Founded in 2013, Walkerbridge, classified under reg no. 08623257 is an active company. Currently registered at Walker House Bridge Street Industrial Estate BB5 4HU, Accrington the company has been in the business for 11 years. Its financial year was closed on April 30 and its latest financial statement was filed on 2023/04/30.
The firm has 2 directors, namely James D., Harry P.. Of them, James D., Harry P. have been with the company the longest, being appointed on 24 July 2013. As of 29 May 2024, there was 1 ex director - Phillip W.. There were no ex secretaries.
Office Address | Walker House Bridge Street Industrial Estate |
Office Address2 | Church |
Town | Accrington |
Post code | BB5 4HU |
Country of origin | United Kingdom |
Registration Number | 08623257 |
Date of Incorporation | Wed, 24th Jul 2013 |
Industry | Activities of other holding companies n.e.c. |
End of financial Year | 30th April |
Company age | 11 years old |
Account next due date | Fri, 31st Jan 2025 (247 days left) |
Account last made up date | Sun, 30th Apr 2023 |
Next confirmation statement due date | Wed, 7th Aug 2024 (2024-08-07) |
Last confirmation statement dated | Mon, 24th Jul 2023 |
The register of persons with significant control who own or have control over the company is made up of 2 names. As BizStats researched, there is James D. The abovementioned PSC has 75,01-100% voting rights. The second entity in the PSC register is Howard W. This PSC and has 25-50% voting rights.
James D.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% voting rights |
Howard W.
Notified on | 6 April 2016 |
Ceased on | 28 October 2016 |
Nature of control: |
25-50% voting rights |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2019-07-31 | 2020-07-31 | 2021-04-30 | 2022-04-30 | 2023-04-30 |
Balance Sheet | |||||
Cash Bank On Hand | 4 347 | 29 302 | 41 359 | 81 006 | 32 367 |
Current Assets | 357 074 | 467 545 | 496 481 | 730 126 | 632 851 |
Debtors | 352 727 | 438 243 | 428 369 | 9 413 326 | 7 172 297 |
Net Assets Liabilities | 675 309 | 629 475 | 794 619 | 1 232 647 | 659 519 |
Other Debtors | 307 088 | 359 788 | 319 789 | 447 600 | 447 776 |
Property Plant Equipment | 1 763 | 49 001 | |||
Total Inventories | 1 114 633 | 1 221 118 | 26 753 | 17 451 | 2 287 543 |
Other | |||||
Other Assurance Services Fees | 5 933 | 4 857 | 3 838 | 7 000 | 3 803 |
Accumulated Amortisation Impairment Intangible Assets | 28 536 | 35 669 | 35 669 | 35 669 | 35 669 |
Accumulated Depreciation Impairment Property Plant Equipment | 24 492 | 26 255 | 26 255 | 26 255 | 33 254 |
Additions Other Than Through Business Combinations Investment Property Fair Value Model | 198 262 | ||||
Additions Other Than Through Business Combinations Property Plant Equipment | 69 663 | 635 424 | 432 674 | 56 000 | |
Administration Support Average Number Employees | 14 | 19 | 19 | 21 | 19 |
Administrative Expenses | 2 216 407 | 2 103 125 | 339 384 | 373 353 | 3 091 208 |
Amortisation Expense Intangible Assets | 7 134 | 7 133 | |||
Amounts Owed By Related Parties | 28 397 | 45 732 | 50 702 | 104 871 | 45 617 |
Amounts Owed To Related Parties | 764 812 | 643 901 | 575 255 | 651 443 | 1 438 592 |
Amount Specific Bank Loan | 849 258 | 826 465 | 802 643 | 764 432 | 728 981 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 98 | 130 | 139 | 113 | 63 |
Balances With Banks | 4 347 | 29 302 | 41 359 | 81 006 | 32 367 |
Bank Borrowings | 1 154 676 | 1 868 504 | 1 083 653 | 728 122 | 825 800 |
Bank Borrowings Overdrafts | -2 493 700 | -1 989 041 | -3 626 175 | -3 733 136 | -3 938 349 |
Bank Overdrafts | 2 493 700 | 1 989 041 | 3 626 175 | 3 733 136 | 3 938 349 |
Cash Cash Equivalents | 4 347 | 29 302 | 41 359 | 81 006 | 32 367 |
Cash Cash Equivalents Cash Flow Value | 4 347 | 29 302 | 41 359 | 81 006 | |
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | 200 001 | ||||
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | -150 001 | -90 | |||
Cash On Hand | 1 | 1 964 | |||
Comprehensive Income Expense | 7 202 | -45 834 | 385 144 | 1 758 028 | 14 952 |
Comprehensive Income Expense Attributable To Non-controlling Interests | 3 861 | 10 339 | 26 894 | 4 872 | |
Comprehensive Income Expense Attributable To Owners Parent | 36 735 | 100 418 | 1 367 833 | 3 495 860 | 12 079 |
Cost Sales | 15 287 921 | 14 204 441 | 2 771 223 | 2 223 265 | 18 381 444 |
Creditors | 1 158 759 | 1 935 696 | 1 290 749 | 728 122 | 825 800 |
Current Tax For Period | 70 317 | 55 347 | -3 554 | ||
Decrease In Loans Owed By Related Parties Due To Loans Repaid | -2 025 | ||||
Decrease In Non-controlling Interest In Subsidiaries Decrease In Equity | -58 027 | ||||
Deferred Income | 14 800 | ||||
Deferred Tax Asset Debtors | 40 107 | 65 500 | 55 600 | 55 600 | 60 000 |
Deferred Tax Assets | 40 107 | 65 500 | 55 600 | 55 600 | 60 000 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | -40 107 | -127 354 | 59 110 | 9 667 | |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -15 875 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -55 981 | -127 354 | 59 110 | 85 667 | 5 900 |
Deferred Tax Liabilities | 103 496 | 18 835 | 45 812 | 121 812 | 121 812 |
Depreciation Amortisation Expense | 8 751 | 1 763 | 166 783 | 299 186 | 6 999 |
Depreciation Expense Property Plant Equipment | 171 497 | 180 529 | 166 783 | 299 186 | 326 722 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -20 541 | -16 040 | -113 521 | -58 434 | |
Disposals Investment Property Fair Value Model | -750 000 | ||||
Disposals Property Plant Equipment | -82 162 | -37 500 | -124 593 | -157 652 | |
Dividends Paid | -220 000 | -1 320 000 | -588 080 | ||
Dividends Paid Classified As Financing Activities | -220 000 | -1 320 000 | -588 080 | ||
Finance Lease Liabilities Present Value Total | 10 359 | 44 176 | 207 096 | 220 722 | 18 400 |
Finance Lease Payments Owing Minimum Gross | 10 359 | 111 368 | |||
Fixed Assets | 2 462 471 | 1 710 708 | 1 859 008 | 2 108 932 | 2 356 285 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 78 610 | 1 400 000 | 198 752 | 135 085 | -35 451 |
Further Item Debtors Component Total Debtors | 75 742 | 75 742 | 73 863 | 99 771 | 142 272 |
Further Item Non-operating Gain Loss Before Tax Income Statement Item Component Profit Or Loss Before Tax | -1 200 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 830 | ||||
Gain Loss From Fair Value Adjustment Investment Property Recognised In Profit Or Loss | -150 000 | -400 000 | |||
Gain Loss From Revaluation Property Plant Equipment Recognised In Profit Or Loss | -108 749 | -3 960 | 12 500 | 12 412 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -234 824 | 92 603 | 33 220 | -19 916 | -778 795 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 195 566 | 85 516 | -9 874 | 203 300 | -44 226 |
Gain Loss In Cash Flows From Change In Deferred Items | -14 800 | -14 800 | |||
Gain Loss In Cash Flows From Change In Inventories | -89 254 | 106 485 | 26 753 | -9 302 | -17 451 |
Gain Loss On Disposal Investments In Subsidiaries | 56 715 | ||||
Gain Loss On Disposal Investments In Subsidiaries Associates Joint Ventures | 49 925 | ||||
Gain Loss On Disposals Property Plant Equipment | -104 940 | -3 960 | 12 500 | 12 412 | |
Gain Loss On Financial Assets Fair Value Through Profit Or Loss | 400 000 | ||||
Gain Loss On Financial Assets Liabilities Fair Value Through Profit Or Loss | 150 500 | ||||
Gain Loss On Revaluation Property Plant Equipment Net Tax In Other Comprehensive Income | 150 000 | ||||
Government Grant Income | 14 800 | 91 922 | 142 171 | 14 547 | |
Gross Profit Loss | 2 249 983 | 2 050 721 | 389 749 | 396 740 | 3 170 309 |
Income Taxes Paid Refund Classified As Operating Activities | 13 068 | -597 | 23 802 | ||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | 212 245 | -50 863 | |||
Increase Decrease From Fair Value Adjustment Investment Property Fair Value Model | 150 000 | 400 000 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -175 027 | 24 955 | 12 057 | 39 647 | -48 639 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -36 564 | -12 468 | |||
Increase Decrease In Loans Owed By Related Parties Due To Other Changes | -8 530 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 7 133 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 1 763 | 166 782 | 299 186 | 6 999 | |
Intangible Assets | 7 133 | ||||
Intangible Assets Gross Cost | 35 669 | 35 669 | 35 669 | 35 669 | 35 669 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 39 317 | 29 512 | 19 040 | 54 065 | 53 968 |
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 20 | 2 813 | 348 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 5 028 | 3 586 | 3 698 | 11 880 | 2 792 |
Interest Paid Classified As Financing Activities | -36 979 | -29 800 | -17 372 | -21 303 | -38 781 |
Interest Paid Classified As Operating Activities | 36 979 | 29 800 | 18 572 | 21 303 | 38 781 |
Interest Payable Similar Charges Finance Costs | 104 891 | 80 798 | 415 | 3 088 | 136 800 |
Interest Received Classified As Investing Activities | 277 | 70 000 | 1 320 000 | ||
Interest Received Classified As Operating Activities | 277 | 70 000 | 1 320 000 | ||
Investment Property | 2 200 000 | 1 450 000 | 1 600 000 | 2 000 000 | 2 198 262 |
Investment Property Fair Value Model | 2 200 000 | 1 450 000 | 1 600 000 | 2 000 000 | 2 198 262 |
Investments Fixed Assets | 260 708 | 260 708 | 259 008 | 108 932 | 109 022 |
Investments In Associates | 1 200 | 1 200 | 1 200 | -1 200 | |
Investments In Group Undertakings Participating Interests | 260 708 | 260 708 | 259 008 | 108 932 | 109 022 |
Investments In Joint Ventures | 545 | 545 | 45 | 45 | 45 |
Investments In Subsidiaries | 258 963 | 258 963 | 258 963 | 108 887 | 108 977 |
Loans Owed By Related Parties | 8 530 | 8 530 | 8 530 | ||
Minimum Operating Lease Payments Recognised As Expense | 7 580 | 1 830 | |||
Net Cash Flows From Used In Financing Activities | -101 297 | -429 171 | -261 193 | -1 379 514 | -662 312 |
Net Cash Flows From Used In Investing Activities | -150 046 | 645 060 | 70 000 | 1 520 001 | -254 352 |
Net Cash Flows From Used In Operating Activities | 76 316 | -190 934 | 203 250 | -100 840 | 868 025 |
Net Cash Generated From Operations | 331 440 | -108 232 | 203 250 | -101 437 | 891 827 |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 37 058 | -12 815 | 253 349 | 72 645 | 51 355 |
Net Current Assets Liabilities | -507 607 | -270 417 | -259 924 | -26 351 | -876 264 |
Nominal Value Allotted Share Capital | 108 887 | 108 887 | 108 887 | 108 887 | 108 887 |
Number Shares Issued Fully Paid | 109 877 | 109 877 | 109 877 | 1 000 | 1 000 |
Operating Profit Loss | 89 526 | 39 674 | 141 268 | 23 387 | 79 101 |
Other Comprehensive Income Expense Net Tax | 150 000 | ||||
Other Creditors | 621 | 621 | 2 622 | 108 | 199 |
Other Departments Average Number Employees | 84 | 111 | 120 | 92 | 44 |
Other Employee Expense | 27 082 | 32 571 | 20 954 | 32 542 | 17 158 |
Other Finance Costs | 60 526 | 47 700 | 21 584 | 45 826 | 79 692 |
Other Interest Receivable Similar Income Finance Income | 277 | 239 | |||
Other Inventories | 26 753 | 17 451 | 459 221 | ||
Other Operating Income Format1 | 55 950 | 92 078 | 90 903 | 14 547 | |
Other Payables Accrued Expenses | 5 787 | 3 560 | 7 799 | 5 980 | 162 530 |
Other Remaining Operating Income | 41 150 | 156 | 94 | ||
Ownership Interest In Joint Venture Percent | 38 | 38 | 33 | 33 | 34 |
Par Value Share | 0 | 0 | 0 | 0 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -73 647 | -19 107 | -48 786 | -105 497 | -272 522 |
Payments To Acquire Interests In Joint Ventures Associates Participating Interests Classified As Investing Activities | -45 | -90 | |||
Pension Costs Defined Contribution Plan | 60 310 | 109 435 | 116 772 | 124 703 | 121 405 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | 90 |
Prepayments | 59 220 | 1 679 | 93 694 | 70 404 | 114 173 |
Proceeds From Sales Investment Properties | 750 000 | ||||
Proceeds From Sales Property Plant Equipment | -104 940 | 17 500 | 21 127 | 111 630 | |
Profit Loss | 7 202 | -45 834 | 235 144 | 1 758 028 | 14 952 |
Profit Loss Attributable To Non-controlling Interests | 3 861 | 10 339 | 26 894 | 4 872 | |
Profit Loss Attributable To Owners Parent | 36 735 | 100 418 | 85 165 | 15 427 | 12 079 |
Profit Loss On Ordinary Activities Before Tax | -15 385 | -16 597 | 140 853 | 20 299 | 1 957 |
Property Plant Equipment Gross Cost | 26 255 | 26 255 | 26 255 | 26 255 | 82 255 |
Provisions For Liabilities Balance Sheet Subtotal | 120 796 | 17 312 | 45 812 | 121 812 | 130 142 |
Purchase Investment Properties | -198 262 | ||||
Purchase Property Plant Equipment | -188 189 | -98 247 | -635 424 | -495 717 | -56 000 |
Raw Materials Consumables | 1 114 633 | 1 151 118 | 1 580 399 | 2 980 945 | 1 800 281 |
Rental Income From Investment Property | 96 447 | 74 416 | 43 125 | 61 500 | 61 500 |
Repayments Borrowings Classified As Financing Activities | -64 318 | -399 371 | -23 821 | -38 211 | -190 026 |
Revenue From Rendering Services | 11 657 | 72 341 | 120 299 | 230 511 | |
Revenue From Sale Goods | 17 441 457 | 16 169 089 | 16 802 932 | 31 034 549 | 21 259 742 |
Share Profit Loss Associates Accounted For By Equity Method | -20 | 24 250 | 29 038 | 46 702 | 59 656 |
Share Profit Loss Associates Joint Ventures Accounted For Using Equity Method | -20 | 24 250 | 29 038 | 46 702 | 59 656 |
Share Profit Loss Joint Ventures Accounted For By Equity Method | -20 | 24 250 | 29 038 | 46 702 | 59 656 |
Social Security Costs | 174 641 | 242 608 | 242 582 | 227 295 | 87 822 |
Staff Costs Employee Benefits Expense | 2 848 602 | 3 607 844 | 3 278 489 | 3 331 662 | 1 991 961 |
Taxation Social Security Payable | 9 721 | 18 161 | 42 862 | 26 395 | 22 780 |
Tax Decrease From Utilisation Tax Losses | -22 413 | -40 747 | -113 057 | -568 995 | -61 167 |
Tax Expense Credit Applicable Tax Rate | -2 923 | -3 154 | 261 089 | 684 985 | 372 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 8 001 | 4 902 | -84 010 | 44 750 | |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 17 336 | 38 999 | 6 295 | 15 357 | 3 924 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -15 874 | -103 484 | 69 133 | 63 239 | -9 377 |
Total Assets Less Current Liabilities | 1 954 864 | 1 440 291 | 1 599 084 | 2 082 581 | 1 480 021 |
Total Borrowings | 1 176 671 | 1 935 696 | 758 653 | 728 122 | 690 360 |
Total Operating Lease Payments | 47 366 | 82 776 | 33 842 | 31 054 | 11 361 |
Trade Creditors Trade Payables | 16 664 | 38 759 | 43 244 | 7 772 | 3 629 668 |
Trade Debtors Trade Receivables | 17 242 | 31 044 | 57 878 | 8 228 125 | 90 571 |
Transfers To From Inventories Investment Property Fair Value Model | 50 863 | ||||
Turnover Revenue | 17 537 904 | 16 255 162 | 3 160 972 | 2 620 005 | 21 551 753 |
Unpaid Contributions To Pension Schemes | 3 504 | 2 528 | 2 297 | 876 | |
Wages Salaries | 2 586 569 | 3 223 230 | 2 948 793 | 2 947 122 | 1 765 576 |
Work In Progress | 70 000 | 49 134 | 27 670 | 28 041 | |
Amount Specific Advance Or Credit Directors | 317 659 | 402 201 | 358 544 | 349 247 | 459 604 |
Amount Specific Advance Or Credit Made In Period Directors | 95 229 | 91 415 | 54 119 | 120 764 | |
Amount Specific Advance Or Credit Repaid In Period Directors | -9 178 | -6 873 | -97 776 | -9 297 | -10 407 |
Company Contributions To Money Purchase Plans Directors | 11 047 | 6 798 | 8 221 | 26 376 | 24 374 |
Director Remuneration | 218 486 | 258 700 | 187 551 | 302 171 | 186 528 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 4 | 4 | 2 | 2 | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' report and financial statements (accounts) made up to 2023/04/30 filed on: 10th, October 2023 |
accounts | Free Download (37 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy