Founded in 2006, Wenbar, classified under reg no. 06034193 is an active company. Currently registered at Great Hayes Business Park Lower Burnham Road CM3 6SQ, Chelmsford the company has been in the business for 18 years. Its financial year was closed on Tue, 31st Dec and its latest financial statement was filed on December 31, 2022. Since January 7, 2014 Wenbar Limited is no longer carrying the name Wenbar Plastics.
At present there are 3 directors in the the company, namely Clifford P., Wendy C. and Simone P.. In addition one secretary - Wendy C. - is with the firm. As of 6 May 2024, our data shows no information about any ex officers on these positions.
Office Address | Great Hayes Business Park Lower Burnham Road |
Office Address2 | Stow Maries |
Town | Chelmsford |
Post code | CM3 6SQ |
Country of origin | United Kingdom |
Registration Number | 06034193 |
Date of Incorporation | Wed, 20th Dec 2006 |
Industry | specialised design activities |
Industry | Other manufacturing n.e.c. |
End of financial Year | 31st December |
Company age | 18 years old |
Account next due date | Mon, 30th Sep 2024 (147 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Wed, 3rd Jan 2024 (2024-01-03) |
Last confirmation statement dated | Tue, 20th Dec 2022 |
The list of PSCs that own or have control over the company consists of 2 names. As BizStats researched, there is Simone P. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another entity in the persons with significant control register is Clifford P. This PSC owns 25-50% shares and has 25-50% voting rights.
Simone P.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Clifford P.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Wenbar Plastics | January 7, 2014 |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-12-31 | 2019-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 |
Balance Sheet | |||||
Cash Bank On Hand | 694 076 | 1 025 481 | 1 554 606 | 789 086 | 1 489 549 |
Current Assets | 3 578 703 | 3 347 742 | 5 432 294 | 5 334 941 | 6 489 972 |
Debtors | 2 799 630 | 2 066 749 | 3 618 263 | 4 281 321 | 4 528 245 |
Net Assets Liabilities | 1 771 095 | 1 129 769 | 1 780 779 | 1 945 271 | 2 672 789 |
Other Debtors | 21 977 | 49 031 | 36 499 | 15 436 | 13 847 |
Property Plant Equipment | 894 988 | 960 897 | 696 760 | 1 043 898 | 1 044 260 |
Total Inventories | 84 997 | 255 512 | 259 425 | 264 534 | |
Other | |||||
Audit Fees Expenses | 9 500 | 9 500 | 9 500 | 18 250 | 20 000 |
Accrued Liabilities Deferred Income | 554 819 | 391 488 | 344 353 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 918 869 | 1 124 158 | 1 409 776 | 1 285 774 | 1 425 624 |
Additions Other Than Through Business Combinations Property Plant Equipment | 624 930 | 293 387 | |||
Administrative Expenses | 3 010 315 | 3 349 828 | 3 467 864 | 4 065 042 | 4 446 213 |
Amounts Owed By Group Undertakings | 76 | 1 639 | 800 038 | 1 561 268 | 1 379 177 |
Amounts Owed To Group Undertakings | 500 000 | ||||
Average Number Employees During Period | 77 | 94 | 100 | ||
Bank Borrowings | 245 340 | 59 316 | 460 110 | 350 000 | 250 000 |
Bank Borrowings Overdrafts | 57 854 | 41 873 | 350 000 | 250 000 | 150 000 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 238 346 | 484 517 | 353 459 | ||
Comprehensive Income Expense | 1 006 831 | 1 081 164 | 1 068 883 | 864 492 | 2 177 518 |
Corporation Tax Payable | 214 485 | 264 103 | 180 446 | 52 327 | 686 308 |
Corporation Tax Recoverable | 60 000 | ||||
Cost Sales | 8 012 093 | 8 422 994 | 9 119 347 | 9 374 324 | 10 069 675 |
Creditors | 471 111 | 421 193 | 471 770 | 643 363 | 460 872 |
Current Tax For Period | 213 876 | 260 417 | 180 458 | 52 326 | 686 308 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 15 973 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -12 274 | 140 264 | 11 679 | ||
Dividends Paid | 597 000 | 1 722 500 | 675 285 | 700 000 | 1 450 000 |
Dividends Paid On Shares Interim | 465 000 | 10 500 | 15 285 | 700 000 | 1 450 000 |
Finance Lease Liabilities Present Value Total | 413 257 | 379 320 | 121 770 | 393 363 | 310 872 |
Finance Lease Payments Owing Minimum Gross | 255 237 | 575 545 | 475 343 | ||
Further Item Tax Increase Decrease Component Adjusting Items | -12 274 | 37 455 | -63 056 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 255 237 | 965 750 | 728 805 | ||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -5 956 | -5 452 | 2 706 | -7 503 | -14 074 |
Gain Loss On Disposals Property Plant Equipment | -22 243 | -3 215 | 14 909 | -17 381 | |
Gross Profit Loss | 4 313 644 | 4 701 925 | 4 297 892 | 4 503 233 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 5 | 1 560 | -315 268 | -180 458 | 2 923 |
Increase From Depreciation Charge For Year Property Plant Equipment | 226 152 | 152 911 | 224 221 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 14 205 | 15 697 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 23 404 | 20 273 | 12 447 | 11 398 | |
Interest Income On Bank Deposits | 933 | 57 | 1 091 | ||
Interest Payable Similar Charges Finance Costs | 37 085 | 27 771 | 26 652 | 27 095 | 54 875 |
Issue Equity Instruments | -400 | 10 | -60 | ||
Net Current Assets Liabilities | 1 471 757 | 697 804 | 1 652 201 | 1 781 412 | 2 337 756 |
Operating Profit Loss | 1 303 329 | 1 352 097 | 947 518 | 903 662 | |
Other Creditors | 73 468 | 133 592 | 167 846 | 64 536 | 38 837 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 276 913 | 84 371 | |||
Other Disposals Property Plant Equipment | 401 794 | 153 175 | |||
Other Interest Receivable Similar Income Finance Income | 87 | 455 | 933 | 57 | 1 091 |
Other Operating Income Format1 | 117 490 | 465 471 | |||
Other Taxation Social Security Payable | 67 546 | 64 716 | 214 115 | 181 259 | 326 638 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 25 110 | 42 674 | 176 559 | 186 404 | 190 993 |
Prepayments Accrued Income | 23 778 | 26 111 | 22 188 | ||
Profit Loss | 1 024 431 | 1 081 164 | 1 068 883 | 864 492 | 2 177 518 |
Profit Loss On Ordinary Activities Before Tax | 1 266 331 | 1 324 781 | 921 799 | 876 624 | 2 878 428 |
Property Plant Equipment Gross Cost | 1 813 857 | 2 085 055 | 2 106 536 | 2 329 672 | 2 469 884 |
Raw Materials Consumables | 259 425 | 264 534 | |||
Social Security Costs | 264 629 | 284 382 | 306 088 | 363 230 | |
Staff Costs Employee Benefits Expense | 4 072 423 | 4 424 452 | 4 377 989 | 4 790 784 | 5 559 177 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 96 412 | 236 676 | 248 355 | ||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 23 554 | ||||
Tax Expense Credit Applicable Tax Rate | 240 603 | 251 708 | 175 142 | 166 559 | 719 607 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -28 036 | 4 148 | 6 920 | 6 406 | 8 208 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 304 | 3 001 | 489 | 5 724 | 17 255 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 241 900 | 243 617 | -147 084 | 12 132 | 700 910 |
Total Assets Less Current Liabilities | 2 366 745 | 1 658 701 | 2 348 961 | 2 825 310 | 3 382 016 |
Total Borrowings | 350 000 | 250 000 | 150 000 | ||
Total Current Tax Expense Credit | -134 810 | -128 132 | 689 231 | ||
Total Operating Lease Payments | 202 926 | 223 477 | 232 128 | 242 262 | |
Trade Creditors Trade Payables | 1 167 369 | 1 675 298 | 2 419 290 | 2 081 737 | 2 491 609 |
Trade Debtors Trade Receivables | 1 618 147 | 2 016 079 | 2 757 948 | 2 618 506 | 3 113 033 |
Turnover Revenue | 12 325 737 | 13 124 919 | 13 417 239 | 13 877 557 | |
Wages Salaries | 3 782 684 | 4 097 396 | 3 895 342 | 4 241 150 | 4 974 618 |
Company Contributions To Defined Benefit Plans Directors | 120 000 | 120 000 | |||
Director Remuneration | 41 520 | 81 427 | 63 568 | 63 738 | 92 002 |
Director Remuneration Benefits Including Payments To Third Parties | 183 568 | 183 738 | 212 002 | ||
Amount Specific Advance Or Credit Directors | 1 159 430 | 46 756 | |||
Amount Specific Advance Or Credit Made In Period Directors | 1 232 580 | ||||
Amount Specific Advance Or Credit Repaid In Period Directors | 505 000 | 1 206 186 | |||
Dividend Recommended By Directors | 1 722 500 | ||||
Additional Provisions Increase From New Provisions Recognised | -16 800 | ||||
Applicable Tax Rate | 19 | 19 | |||
Cash Cash Equivalents Cash Flow Value | 694 076 | ||||
Depreciation Amortisation Expense | 230 410 | 226 152 | |||
Depreciation Expense Property Plant Equipment | 56 391 | 57 168 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 20 863 | ||||
Disposals Property Plant Equipment | 25 036 | ||||
Dividend Per Share Interim | 1 050 | ||||
Dividends Paid Classified As Financing Activities | -597 000 | -1 722 500 | |||
Dividends Paid On Shares | 597 000 | 1 722 500 | |||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 76 | -26 893 | |||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | -18 000 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -197 091 | 611 443 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -85 171 | -424 986 | |||
Gain Loss On Disposal Assets Income Statement Subtotal | -22 243 | -3 215 | |||
Income Taxes Paid Refund Classified As Operating Activities | -230 778 | -210 799 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -420 361 | 331 405 | |||
Increase Decrease In Property Plant Equipment | 232 630 | ||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -18 995 | 170 515 | |||
Interest Expense On Bank Loans Similar Borrowings | 13 681 | 7 498 | |||
Interest Paid Classified As Operating Activities | -13 681 | -7 498 | |||
Merchandise | 84 997 | 255 512 | |||
Net Cash Flows From Used In Financing Activities | 1 164 658 | 732 610 | |||
Net Cash Flows From Used In Investing Activities | 280 555 | 294 821 | |||
Net Cash Flows From Used In Operating Activities | -1 024 852 | -1 358 836 | |||
Net Cash Generated From Operations | -1 292 715 | -1 597 406 | |||
Net Interest Received Paid Classified As Investing Activities | -87 | -455 | |||
Nominal Value Shares Issued Specific Share Issue | 1 | ||||
Number Shares Issued Fully Paid | 10 | ||||
Other Comprehensive Income Expense Net Tax | -17 600 | ||||
Other Deferred Tax Expense Credit | 28 024 | -16 800 | |||
Par Value Share | 1 | ||||
Payments Finance Lease Liabilities Classified As Financing Activities | 106 153 | -39 631 | |||
Payments To Redeem Own Shares | -18 000 | ||||
Proceeds From Borrowings Classified As Financing Activities | -150 000 | -50 000 | |||
Proceeds From Issuing Shares | 400 | -10 | |||
Proceeds From Sales Property Plant Equipment | -94 500 | -958 | |||
Provisions | 124 539 | 107 739 | |||
Provisions For Liabilities Balance Sheet Subtotal | 124 539 | 107 739 | |||
Purchase Property Plant Equipment | -375 142 | -296 234 | |||
Repayments Borrowings Classified As Financing Activities | -91 326 | -252 005 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 296 234 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to December 31, 2022 filed on: 28th, September 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy