Wdj started in year 2003 as Private Limited Company with registration number NI047824. The Wdj company has been functioning successfully for 21 years now and its status is active. The firm's office is based in Belfast at Aisling House. Postal code: BT9 5FL.
Currently there are 2 directors in the the company, namely John J. and William M.. In addition one secretary - John J. - is with the firm. As of 3 June 2024, there were 3 ex directors - David H., Dorothy K. and others listed below. There were no ex secretaries.
Office Address | Aisling House |
Office Address2 | 50 Stranmillis Embankment |
Town | Belfast |
Post code | BT9 5FL |
Country of origin | United Kingdom |
Registration Number | NI047824 |
Date of Incorporation | Sat, 6th Sep 2003 |
Industry | Other service activities not elsewhere classified |
End of financial Year | 31st March |
Company age | 21 years old |
Account next due date | Sun, 31st Dec 2023 (155 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Fri, 20th Sep 2024 (2024-09-20) |
Last confirmation statement dated | Wed, 6th Sep 2023 |
The list of persons with significant control that own or control the company includes 2 names. As BizStats found, there is John J. This PSC has 25-50% voting rights and has 25-50% shares. Another one in the PSC register is William M. This PSC owns 25-50% shares and has 25-50% voting rights.
John J.
Notified on | 6 September 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
William M.
Notified on | 6 September 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||
Cash Bank On Hand | 13 297 | 13 246 | 13 194 | 13 095 |
Current Assets | 14 160 475 | 13 246 | 22 518 | 73 355 |
Debtors | 1 835 305 | 1 575 596 | 9 324 | 60 260 |
Net Assets Liabilities | 515 961 | 512 119 | 508 277 | 504 397 |
Other Debtors | 402 412 | 323 568 | 1 261 694 | 15 073 |
Total Inventories | 11 426 870 | 10 407 453 | 15 099 025 | 13 221 628 |
Other | ||||
Audit Fees Expenses | 26 369 | 12 042 | 37 840 | 12 500 |
Accrued Liabilities Deferred Income | 2 340 | 2 340 | 2 340 | 2 340 |
Accumulated Amortisation Impairment Intangible Assets | 552 205 | 583 910 | 615 615 | 627 320 |
Accumulated Depreciation Impairment Property Plant Equipment | 860 287 | 176 008 | 427 522 | 462 386 |
Additional Provisions Increase From New Provisions Recognised | -36 279 | -5 488 | 24 219 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 9 600 | 113 399 | 61 838 | |
Administration Support Average Number Employees | 7 | 12 | 10 | 11 |
Administrative Expenses | 3 395 744 | 3 803 223 | 4 201 730 | 4 629 002 |
Amortisation Expense Intangible Assets | 31 705 | 31 705 | 31 705 | 11 705 |
Amortisation Rate Used For Intangible Assets | 5 | 5 | 5 | |
Amounts Owed By Associates Joint Ventures Participating Interests | 475 350 | 526 477 | ||
Amounts Owed By Directors | 9 324 | 45 187 | ||
Amounts Owed To Directors | 23 864 | 23 864 | ||
Amounts Owed To Group Undertakings | 604 074 | 607 856 | 644 834 | 689 108 |
Applicable Tax Rate | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 118 | 126 | 138 | 134 |
Bank Borrowings Overdrafts | 2 896 824 | 104 303 | 112 209 | 588 666 |
Bank Overdrafts | 2 806 280 | 479 114 | ||
Cash Cash Equivalents | -1 907 980 | 707 583 | 1 253 774 | 676 776 |
Cash Cash Equivalents Cash Flow Value | -1 907 980 | 707 583 | 1 253 774 | 676 776 |
Comprehensive Income Expense | 2 365 772 | 766 786 | 691 091 | 1 346 850 |
Corporation Tax Payable | 3 781 | 3 790 | 3 790 | 14 233 |
Corporation Tax Recoverable | 108 626 | 108 094 | 26 188 | 68 262 |
Cost Sales | 43 029 195 | 34 397 772 | 35 948 513 | 49 776 612 |
Creditors | 634 059 | 637 850 | 650 964 | 705 681 |
Current Tax For Period | 51 760 | 3 790 | 85 697 | 3 781 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | -36 279 | -5 488 | 24 218 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 10 189 | -36 279 | -5 488 | 24 218 |
Deferred Tax Liabilities | 80 083 | 43 804 | 38 316 | 62 535 |
Depreciation Expense Property Plant Equipment | 167 432 | 152 108 | 130 943 | 117 493 |
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | 25 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 106 617 | 42 596 | ||
Disposals Property Plant Equipment | 215 561 | 45 960 | ||
Dividends Paid | 144 000 | 144 000 | 144 000 | 144 000 |
Dividends Paid Classified As Financing Activities | 144 000 | 144 000 | 144 000 | 144 000 |
Dividends Paid On Shares | 144 000 | 144 000 | 144 000 | 144 000 |
Finance Lease Liabilities Present Value Total | 254 606 | 295 775 | 216 207 | 178 594 |
Finance Lease Payments Owing Minimum Gross | 254 606 | 295 775 | 216 207 | 178 594 |
Finished Goods | 431 150 | 431 150 | 431 150 | 431 150 |
Fixed Assets | 2 581 744 | 2 479 941 | 2 430 692 | 2 359 968 |
Further Item Operating Income Component Total Other Operating Income | 7 722 | 3 656 | 7 150 | 7 925 |
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | -20 040 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 112 315 | 109 001 | 137 705 | 146 115 |
Gain Loss In Cash Flows From Change In Accrued Items | -518 637 | -17 481 | -38 001 | 42 960 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -543 212 | 936 924 | 5 835 538 | -3 202 411 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 1 470 007 | 259 709 | -966 799 | -530 408 |
Gain Loss In Cash Flows From Change In Inventories | -4 270 242 | 1 019 417 | -4 691 572 | 1 877 397 |
Gain Loss On Disposals Property Plant Equipment | -12 417 | -108 944 | -3 364 | |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 43 792 | -1 767 | 2 292 | -18 674 |
Gross Profit Loss | 5 614 354 | 4 528 283 | 4 944 312 | 6 037 406 |
Income Taxes Paid Refund Classified As Operating Activities | 262 069 | 4 301 | 85 697 | 33 759 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -3 099 973 | 2 615 563 | 546 191 | -576 998 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -158 124 | 511 | 29 978 | |
Increase Decrease In Net Debt From Cash Flows | -2 886 879 | -730 018 | 514 670 | |
Increase From Amortisation Charge For Year Intangible Assets | 31 705 | 31 705 | 11 705 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 3 432 | 32 113 | 2 480 | |
Intangible Assets | 81 901 | 50 196 | 18 491 | 6 786 |
Intangible Assets Gross Cost | 634 106 | 634 106 | 634 106 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 31 969 | 24 432 | 37 696 | 75 846 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 11 009 | 16 954 | 18 910 | 17 273 |
Interest Income On Cash Cash Equivalents | 1 534 | 427 | 154 | 4 409 |
Interest Paid Classified As Operating Activities | 45 989 | 40 385 | 56 606 | 92 531 |
Interest Payable Similar Charges Finance Costs | 45 989 | 40 385 | 56 606 | 92 531 |
Interest Received Classified As Operating Activities | 1 534 | 427 | 154 | 4 409 |
Investments | 1 136 723 | 1 136 723 | 1 136 723 | 1 136 723 |
Investments Fixed Assets | 1 136 723 | 1 136 723 | 1 136 723 | 1 136 723 |
Investments In Group Undertakings | 1 136 723 | 1 136 723 | 1 136 723 | 1 136 723 |
Loan Capital | 1 562 274 | 1 354 393 | 949 018 | |
Net Cash Flows From Used In Financing Activities | -1 191 029 | -415 316 | -327 827 | -206 328 |
Net Cash Flows From Used In Investing Activities | -265 942 | -190 954 | -113 399 | -61 838 |
Net Cash Flows From Used In Operating Activities | -1 643 002 | 3 221 833 | 987 417 | -308 832 |
Net Cash Generated From Operations | -1 336 478 | 3 266 092 | 1 129 566 | -186 951 |
Net Current Assets Liabilities | -620 762 | -624 604 | -628 446 | -632 326 |
Net Debt Funds | 2 798 181 | -88 698 | -818 716 | -304 046 |
Net Deferred Tax Liability Asset | 80 083 | 43 804 | 38 316 | 62 535 |
Number Shares Issued Fully Paid | 2 | 2 | 2 | 2 |
Operating Profit Loss | 2 314 052 | 774 766 | 827 752 | 1 492 949 |
Other Creditors | 12 976 | 13 191 | 19 400 | 39 447 |
Other Departments Average Number Employees | 106 | 110 | 124 | 119 |
Other Interest Expense | 3 011 | -1 001 | ||
Other Interest Receivable Similar Income Finance Income | 1 534 | 427 | 154 | 4 409 |
Other Operating Income Format1 | 95 442 | 69 746 | 85 170 | 84 545 |
Other Remaining Borrowings | 662 624 | 1 562 274 | ||
Other Remaining Operating Income | 6 000 | 750 | 8 900 | 7 500 |
Other Taxation Social Security Payable | 208 311 | 193 936 | 218 615 | 301 317 |
Par Value Share | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -72 561 | -55 654 | 87 968 | 59 671 |
Pension Costs Defined Contribution Plan | 86 240 | 94 839 | 107 126 | 116 506 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 86 240 | 94 839 | 107 126 | 116 506 |
Prepayments Accrued Income | 76 350 | 88 687 | 95 647 | 98 407 |
Proceeds From Borrowings Classified As Financing Activities | -1 119 590 | -326 970 | -95 859 | -2 657 |
Profit Loss | 296 119 | 140 158 | 140 158 | 140 120 |
Profit Loss On Ordinary Activities Before Tax | 2 269 597 | 734 808 | 771 300 | 1 404 827 |
Property Plant Equipment Gross Cost | 195 458 | 1 203 138 | 529 965 | 529 965 |
Provisions | 80 083 | 43 804 | 38 316 | 62 535 |
Purchase Property Plant Equipment | 265 942 | 190 954 | 113 399 | 61 838 |
Raw Materials | 2 000 | 2 000 | 2 000 | 2 000 |
Rental Leasing Income | 81 720 | 65 340 | 69 120 | 69 120 |
Revenue From Rendering Services | 48 643 549 | 38 926 055 | 40 892 825 | 55 814 018 |
Revenue From Sale Goods | 20 000 | |||
Social Security Costs | 475 422 | 501 570 | 558 038 | 636 566 |
Staff Costs Employee Benefits Expense | 4 953 950 | 5 219 408 | 5 803 999 | 6 309 252 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 80 083 | 43 804 | 38 316 | 62 535 |
Tax Decrease From Utilisation Tax Losses | 12 415 | 81 906 | 126 127 | |
Tax Decrease Increase From Effect Tax Incentives | 386 342 | 178 253 | ||
Tax Expense Credit Applicable Tax Rate | 430 505 | 139 614 | 146 547 | 266 917 |
Tax Increase Decrease Arising From Overseas Tax Suffered Expensed | -87 461 | |||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -178 253 | -62 220 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -5 630 | -7 220 | -11 105 | -14 187 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 13 227 | 62 064 | 32 161 | 26 859 |
Tax Increase Decrease From Other Short-term Timing Differences | 10 189 | -36 279 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -96 175 | -31 978 | 80 209 | 57 977 |
Total Assets Less Current Liabilities | 515 961 | 512 119 | 508 277 | 504 397 |
Total Current Tax Expense Credit | -106 364 | 4 301 | 85 697 | 33 759 |
Trade Creditors Trade Payables | 7 143 677 | 7 195 111 | 13 207 642 | 10 307 857 |
Trade Debtors Trade Receivables | 1 247 917 | 1 055 247 | 674 192 | 1 343 160 |
Turnover Revenue | 48 643 549 | 38 926 055 | 40 892 825 | 55 814 018 |
Wages Salaries | 4 392 288 | 4 622 999 | 5 138 835 | 5 556 180 |
Work In Progress | 10 993 720 | 9 974 303 | 14 665 875 | 12 788 478 |
Advances Credits Directors | 208 983 | 103 765 | 14 219 | 27 538 |
Advances Credits Made In Period Directors | 173 039 | 113 089 | 35 863 | |
Advances Credits Repaid In Period Directors | 384 975 | |||
Director Remuneration | 135 434 | 113 560 | 140 976 | 138 350 |
Type | Category | Free download | |
---|---|---|---|
AA |
Accounts for a medium company for the period ending on Friday 31st March 2023 filed on: 21st, December 2023 |
accounts | Free Download (33 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy