Wells Farm Dairy started in year 2003 as Private Limited Company with registration number 04859976. The Wells Farm Dairy company has been functioning successfully for twenty one years now and its status is active. The firm's office is based in Staffs at Wells Farm, Bradley. Postal code: ST18 9EE.
At the moment there are 3 directors in the the company, namely Laura H., Mark H. and Paul H.. In addition one secretary - Lynn H. - is with the firm. As of 8 May 2024, there was 1 ex director - Brian H.. There were no ex secretaries.
This company operates within the ST18 9EE postal code. The company is dealing with transport and has been registered as such. Its registration number is OD1033430 . It is located at Wells Farm, Levedale Road, Stafford with a total of 30 carsand 8 trailers.
Office Address | Wells Farm, Bradley |
Office Address2 | Stafford |
Town | Staffs |
Post code | ST18 9EE |
Country of origin | United Kingdom |
Registration Number | 04859976 |
Date of Incorporation | Thu, 7th Aug 2003 |
Industry | Liquid milk and cream production |
End of financial Year | 31st March |
Company age | 21 years old |
Account next due date | Sun, 31st Dec 2023 (129 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Wed, 21st Aug 2024 (2024-08-21) |
Last confirmation statement dated | Mon, 7th Aug 2023 |
The list of PSCs that own or control the company is made up of 2 names. As BizStats researched, there is Paul H. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another one in the persons with significant control register is Mark H. This PSC owns 25-50% shares and has 25-50% voting rights.
Paul H.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Mark H.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2020-06-30 | 2021-06-30 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||
Cash Bank On Hand | 91 246 | 170 | 85 420 | 122 567 |
Current Assets | 4 722 859 | 4 919 081 | 6 761 961 | 7 309 019 |
Debtors | 4 074 324 | 4 538 509 | 6 082 955 | 6 566 884 |
Net Assets Liabilities | 1 655 891 | 1 604 813 | 1 650 233 | 2 042 827 |
Other Debtors | 4 621 | 3 401 | 1 401 | 2 635 |
Property Plant Equipment | 3 069 455 | 2 941 524 | 2 936 914 | 3 053 609 |
Total Inventories | 557 289 | 380 402 | 593 586 | 619 568 |
Other | ||||
Amount Specific Advance Or Credit Directors | 110 081 | 3 326 | 81 175 | 169 950 |
Amount Specific Advance Or Credit Made In Period Directors | 117 004 | 164 867 | 81 175 | 179 660 |
Amount Specific Advance Or Credit Repaid In Period Directors | 127 356 | 271 622 | 3 326 | 90 885 |
Director Remuneration | 26 764 | 56 224 | 34 312 | 73 084 |
Accrued Liabilities | 115 049 | 121 756 | 145 428 | 251 716 |
Accumulated Depreciation Impairment Property Plant Equipment | 3 334 141 | 3 642 367 | 4 017 139 | 4 514 373 |
Additional Provisions Increase From New Provisions Recognised | 238 772 | 86 939 | ||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -3 190 | |||
Administration Support Average Number Employees | 18 | 18 | ||
Administrative Expenses | 2 411 397 | 1 876 640 | 1 682 985 | 2 779 587 |
Amounts Owed By Associates | 96 642 | 128 850 | 7 153 | |
Amounts Owed By Directors | 110 081 | 3 326 | 81 175 | 169 950 |
Amounts Owed To Directors | 6 154 | 375 | 1 402 | |
Applicable Tax Rate | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 108 | 119 | 125 | 130 |
Bank Borrowings | 186 732 | 129 742 | 144 805 | 142 857 |
Bank Borrowings Overdrafts | 161 449 | 380 952 | 273 806 | 130 952 |
Bank Overdrafts | 2 799 | |||
Cash Cash Equivalents Cash Flow Value | 91 246 | -2 629 | 85 420 | |
Comprehensive Income Expense | 142 023 | 142 572 | 76 523 | 519 994 |
Corporation Tax Payable | 689 | 158 | 28 820 | |
Corporation Tax Recoverable | 565 | 565 | ||
Cost Sales | 35 674 774 | 27 052 028 | 25 567 678 | 45 892 534 |
Creditors | 310 053 | 600 914 | 501 920 | 479 514 |
Current Tax For Period | 689 | -565 | 158 | 28 815 |
Deferred Tax Liabilities | 257 082 | 495 854 | 582 793 | |
Depreciation Amortisation Expense | 628 841 | 507 356 | 409 151 | 574 660 |
Depreciation Expense Property Plant Equipment | 492 350 | 412 148 | 304 154 | 424 320 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 199 130 | 34 378 | 77 431 | |
Disposals Property Plant Equipment | 783 789 | 60 371 | 113 855 | |
Dividends Paid | 52 000 | 193 650 | 31 200 | 127 400 |
Dividends Paid Classified As Financing Activities | -52 000 | -193 650 | -31 200 | -127 400 |
Dividends Paid On Shares Interim | 52 000 | 193 650 | 31 200 | 127 400 |
Finance Lease Liabilities Present Value Total | 148 604 | 202 499 | 227 684 | 274 581 |
Finished Goods | 557 289 | 380 402 | 593 586 | 619 568 |
Fixed Assets | 2 936 914 | 3 083 609 | ||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -312 192 | -221 193 | -451 648 | |
Further Item Interest Expense Component Total Interest Expense | 125 903 | 85 793 | 77 588 | 184 363 |
Further Item Non-operating Gain Loss Before Tax Income Statement Item Component Profit Or Loss Before Tax | 104 229 | |||
Further Item Proceeds From Loans Advances From Related Parties Classified As Financing Activities Component Corresponding Total | 118 981 | 177 147 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 146 906 | 154 451 | 170 388 | 161 521 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 72 | 103 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -145 817 | 106 318 | 917 422 | 50 225 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 823 149 | -473 733 | -1 434 389 | -517 416 |
Gain Loss On Disposal Assets Income Statement Subtotal | -27 115 | -6 467 | -4 492 | 23 356 |
Gain Loss On Disposals Property Plant Equipment | -27 115 | -6 467 | -4 492 | 23 356 |
Gross Profit Loss | 2 531 604 | 2 005 795 | 2 057 407 | 3 609 047 |
Income Taxes Paid Refund Classified As Operating Activities | 86 879 | -689 | 412 | |
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | 161 689 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 82 331 | -93 875 | 88 049 | 37 147 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -565 | |||
Increase Decrease In Property Plant Equipment | 214 490 | 64 112 | 419 700 | |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 101 736 | -176 887 | 213 184 | 25 982 |
Increase From Depreciation Charge For Year Property Plant Equipment | 507 356 | 409 150 | 574 665 | |
Intangible Assets | 30 000 | |||
Intangible Assets Gross Cost | 30 000 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 25 675 | 18 652 | 17 405 | 27 452 |
Interest Paid Classified As Operating Activities | -150 363 | -104 897 | -83 880 | -213 465 |
Interest Payable Similar Charges Finance Costs | 176 038 | 123 549 | 101 285 | 240 917 |
Issue Equity Instruments | 97 | |||
Loans From Associates | 143 600 | |||
Loans From Directors | 1 402 | |||
Loans From Group Undertakings Participating Interests | 697 808 | 240 237 | 143 600 | |
Net Cash Flows From Used In Financing Activities | 972 225 | 169 406 | -498 136 | -40 860 |
Net Cash Flows From Used In Investing Activities | 330 850 | 382 566 | 408 198 | 695 898 |
Net Cash Flows From Used In Operating Activities | -1 385 406 | -361 455 | 1 889 | -692 185 |
Net Cash Generated From Operations | -1 474 565 | -582 335 | -99 396 | -932 690 |
Net Current Assets Liabilities | -843 239 | -478 715 | -288 907 | 21 525 |
Net Interest Received Paid Classified As Investing Activities | -3 262 | -3 326 | -834 | -2 106 |
Number Shares Issued Fully Paid | 3 | 3 | 100 | |
Operating Profit Loss | 243 013 | 259 040 | 415 904 | 874 559 |
Other Creditors | 84 139 | 106 417 | 131 288 | 73 441 |
Other Deferred Tax Expense Credit | 28 564 | 238 772 | 86 939 | |
Other Interest Receivable Similar Income Finance Income | 3 262 | 3 326 | 834 | 2 106 |
Other Operating Income Format1 | 122 806 | 129 885 | 41 482 | 45 099 |
Other Remaining Borrowings | 1 232 701 | 1 266 061 | 2 059 714 | 2 317 506 |
Other Taxation Social Security Payable | 207 867 | 190 232 | 124 563 | 79 159 |
Par Value Share | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -255 962 | -192 033 | -187 856 | -284 303 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 89 504 | 57 714 | 49 349 | 64 776 |
Prepayments Accrued Income | 157 402 | 159 163 | 303 520 | 114 273 |
Proceeds From Borrowings Classified As Financing Activities | -500 000 | |||
Proceeds From Issuing Shares | -97 | |||
Proceeds From Loans Advances From Group Undertakings Participating Interests Classified As Financing Activities | 74 240 | 457 571 | ||
Proceeds From Loans Advances From Other Related Parties Classified As Financing Activities | -135 487 | -278 123 | ||
Proceeds From Sales Property Plant Equipment | -23 605 | -578 192 | -21 501 | -59 780 |
Production Average Number Employees | 90 | 101 | ||
Profit Loss | 142 023 | 142 572 | 76 523 | 519 994 |
Profit Loss On Ordinary Activities Before Tax | 174 466 | 138 817 | 315 453 | 635 748 |
Property Plant Equipment Gross Cost | 6 403 596 | 6 583 891 | 6 954 053 | 7 567 982 |
Provisions | 260 272 | 257 082 | 495 854 | 582 793 |
Provisions For Liabilities Balance Sheet Subtotal | 260 272 | 257 082 | 495 854 | 582 793 |
Purchase Intangible Assets | -30 000 | |||
Purchase Property Plant Equipment | -357 717 | -651 892 | -430 533 | -727 784 |
Recoverable Value-added Tax | 186 695 | 269 007 | 342 396 | 310 338 |
Repayments Borrowings Classified As Financing Activities | -58 621 | -176 037 | -92 084 | -144 797 |
Social Security Costs | 327 651 | 280 986 | 238 026 | 398 516 |
Staff Costs Employee Benefits Expense | 4 069 049 | 3 617 410 | 3 296 355 | 4 919 774 |
Tax Decrease From Utilisation Tax Losses | 9 867 | -3 755 | 57 815 | 16 200 |
Tax Expense Credit Applicable Tax Rate | 33 149 | 26 375 | 59 936 | 120 792 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -9 760 | -105 889 | -9 521 | -77 541 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 3 868 | 1 741 | 7 558 | 1 764 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 3 103 | 74 018 | ||
Tax Increase Decrease From Other Short-term Timing Differences | 31 754 | -3 190 | 238 772 | 86 939 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 32 443 | -3 755 | 238 930 | 115 754 |
Total Additions Including From Business Combinations Intangible Assets | 30 000 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 964 084 | 430 533 | 727 784 | |
Total Assets Less Current Liabilities | 2 226 216 | 2 462 809 | 2 648 007 | 3 105 134 |
Total Borrowings | 1 721 735 | 1 398 602 | 2 204 519 | 2 460 363 |
Total Deferred Tax Expense Credit | 31 754 | -3 190 | 238 772 | |
Total Operating Lease Payments | 64 425 | 32 508 | -32 513 | 128 850 |
Trade Creditors Trade Payables | 3 029 975 | 3 120 572 | 4 060 656 | 4 102 409 |
Trade Debtors Trade Receivables | 3 615 525 | 4 006 405 | 5 225 048 | 5 962 535 |
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | 64 425 | |||
Turnover Revenue | 38 206 378 | 29 057 823 | 27 625 085 | 49 501 581 |
Unpaid Contributions To Pension Schemes | 12 735 | 17 106 | 11 570 | 17 005 |
Wages Salaries | 3 651 894 | 3 278 710 | 3 008 980 | 4 456 482 |
Wells Farm | |
---|---|
Address | Levedale Road , Bradley |
City | Stafford |
Post code | ST18 9EE |
Vehicles | 30 |
Trailers | 8 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2023-03-31 filed on: 3rd, November 2023 |
accounts | Free Download (30 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy