Founded in 2006, Westgate Healthcare Group, classified under reg no. 05969702 is an active company. Currently registered at Devonshire House 1 W1W 5DR, London the company has been in the business for eighteen years. Its financial year was closed on December 31 and its latest financial statement was filed on 2022/12/31.
The firm has 5 directors, namely Sita F., Pushyant P. and Anjani P. and others. Of them, Pushyant P., Anjani P., Sanjiv P., Tara T. have been with the company the longest, being appointed on 17 October 2006 and Sita F. has been with the company for the least time - from 21 May 2013. As of 28 April 2024, there was 1 ex secretary - Tara T.. There were no ex directors.
Office Address | Devonshire House 1 |
Office Address2 | Devonshire Street |
Town | London |
Post code | W1W 5DR |
Country of origin | United Kingdom |
Registration Number | 05969702 |
Date of Incorporation | Tue, 17th Oct 2006 |
Industry | Activities of head offices |
End of financial Year | 31st December |
Company age | 18 years old |
Account next due date | Mon, 30th Sep 2024 (155 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 31st Oct 2024 (2024-10-31) |
Last confirmation statement dated | Tue, 17th Oct 2023 |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||
Cash Bank On Hand | 13 692 | 55 405 | 34 340 | 192 702 | 128 346 |
Current Assets | 18 591 737 | 18 001 823 | 19 052 469 | 20 196 534 | 24 002 533 |
Debtors | 18 578 045 | 17 946 418 | 19 018 129 | 20 003 832 | 23 466 327 |
Net Assets Liabilities | 236 922 | 612 894 | 1 078 893 | 23 948 336 | |
Other Debtors | 6 504 683 | 6 711 612 | 7 824 929 | 8 146 668 | 8 697 784 |
Property Plant Equipment | 15 128 | 218 249 | 266 091 | 191 935 | |
Total Inventories | 19 000 | 5 000 | 7 900 | ||
Other | |||||
Audit Fees Expenses | 80 020 | 12 000 | 18 000 | 16 800 | |
Fees For Non-audit Services | 52 900 | 38 000 | 70 900 | 43 656 | |
Accrued Liabilities Deferred Income | 41 470 | 37 988 | 76 352 | 1 639 589 | 1 551 425 |
Accumulated Amortisation Impairment Intangible Assets | 3 603 004 | 4 583 057 | 4 797 965 | 5 381 160 | |
Accumulated Depreciation Impairment Property Plant Equipment | 761 | 17 161 | 50 153 | 124 309 | |
Acquired Through Business Combinations Property Plant Equipment | 4 200 000 | ||||
Additions Other Than Through Business Combinations Intangible Assets | 480 895 | ||||
Additions Other Than Through Business Combinations Property Plant Equipment | 15 889 | 219 521 | 80 834 | 135 933 | |
Administrative Expenses | 17 640 668 | 19 024 101 | 20 397 422 | 24 895 696 | |
Amortisation Expense Intangible Assets | 980 053 | 980 053 | |||
Amounts Owed By Group Undertakings | 12 052 918 | 11 138 768 | 11 494 431 | 11 756 949 | 14 600 784 |
Amounts Owed To Group Undertakings | 20 589 667 | 20 889 091 | 21 534 367 | 22 500 312 | 5 947 276 |
Average Number Employees During Period | 24 | 25 | 25 | 30 | 31 |
Balances Amounts Owed By Related Parties | 3 946 453 | 4 082 459 | |||
Bank Borrowings | 38 023 774 | 39 826 479 | 44 182 461 | 49 501 602 | |
Bank Borrowings Overdrafts | 161 | 161 | 13 733 582 | 6 000 400 | 5 472 328 |
Bank Overdrafts | 161 | 161 | |||
Capital Commitments | 6 328 838 | 2 109 952 | |||
Cash Cash Equivalents | 2 433 733 | 3 267 861 | 1 488 249 | ||
Cash Cash Equivalents Acquired | 1 978 | ||||
Cash Transferred To Acquire Entity | 2 391 313 | ||||
Comprehensive Income Expense | 8 407 934 | 2 332 941 | 4 348 320 | 4 293 845 | |
Corporation Tax Payable | 700 | 316 000 | 901 000 | 354 407 | 20 348 |
Corporation Tax Recoverable | 9 300 | 9 300 | 9 300 | 131 288 | |
Cost Sales | 2 250 741 | 1 589 310 | 1 224 868 | 1 938 271 | |
Creditors | 22 039 795 | 22 044 130 | 166 159 | 38 393 507 | 44 204 722 |
Creditors Assumed | 763 950 | ||||
Current Tax For Period | 747 000 | 585 000 | 502 000 | 91 000 | |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 211 326 | 175 820 | 514 616 | 385 670 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 211 326 | 175 820 | 725 311 | 385 670 | |
Deferred Tax Liabilities Assumed | 568 685 | ||||
Depreciation Expense Property Plant Equipment | 321 968 | 427 744 | 468 834 | ||
Dividend Per Share | 17 | 17 | 17 | ||
Dividends Paid | 444 000 | 579 021 | 624 028 | 534 001 | 609 000 |
Dividends Paid Classified As Financing Activities | -444 000 | -579 021 | -624 028 | -534 001 | -609 000 |
Dividends Paid On Shares Interim | 579 021 | 624 028 | 534 001 | 609 000 | |
Equity Securities Held | 30 000 | 30 000 | 30 000 | 30 000 | 30 000 |
Finance Lease Liabilities Present Value Total | 166 159 | 193 295 | 162 648 | ||
Finance Lease Payments Owing Minimum Gross | 186 226 | 222 484 | 193 296 | ||
Fixed Assets | 4 264 001 | 4 279 229 | 4 482 350 | 4 530 192 | 6 847 349 |
Further Employee Expense Item Component Total Employee Benefits Expense | 334 504 | 502 500 | 511 667 | ||
Further Item Tax Increase Decrease Component Adjusting Items | -155 098 | -30 570 | 4 466 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 89 760 | 89 760 | 143 036 | 231 712 | |
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | -80 | 67 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 249 424 | 101 410 | -620 568 | ||
Gain Loss On Disposal Assets Income Statement Subtotal | 27 245 | ||||
Gain Loss On Disposals Property Plant Equipment | 27 245 | ||||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 7 462 391 | 1 927 014 | 4 058 986 | ||
Goodwill Arising On Business Combination | 480 895 | ||||
Government Grant Income | 2 389 028 | 1 116 030 | |||
Gross Profit Loss | 22 012 105 | 20 839 139 | 24 125 401 | ||
Impairment Loss Reversal | 480 895 | ||||
Income From Related Parties | 83 490 | 70 339 | |||
Income Taxes Paid Refund Classified As Operating Activities | -1 520 913 | -1 015 023 | -432 366 | ||
Income Tax Expense Credit On Components Other Comprehensive Income | 2 093 191 | 2 274 499 | 987 473 | ||
Increase Decrease In Amortisation Impairment Intangible Assets | 980 053 | 980 053 | 214 908 | 583 195 | |
Increase Decrease In Cash Cash Equivalents After Foreign Exchange Differences Changes In Consolidation | 251 772 | 452 685 | 834 128 | -1 779 612 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 11 251 | -30 570 | 4 466 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -14 000 | 2 900 | |||
Increase From Amortisation Charge For Year Intangible Assets | 980 053 | 214 908 | 102 300 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 761 | 16 400 | 32 992 | 74 156 | |
Increase From Impairment Loss Recognised In Profit Or Loss Intangible Assets | 480 895 | ||||
Intangible Assets | 1 297 261 | 317 208 | 102 300 | ||
Intangible Assets Gross Cost | 4 900 265 | 4 900 265 | 5 381 160 | ||
Interest Expense | 1 179 434 | 1 129 908 | |||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 1 179 434 | 1 127 412 | 1 138 182 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 2 496 | 82 056 | |||
Interest Paid Classified As Operating Activities | 1 163 261 | 1 085 853 | 1 161 065 | 1 704 251 | |
Interest Payable Similar Charges Finance Costs | 1 179 434 | 1 129 908 | 1 225 962 | 1 946 789 | |
Investments | 4 264 001 | 4 264 101 | 4 264 101 | 4 264 101 | 6 655 414 |
Investments Fixed Assets | 4 264 001 | 4 264 101 | 4 264 101 | 4 264 101 | 6 655 414 |
Investments In Subsidiaries | 4 234 001 | 4 234 101 | 4 234 101 | 4 234 101 | 6 625 414 |
Loans Advances Granted To Group Undertakings Participating Interests Classified As Financing Activities | 323 781 | 130 717 | 276 219 | 118 174 | |
Net Cash Flows From Used In Financing Activities | 98 869 | 899 304 | 3 693 980 | 3 163 285 | |
Net Cash Flows From Used In Investing Activities | 3 119 349 | 4 990 799 | 5 320 803 | 5 668 202 | |
Net Cash Flows From Used In Operating Activities | -3 272 252 | -4 544 180 | -2 460 951 | -725 305 | |
Net Cash Generated From Operations | 5 956 426 | 5 630 033 | 4 637 039 | 2 861 922 | |
Net Current Assets Liabilities | -3 448 058 | -4 042 307 | -3 703 297 | -3 258 004 | 17 263 635 |
Net Identifiable Assets Liabilities Acquired | 1 910 418 | ||||
Number Shares Issued Fully Paid | 50 000 | 50 000 | 50 000 | ||
Operating Profit Loss | 4 371 437 | 4 223 669 | |||
Other Comprehensive Income Expense Before Tax | 2 874 121 | 3 071 513 | |||
Other Comprehensive Income Expense Net Tax | 5 369 200 | ||||
Other Creditors | 1 308 612 | 1 009 631 | 826 270 | 737 672 | 676 378 |
Other Creditors Including Taxation Social Security Balance Sheet Subtotal | 27 286 | 32 259 | |||
Other Current Liabilities Assumed | 20 190 | ||||
Other Deferred Tax Expense Credit | 2 093 191 | 2 274 499 | 987 473 | ||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 230 833 | ||||
Other Disposals Property Plant Equipment | 114 626 | ||||
Other Interest Expense | 5 724 | ||||
Other Non-current Liabilities Assumed | 1 261 761 | ||||
Other Operating Income Format1 | 2 408 631 | 1 116 030 | 281 578 | ||
Par Value Share | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -33 555 | -57 579 | 39 420 | ||
Payments To Related Parties | 58 766 | 136 006 | |||
Pension Costs Defined Contribution Plan | 157 589 | 186 627 | 209 667 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 22 702 | 15 313 | 22 306 | 21 292 | 21 277 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | |
Percentage Voting Equity Interests Acquired | 100 | ||||
Prepayments Accrued Income | 20 444 | 486 361 | 572 724 | 90 915 | 167 759 |
Proceeds From Borrowings Classified As Financing Activities | 2 828 235 | 2 899 352 | 25 204 572 | 7 732 267 | |
Profit Loss | 524 787 | 3 038 734 | 1 000 000 | 1 000 000 | 23 478 443 |
Profit Loss On Ordinary Activities After Tax | 524 787 | 3 038 734 | 1 000 000 | 1 000 000 | 23 478 443 |
Profit Loss On Ordinary Activities Before Tax | 4 008 311 | 3 093 761 | 3 618 047 | 1 703 468 | |
Property Plant Equipment Acquired | 4 523 026 | ||||
Property Plant Equipment Gross Cost | 15 889 | 235 410 | 316 244 | 4 281 152 | |
Purchase Other Long-term Assets Classified As Investing Activities | 2 389 335 | ||||
Purchase Property Plant Equipment Intangible Assets | 3 119 349 | 4 990 799 | 5 320 803 | 3 278 867 | |
Raw Materials Consumables | 19 000 | 5 000 | |||
Repayments Borrowings Classified As Financing Activities | 1 826 564 | 1 211 748 | 20 642 793 | 3 802 388 | |
Social Security Costs | 101 053 | 107 734 | 132 955 | 182 592 | |
Staff Costs Employee Benefits Expense | 1 084 568 | 1 148 353 | 1 376 329 | 1 800 761 | 1 930 835 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 8 116 165 | 8 291 985 | 12 238 902 | 13 022 928 | |
Taxation Social Security Payable | 32 259 | 271 602 | 483 526 | 65 588 | |
Tax Expense Credit Applicable Tax Rate | 761 579 | 587 815 | 687 429 | 323 659 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -70 929 | -199 797 | -225 273 | -366 686 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 192 023 | 192 605 | 40 012 | 117 826 | |
Tax Increase Decrease From Other Short-term Timing Differences | 19 424 | 4 377 | -168 | -5 191 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 969 577 | 760 820 | 986 046 | 481 136 | |
Total Assets Less Current Liabilities | 815 943 | 236 922 | 779 053 | 1 272 188 | 24 110 984 |
Total Borrowings | 13 733 582 | 6 000 400 | 5 472 328 | ||
Total Consideration Transferred Excluding Any Settlement Pre-existing Relationship | 2 391 313 | ||||
Total Current Tax Expense Credit | 758 251 | 585 000 | 471 430 | 95 466 | |
Total Deferred Tax Expense Credit | 11 081 100 | ||||
Total Increase Decrease From Revaluations Property Plant Equipment | 5 148 620 | 3 946 400 | |||
Total Operating Lease Payments | 267 836 | 295 966 | 310 404 | ||
Trade Creditors Trade Payables | 71 899 | 36 698 668 | 26 259 056 | 38 393 507 | 44 204 722 |
Trade Debtors Trade Receivables | 755 747 | 841 981 | 1 307 282 | 1 631 436 | |
Trade Debtors Trade Receivables Acquired | 1 264 857 | 989 222 | 1 069 709 | ||
Turnover Revenue | 24 262 846 | 22 428 449 | 25 350 269 | ||
Voting Power In Subsidiary If Different From Ownership Interest Percent | 100 | ||||
Wages Salaries | 960 813 | 1 025 306 | 1 221 068 | 1 596 877 | 1 697 134 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' report and financial statements (accounts) made up to 2022/12/31 filed on: 29th, September 2023 |
accounts | Free Download (43 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy