Wadswick Country Store started in year 2000 as Private Limited Company with registration number 03958035. The Wadswick Country Store company has been functioning successfully for 24 years now and its status is active. The firm's office is based in Corsham at Wadswick Country Store Manor Farm. Postal code: SN13 8JB.
Currently there are 4 directors in the the firm, namely Joanna B., Alexander B. and Timothy B. and others. In addition one secretary - Carolyn B. - is with the company. As of 19 April 2024, there were 2 ex directors - Roger B., Mary B. and others listed below. There were no ex secretaries.
This company operates within the SN13 8JB postal code. The company is dealing with transport and has been registered as such. Its registration number is OH1001429 . It is located at Manor Farm, Wadswick, Corsham with a total of 3 carsand 3 trailers.
Office Address | Wadswick Country Store Manor Farm |
Office Address2 | Wadswick |
Town | Corsham |
Post code | SN13 8JB |
Country of origin | United Kingdom |
Registration Number | 03958035 |
Date of Incorporation | Tue, 28th Mar 2000 |
Industry | Retail sale of clothing in specialised stores |
End of financial Year | 31st March |
Company age | 24 years old |
Account next due date | Sun, 31st Dec 2023 (110 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Fri, 29th Mar 2024 (2024-03-29) |
Last confirmation statement dated | Wed, 15th Mar 2023 |
The register of persons with significant control who own or control the company consists of 2 names. As we identified, there is Carolyn B. This PSC has 25-50% voting rights and has 25-50% shares. The second one in the PSC register is Tim B. This PSC owns 25-50% shares and has 25-50% voting rights.
Carolyn B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Tim B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-03-31 | 2012-03-31 | 2013-03-31 | 2014-03-31 | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Net Worth | 1 510 850 | 1 714 637 | 1 877 541 | 2 119 061 | 2 413 115 | 2 724 794 | |||||||
Balance Sheet | |||||||||||||
Cash Bank On Hand | 235 393 | 850 007 | 925 577 | 1 104 856 | 1 260 390 | 1 200 140 | 817 927 | 1 297 189 | |||||
Current Assets | 1 457 387 | 1 718 172 | 1 698 859 | 2 228 505 | 2 031 990 | 2 524 348 | 3 062 698 | 3 119 923 | 3 315 991 | 3 500 894 | 3 406 664 | ||
Debtors | 271 063 | 301 186 | 355 982 | 314 858 | 431 225 | 999 483 | 530 128 | 472 569 | 365 094 | 370 039 | 412 319 | 717 187 | 300 623 |
Net Assets Liabilities | 2 724 794 | 3 337 085 | 3 623 747 | 3 970 415 | 4 282 152 | 4 734 466 | |||||||
Other Debtors | 38 856 | 36 763 | 422 139 | ||||||||||
Property Plant Equipment | 5 053 975 | 5 156 820 | 5 154 032 | 5 261 779 | 5 258 684 | 5 285 421 | 5 391 757 | 5 227 674 | |||||
Total Inventories | 1 289 472 | 1 682 563 | 1 721 777 | 1 846 041 | 1 870 465 | 1 794 205 | |||||||
Cash Bank In Hand | 162 858 | 241 751 | 241 317 | 504 208 | 455 715 | 235 393 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 1 510 850 | 1 714 637 | 1 877 541 | 2 119 061 | 2 413 115 | ||||||||
Stocks Inventory | 1 023 466 | 1 175 235 | 1 101 560 | 1 409 439 | 1 145 050 | 1 289 472 | |||||||
Tangible Fixed Assets | 709 739 | 742 302 | 799 070 | 842 430 | 2 103 259 | 5 053 975 | |||||||
Reserves/Capital | |||||||||||||
Called Up Share Capital | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | |||||||
Profit Loss Account Reserve | 1 509 850 | 1 713 637 | 1 876 541 | 2 118 061 | 2 412 115 | 2 723 794 | |||||||
Shareholder Funds | 1 510 850 | 1 714 637 | 1 877 541 | 2 119 061 | 2 413 115 | 2 724 794 | |||||||
Other | |||||||||||||
Audit Fees Expenses | 15 000 | 15 750 | |||||||||||
Accrued Liabilities Deferred Income | 21 527 | 22 580 | |||||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 956 158 | 1 155 268 | 1 355 505 | 1 573 506 | 1 876 112 | 2 114 796 | 2 427 308 | 2 721 129 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 288 495 | 434 758 | 303 411 | 365 163 | 216 648 | ||||||||
Administrative Expenses | 2 356 318 | 2 228 559 | |||||||||||
Average Number Employees During Period | 28 | 29 | 38 | 46 | 58 | 67 | 72 | ||||||
Bank Borrowings | 2 013 095 | 1 845 650 | |||||||||||
Bank Borrowings Overdrafts | 3 175 758 | 3 016 573 | 2 871 165 | 2 709 936 | 2 020 473 | 1 827 845 | 1 660 400 | ||||||
Cash Cash Equivalents Cash Flow Value | 1 200 140 | 817 927 | 1 297 189 | ||||||||||
Comprehensive Income Expense | 637 205 | 1 023 975 | |||||||||||
Corporation Tax Payable | 105 143 | 36 207 | 71 009 | 73 864 | 111 181 | 171 409 | 244 377 | ||||||
Corporation Tax Recoverable | 21 978 | ||||||||||||
Cost Sales | 5 871 677 | 6 191 102 | |||||||||||
Creditors | 1 347 152 | 1 487 927 | 3 016 573 | 2 871 165 | 2 709 936 | 2 020 473 | 1 884 659 | 1 739 998 | |||||
Current Tax For Period | 171 408 | 244 377 | |||||||||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 104 488 | -1 049 | |||||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 105 142 | -5 190 | |||||||||||
Depreciation Impairment Expense Property Plant Equipment | 361 723 | 361 722 | |||||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 34 708 | ||||||||||||
Disposals Property Plant Equipment | 68 500 | ||||||||||||
Dividends Paid | 218 000 | 196 500 | |||||||||||
Dividends Paid Classified As Financing Activities | -218 000 | -196 500 | |||||||||||
Dividends Paid On Shares Interim | 218 000 | 196 500 | |||||||||||
Finished Goods Goods For Resale | 2 374 677 | 2 986 241 | |||||||||||
Fixed Assets | 799 070 | 842 430 | 2 103 259 | 5 053 975 | 5 156 820 | ||||||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 183 649 | 167 445 | |||||||||||
Further Item Tax Increase Decrease Component Adjusting Items | 5 194 | -6 240 | |||||||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 578 125 | ||||||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -208 537 | 217 629 | |||||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 304 868 | -416 564 | |||||||||||
Gain Loss In Cash Flows From Change In Inventories | 580 472 | 611 564 | |||||||||||
Income Taxes Paid Refund Classified As Operating Activities | -111 180 | -163 754 | |||||||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -7 656 | ||||||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 233 818 | 276 054 | 285 038 | 304 586 | 315 785 | 361 722 | |||||||
Intangible Assets | -3 256 771 | ||||||||||||
Interest Income On Bank Deposits | 116 | 5 238 | |||||||||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 116 | 5 238 | |||||||||||
Interest Paid Classified As Operating Activities | -42 631 | -74 210 | |||||||||||
Interest Payable Similar Charges Finance Costs | 42 631 | 74 210 | |||||||||||
Interest Received Classified As Investing Activities | -116 | -5 238 | |||||||||||
Net Cash Generated From Operations | -651 518 | -1 277 081 | |||||||||||
Net Current Assets Liabilities | 847 252 | 1 030 896 | 1 250 332 | 1 491 072 | 888 651 | 1 473 985 | 1 574 771 | 1 744 287 | 1 857 491 | 1 990 097 | 1 799 749 | ||
Net Finance Income Costs | 5 238 | ||||||||||||
Other Creditors | 809 881 | 729 500 | 797 123 | 809 710 | 825 235 | 636 549 | 644 351 | ||||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 75 816 | 67 037 | 1 980 | 77 101 | 67 901 | ||||||||
Other Disposals Property Plant Equipment | 91 044 | 109 010 | 3 900 | 99 742 | 86 910 | ||||||||
Other Operating Income Format1 | 55 817 | 680 | |||||||||||
Other Taxation Social Security Payable | 15 200 | 24 891 | 52 548 | 41 783 | 13 173 | 42 423 | 68 089 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 255 056 | 20 771 | |||||||||||
Prepayments Accrued Income | 9 728 | 74 297 | |||||||||||
Proceeds From Sales Property Plant Equipment | -499 | -15 500 | |||||||||||
Profit Loss | 637 205 | 1 023 975 | |||||||||||
Profit Loss On Ordinary Activities Before Tax | 913 755 | 1 255 507 | |||||||||||
Property Plant Equipment Gross Cost | 6 010 133 | 6 312 087 | 6 509 537 | 6 835 285 | 7 134 796 | 7 400 217 | 7 819 065 | 7 948 803 | |||||
Provisions For Liabilities Balance Sheet Subtotal | 175 575 | 218 748 | 257 999 | 277 690 | 264 293 | 330 231 | |||||||
Purchase Property Plant Equipment | -478 886 | -216 648 | |||||||||||
Staff Costs Employee Benefits Expense | 1 620 335 | 1 458 249 | |||||||||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 435 373 | 430 183 | |||||||||||
Tax Expense Credit Applicable Tax Rate | 173 613 | 238 546 | |||||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 582 | 1 955 | |||||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 276 550 | 231 532 | |||||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 370 455 | ||||||||||||
Total Assets Less Current Liabilities | 1 556 991 | 1 773 198 | 2 049 402 | 2 333 502 | 2 991 910 | 6 527 960 | 6 731 591 | 6 898 319 | 7 119 270 | 7 248 781 | 7 085 170 | ||
Total Borrowings | 1 827 845 | 1 660 400 | |||||||||||
Total Current Tax Expense Credit | 171 408 | 236 722 | |||||||||||
Trade Creditors Trade Payables | 407 942 | 431 743 | 388 469 | 417 225 | 481 055 | 827 501 | 575 351 | ||||||
Trade Debtors Trade Receivables | 469 294 | 472 569 | 365 094 | 370 039 | 375 556 | 285 320 | 226 326 | ||||||
Wages Salaries | 1 290 687 | 1 343 395 | |||||||||||
Director Remuneration | 20 800 | 20 800 | |||||||||||
Director Remuneration Benefits Including Payments To Third Parties | 260 800 | 20 800 | |||||||||||
Creditors Due Within One Year | 610 135 | 687 276 | 448 527 | 737 433 | 1 143 339 | 1 050 363 | |||||||
Number Shares Allotted | 50 | 1 000 | 1 000 | 1 000 | 50 | ||||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | ||||||||
Provisions For Liabilities Charges | 46 141 | 58 561 | 58 633 | 69 092 | 82 006 | 175 575 | |||||||
Share Capital Allotted Called Up Paid | 50 | 50 | 450 | 50 | 50 | ||||||||
Tangible Fixed Assets Additions | 136 128 | 147 514 | |||||||||||
Tangible Fixed Assets Cost Or Valuation | 1 133 487 | 1 234 615 | 1 371 879 | ||||||||||
Tangible Fixed Assets Depreciation | 423 748 | 492 313 | 572 809 | ||||||||||
Tangible Fixed Assets Depreciation Charged In Period | 92 491 | 86 548 | |||||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 23 926 | 6 052 | |||||||||||
Tangible Fixed Assets Disposals | 35 000 | 10 250 | |||||||||||
Creditors Due After One Year | 113 228 | 145 349 | 496 789 | 3 627 591 | |||||||||
Value Shares Allotted | 1 000 | 1 000 | 1 000 |
Manor Farm | |
---|---|
Address | Wadswick , Box |
City | Corsham |
Post code | SN13 8JB |
Vehicles | 3 |
Trailers | 3 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/03/31 filed on: 18th, December 2023 |
accounts | Free Download (30 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy