finished Goods Goods For Resale | 1 203 061 | 1 193 038 | |||||||
Fixed Asset Investments Cost Or Valuation | 2 022 620 | ||||||||
Fixed Asset Investments Provisions | 1 227 281 | ||||||||
Fixed Assets | 2 235 297 | 2 250 244 | 2 079 448 | 1 941 347 | 1 830 495 | 1 693 881 | 1 414 022 | 2 210 008 | 2 118 618 |
Further Item Tax Increase Decrease Component Adjusting Items | -2 541 | -179 | -155 | -59 | 408 | ||||
Further Operating Expense Item Component Total Operating Expenses | -46 413 | -47 462 | 297 290 | 277 211 | 273 790 | 50 972 | 51 670 | 55 486 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 53 500 | 7 833 | 30 000 | 30 000 | 37 000 | 37 000 | 57 000 | ||
Gain Loss On Disposals Property Plant Equipment | 12 100 | 1 864 | 4 995 | 17 049 | 5 573 | 7 450 | 38 520 | ||
Gross Profit Loss | 3 434 941 | 3 535 280 | 3 409 918 | 3 356 280 | 3 179 642 | 3 174 078 | 3 058 095 | 3 431 656 | 3 542 682 |
Hire Property Other Lease Expenditure | 307 290 | ||||||||
Income From Other Fixed Asset Investments | 1 000 000 | 790 190 | |||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 35 | -367 | 378 | 155 | -2 680 | -7 333 | |||
Increase Decrease In U K Corporation Tax Arising From Adjustment For Prior Periods | 49 | ||||||||
Increase From Amortisation Charge For Year Intangible Assets | 127 703 | 127 703 | 127 703 | 127 703 | 127 703 | 147 634 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 29 428 | 30 441 | 43 683 | 34 696 | 27 395 | 29 858 | |||
Intangible Assets | 1 083 876 | 956 173 | 828 470 | 700 767 | 573 064 | 317 658 | 389 268 | 241 634 | |
Intangible Assets Gross Cost | 1 489 280 | 1 277 030 | 1 277 030 | 1 277 030 | 1 277 030 | 1 476 343 | |||
Intangible Fixed Assets Aggregate Amortisation Impairment | 405 404 | ||||||||
Intangible Fixed Assets Cost Or Valuation | 1 489 280 | ||||||||
Investments Fixed Assets | 795 339 | 795 339 | 761 368 | 761 368 | 761 368 | 761 368 | 761 368 | 1 466 926 | 1 466 926 |
Land Buildings Operating Leases Expiring After Five Years | 30 000 | ||||||||
Land Buildings Operating Leases Expiring Between Two Five Years | 23 500 | 53 500 | |||||||
Land Buildings Operating Leases Expiring Within One Year | 10 000 | 10 000 | |||||||
Net Assets Liabilities Subsidiaries | -18 000 | -1 956 058 | -2 587 405 | -3 072 675 | -3 477 454 | -705 558 | -771 518 | -795 550 | |
Net Current Assets Liabilities | 1 652 235 | 896 453 | 1 010 322 | 1 277 422 | 1 431 696 | 1 552 674 | 1 746 704 | 938 914 | 792 606 |
Net Increase Decrease In Shareholders Funds | 153 548 | ||||||||
Number Shares Allotted | 100 | ||||||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | |||
Operating Lease Rental Receipts | 39 722 | ||||||||
Operating Profit Loss | 194 386 | 323 700 | 224 516 | 195 377 | 15 515 | -280 562 | |||
Other Creditors | 188 976 | 601 | 105 097 | 130 176 | 110 571 | ||||
Other Creditors Due Within One Year | 195 692 | 188 976 | |||||||
Other Interest Receivable Similar Income | 461 | ||||||||
Other Investments Other Than Loans | 795 339 | 761 368 | 761 368 | 761 368 | 761 368 | 761 368 | 1 466 926 | 1 466 926 | |
Other Operating Income | 89 722 | ||||||||
Other Operating Income Format1 | 96 413 | 97 462 | 98 289 | 97 906 | 100 365 | 453 569 | 101 670 | 105 486 | |
Other Taxation Social Security Payable | 211 422 | 207 817 | 183 854 | 181 374 | 197 024 | 167 445 | 184 732 | 223 327 | |
Other Taxation Social Security Within One Year | 200 212 | 211 422 | |||||||
Other Timing Differences Leading To Decrease Increase In Taxation | -291 | ||||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Pension Costs | 11 457 | ||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 14 452 | 16 858 | 17 005 | 17 382 | 30 097 | 44 602 | 50 807 | 58 522 | |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | 100 | 100 | |||
Percentage Subsidiary Held | 100 | ||||||||
Percentage Subsidiary Held By Direct Holdings | 100 | ||||||||
Prepayments | 93 020 | 98 774 | 90 986 | 79 821 | 59 350 | 51 135 | 82 354 | 86 765 | |
Prepayments Accrued Income Current Asset Due Within One Year | 112 752 | 93 020 | |||||||
Profit Loss | 1 259 165 | 943 073 | 128 999 | 43 422 | -15 636 | 74 479 | -11 804 | -258 698 | |
Profit Loss For Period | 153 548 | ||||||||
Profit Loss On Ordinary Activities Before Tax | 194 847 | 1 323 700 | 1 014 706 | 195 377 | 86 577 | 7 364 | 129 479 | 15 515 | -280 031 |
Profit Loss Subsidiaries | 603 430 | 786 062 | 631 347 | 485 270 | 404 779 | 164 655 | 65 960 | 26 032 | |
Property Plant Equipment Gross Cost | 1 031 273 | 1 031 555 | 1 036 190 | 1 049 599 | 1 041 854 | 1 030 943 | 1 060 323 | 1 101 399 | |
Share Capital Allotted Called Up Paid | 100 | 100 | |||||||
Short Term Timing Differences Leading To Decrease Increase In Taxation | 548 | ||||||||
Social Security Costs | 140 916 | 140 168 | 134 145 | 131 733 | 138 515 | 150 683 | 165 826 | 183 176 | 212 787 |
Staff Costs | 2 023 066 | ||||||||
Staff Costs Employee Benefits Expense | 1 997 957 | 1 964 701 | 1 937 333 | 1 953 422 | 2 059 421 | 2 266 577 | 2 317 577 | 2 620 093 | |
Standard Nominal Tax Rate | 23 | ||||||||
Tangible Fixed Assets Additions | 11 150 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 1 037 233 | 1 031 273 | |||||||
Tangible Fixed Assets Depreciation | 681 151 | 660 244 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 3 033 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 54 353 | ||||||||
Tangible Fixed Assets Disposals | 55 353 | ||||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 210 000 | 158 038 | |||||||
Tax Expense Credit Applicable Tax Rate | 277 977 | 202 941 | 39 075 | 16 450 | 1 399 | 24 601 | 2 948 | -53 206 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 27 095 | 27 504 | 29 388 | 21 742 | 27 709 | 28 140 | 21 289 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 575 | 97 | 510 | 9 | 151 | 762 | |||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | 44 815 | ||||||||
Tax On Profit Or Loss On Ordinary Activities | 41 299 | ||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 64 535 | 71 633 | 66 378 | 43 155 | 23 000 | 55 000 | 27 319 | -21 333 | |
Total Additions Including From Business Combinations Property Plant Equipment | 21 056 | 20 043 | 61 472 | 36 212 | 46 213 | 88 998 | |||
Total Assets Less Current Liabilities | 3 887 532 | 3 146 697 | 3 089 770 | 3 218 769 | 3 262 191 | 3 246 555 | 3 160 726 | 3 148 922 | 2 911 224 |
Total U K Foreign Current Tax After Adjustments Relief | 41 299 | ||||||||
Trade Creditors Trade Payables | 255 584 | 249 474 | 325 453 | 258 492 | 230 029 | 362 662 | 415 117 | 423 160 | |
Trade Creditors Within One Year | 305 646 | 255 584 | |||||||
Trade Debtors Trade Receivables | 29 251 | 29 819 | 27 176 | 36 451 | 31 244 | 35 107 | 34 393 | 78 154 | |
Turnover Gross Operating Revenue | 6 995 400 | ||||||||
Turnover Revenue | 7 023 121 | 6 723 076 | 6 459 416 | 6 195 101 | 6 368 259 | 6 074 742 | 6 716 072 | 7 122 491 | |
U K Current Corporation Tax | 41 250 | ||||||||
Wages Salaries | 1 870 693 | 1 843 337 | 1 813 698 | 1 788 595 | 1 797 525 | 1 878 641 | 2 056 149 | 2 083 594 | 2 348 784 |
Additional Provisions Increase From New Provisions Recognised | 21 000 | ||||||||
Company Contributions To Money Purchase Schemes Directors | 2 000 | 2 000 | |||||||
Other Deferred Tax Expense Credit | 21 000 | ||||||||
Other Interest Receivable Similar Income Finance Income | 531 | ||||||||
Provisions | 21 000 | ||||||||
Provisions For Liabilities Balance Sheet Subtotal | 21 000 | ||||||||
Total Additions Including From Business Combinations Intangible Assets | 199 313 | ||||||||
Total Current Tax Expense Credit | 27 319 | -42 333 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/01/31 filed on: 20th, October 2023 |
accounts | Free Download (23 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy