Founded in 1934, W.a. Truelove & Son, classified under reg no. 00293103 is an active company. Currently registered at 118 Carshalton Rd SM1 4RL, Surrey the company has been in the business for ninety years. Its financial year was closed on 31st March and its latest financial statement was filed on Thursday 31st March 2022.
Currently there are 3 directors in the the company, namely Geoffrey P., David T. and Simon T.. In addition one secretary - David T. - is with the firm. Currently there are several former directors listed by the company. Their names might be found in the list below. In addition, there is one former secretary - Kevin H. who worked with the the company until 1 April 1996.
Office Address | 118 Carshalton Rd |
Office Address2 | Sutton |
Town | Surrey |
Post code | SM1 4RL |
Country of origin | United Kingdom |
Registration Number | 00293103 |
Date of Incorporation | Mon, 15th Oct 1934 |
Industry | Funeral and related activities |
End of financial Year | 31st March |
Company age | 90 years old |
Account next due date | Sun, 31st Dec 2023 (116 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Wed, 3rd Apr 2024 (2024-04-03) |
Last confirmation statement dated | Mon, 20th Mar 2023 |
The list of persons with significant control who own or control the company includes 2 names. As BizStats researched, there is David T. The abovementioned PSC and has 50,01-75% shares. The second one in the PSC register is Simon T. This PSC owns 25-50% shares.
David T.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares |
Simon T.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | |||||
Cash Bank On Hand | 21 689 | 23 580 | 259 624 | 195 068 | 307 161 |
Current Assets | 741 685 | 841 287 | 2 270 191 | 1 978 898 | 2 077 766 |
Debtors | 640 283 | 734 828 | 933 451 | 853 770 | 812 937 |
Net Assets Liabilities | 5 044 740 | 4 752 819 | 5 592 553 | 6 624 704 | 7 946 624 |
Other Debtors | 154 798 | 127 020 | 194 773 | 191 956 | 199 726 |
Property Plant Equipment | 9 904 602 | 9 757 306 | 8 963 887 | 8 848 324 | 8 943 796 |
Total Inventories | 78 628 | 81 792 | 76 029 | 78 973 | 90 697 |
Other | |||||
Audit Fees Expenses | 7 600 | 7 600 | 7 600 | 7 700 | 7 800 |
Other Non-audit Services Fees | 7 500 | 7 700 | |||
Accrued Pension Period End Directors | 43 040 | 43 040 | 43 040 | 45 235 | 47 497 |
Director Remuneration | 209 200 | 213 335 | 228 329 | 229 846 | 291 827 |
Dividend Recommended By Directors | 140 000 | 88 000 | 25 000 | ||
Number Directors Accruing Benefits Under Defined Benefit Scheme | 2 | 2 | 2 | 2 | 1 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | 1 | |
Accumulated Depreciation Impairment Property Plant Equipment | 1 584 992 | 1 814 992 | 1 586 387 | 1 770 826 | 1 469 378 |
Additional Provisions Increase From New Provisions Recognised | 3 177 | 7 592 | |||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -13 488 | -22 521 | -15 859 | -47 625 | |
Administrative Expenses | 1 720 031 | 1 665 826 | 1 725 006 | 1 509 590 | 1 532 709 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 |
Assumed Percentage Employees Opting For Early Retirement | 3 | 3 | 3 | 4 | 3 |
Assumed Rate Increase In Retirement Healthcare Costs | 3 | 2 | 2 | 2 | 3 |
Assumed Rate Increase Pensionable Salaries | 3 | 3 | 3 | 4 | 3 |
Average Number Employees During Period | 76 | 75 | 75 | 73 | 74 |
Bank Borrowings | 494 382 | 395 904 | 91 618 | 26 404 | |
Bank Borrowings Overdrafts | 395 895 | 294 164 | 201 116 | 174 810 | |
Bank Overdrafts | 106 750 | 153 519 | |||
Cash Cash Equivalents Cash Flow Value | -85 061 | -129 939 | 259 624 | 195 068 | |
Cash Receipts From Government Grants | -327 377 | ||||
Comprehensive Income Expense | -365 560 | -151 921 | 839 734 | 1 120 151 | 1 346 920 |
Corporation Tax Payable | 68 751 | 153 017 | 213 538 | 60 805 | 109 632 |
Cost Sales | 4 398 532 | 4 137 972 | 4 616 317 | 4 119 656 | 4 592 054 |
Creditors | 941 198 | 560 519 | 446 833 | 337 397 | 60 872 |
Cumulative Gain Loss On Remeasurement Defined Benefit Plan Recognised In Other Comprehensive Income | 977 000 | 120 000 | 851 879 | 1 066 436 | 1 970 516 |
Current Asset Investments | 1 085 | 1 087 | 1 001 087 | 851 087 | 866 971 |
Current Service Cost Defined Benefit Plan | -32 000 | ||||
Current Tax For Period | 68 751 | 84 266 | 213 538 | 60 805 | 109 632 |
Decrease In Assets Defined Benefit Plan From Benefits Paid | -188 000 | -47 000 | -92 879 | -156 530 | -158 484 |
Decrease Increase In Liabilities Defined Benefit Plan From Remeasurement | -977 000 | 120 000 | -851 879 | 1 066 436 | 1 970 516 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 203 629 | 17 096 | |||
Deferred Tax Liabilities | -564 110 | -647 140 | -622 477 | -425 495 | -151 444 |
Deficit Surplus In Defined Benefit Plan | 2 969 000 | 3 406 000 | 3 276 196 | 1 701 981 | 605 778 |
Defined Benefit Liabilities From Plans That Are Wholly Or Partly Funded Present Value | 9 240 000 | 9 251 000 | 10 173 000 | 8 442 000 | 6 493 000 |
Depreciation Amortisation Expense | 225 377 | 261 680 | 242 220 | 199 169 | 201 940 |
Depreciation Expense Property Plant Equipment | 96 076 | 132 763 | 136 411 | 108 459 | 136 190 |
Discount Rate Used Defined Benefit Plan | 2 | 2 | 2 | 3 | 5 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 31 680 | 38 396 | 14 730 | 474 846 | |
Disposals Property Plant Equipment | 75 000 | 642 507 | 17 925 | 628 929 | |
Dividend Per Share Interim | 140 | 88 | 25 | ||
Dividends Paid | 220 000 | 140 000 | 88 000 | 25 000 | |
Dividends Paid Classified As Financing Activities | -220 000 | -140 000 | -88 000 | -25 000 | |
Dividends Paid On Shares Interim | 220 000 | 140 000 | 88 000 | 25 000 | |
Fair Value Assets Defined Benefit Plan | 6 271 000 | 5 845 000 | 6 896 804 | 6 740 019 | 5 887 222 |
Fair Value Assets In Defined Benefit Plans Less Present Value Funded Obligations | 6 271 000 | 5 845 000 | 6 896 804 | 6 740 019 | 5 887 222 |
Finance Lease Liabilities Present Value Total | 345 089 | 266 355 | 122 016 | 124 225 | 79 992 |
Finance Lease Payments Owing Minimum Gross | 214 603 | 132 871 | 134 382 | 136 453 | 87 102 |
Fixed Assets | 10 396 238 | 10 248 942 | 9 455 523 | 9 339 960 | 9 435 432 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 169 323 | -1 000 000 | 150 000 | -15 884 | |
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 327 377 | ||||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | -953 000 | -522 000 | 31 415 | 1 233 156 | 936 733 |
Further Item Interest Expense Component Total Interest Expense | 1 098 | 855 | 6 077 | 3 070 | 4 133 |
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -2 | ||||
Further Operating Expense Item Component Total Operating Expenses | 130 753 | 171 484 | 40 033 | 56 554 | |
Future Finance Charges On Finance Leases | 19 717 | 12 101 | 12 366 | 12 228 | 7 110 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 173 250 | 164 750 | 157 332 | 143 240 | 134 740 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -112 093 | -50 161 | 312 321 | -110 823 | 70 025 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 34 320 | -41 952 | -75 052 | 45 491 | 20 051 |
Gain Loss On Disposal Assets Income Statement Subtotal | 36 562 | 8 680 | 15 035 | 4 305 | 166 797 |
Gain Loss On Disposals Property Plant Equipment | 36 562 | 8 680 | 15 035 | 4 305 | 166 797 |
Gross Profit Loss | 2 183 013 | 1 956 890 | 2 266 046 | 1 924 620 | 2 283 130 |
Income Taxes Paid Refund Classified As Operating Activities | -84 360 | -153 017 | -213 538 | -60 805 | |
Income Tax Expense Credit On Components Other Comprehensive Income | -168 910 | -99 180 | 5 969 | 308 289 | 234 183 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -14 039 | -44 878 | 389 563 | -64 556 | 112 093 |
Increase Decrease In Property Plant Equipment | 18 561 | 74 301 | |||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 4 312 | 3 164 | -5 763 | 2 944 | 11 724 |
Increase From Depreciation Charge For Year Property Plant Equipment | 261 680 | 242 221 | 199 169 | 201 925 | |
Increase From Impairment Loss Recognised In Profit Or Loss Property Plant Equipment | -432 430 | -28 527 | |||
Increase In Assets Defined Benefit Plan From Contributions By Employer | 165 000 | 162 000 | 187 500 | 424 750 | 206 137 |
Increase In Liabilities Defined Benefit Plan From Interest Expense | 203 000 | 178 000 | 163 000 | 155 000 | 180 000 |
Interest Expense On Bank Loans Similar Borrowings | 10 153 | 14 833 | 9 091 | 7 588 | 15 111 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 17 888 | 23 007 | 12 211 | 12 936 | 13 508 |
Interest Paid Classified As Operating Activities | -23 054 | -24 857 | -21 837 | -16 816 | -19 585 |
Interest Payable Similar Charges Finance Costs | 40 942 | 47 864 | 34 048 | 29 752 | 33 093 |
Investment Property | 473 633 | 473 633 | 473 633 | 473 633 | 473 633 |
Investment Property Fair Value Model | 473 633 | 473 633 | 473 633 | 473 633 | |
Investments Fixed Assets | 18 003 | 18 003 | 18 003 | 18 003 | 18 003 |
Investments In Group Undertakings | 18 003 | 18 003 | 18 003 | 18 003 | 18 003 |
Liabilities Defined Benefit Plan Present Value | 9 240 000 | 9 251 000 | 10 173 000 | 8 442 000 | 6 493 000 |
Merchandise | 78 628 | 81 792 | 76 029 | 78 973 | 90 697 |
Net Assets Liabilities Subsidiaries | -18 003 | -18 003 | -18 003 | -18 003 | -18 003 |
Net Cash Flows From Used In Financing Activities | -128 622 | 356 751 | 1 319 644 | 58 952 | 428 123 |
Net Cash Flows From Used In Investing Activities | 624 718 | 105 693 | -566 730 | 79 301 | 127 116 |
Net Cash Flows From Used In Operating Activities | -482 057 | -417 566 | -1 142 477 | -73 697 | -667 332 |
Net Cash Generated From Operations | -607 359 | -465 430 | -1 002 165 | -316 987 | -761 230 |
Net Current Assets Liabilities | -631 278 | -639 871 | 630 956 | 528 491 | 640 004 |
Net Interest Received Paid Classified As Investing Activities | -264 | -11 | -496 | -3 500 | |
Number Shares Issued Fully Paid | 1 000 | 1 000 | 1 000 | 1 000 | |
Operating Profit Loss | 615 631 | 461 707 | 1 030 714 | 591 458 | 897 830 |
Other Comprehensive Income Expense Net Tax | -784 090 | -422 820 | 25 446 | 924 867 | 702 550 |
Other Creditors | 331 583 | 440 033 | 654 943 | 729 375 | 755 769 |
Other Current Asset Investments Balance Sheet Subtotal | 1 085 | 1 087 | 1 001 087 | 851 087 | 866 971 |
Other Deferred Tax Expense Credit | 24 813 | -10 311 | -103 664 | 245 617 | 71 235 |
Other Finance Costs | 51 000 | 69 000 | 73 000 | 60 000 | 43 000 |
Other Interest Receivable Similar Income Finance Income | 264 | 11 | 496 | 3 500 | |
Other Operating Income Format1 | 152 649 | 170 643 | 489 674 | 176 428 | 147 409 |
Other Remaining Borrowings | 150 000 | 150 000 | 150 000 | 150 000 | |
Other Taxation Social Security Payable | 50 316 | 43 944 | 46 601 | 48 615 | 56 232 |
Par Value Share | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -198 429 | -236 100 | -121 286 | -127 478 | -124 225 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 254 565 | 285 044 | 347 973 | 550 078 | 334 850 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | |
Proceeds From Borrowings Classified As Financing Activities | -285 000 | -150 000 | -100 000 | ||
Proceeds From Sales Property Plant Equipment | -139 800 | -52 000 | -619 693 | -7 500 | -320 880 |
Profit Loss | 418 530 | 270 899 | 814 288 | 195 284 | 644 370 |
Profit Loss On Ordinary Activities Before Tax | 512 094 | 344 854 | 924 162 | 501 706 | 825 237 |
Property Plant Equipment Gross Cost | 11 489 594 | 11 572 298 | 10 550 274 | 10 619 150 | 10 413 174 |
Provisions | 810 022 | 889 733 | 770 897 | 1 204 369 | 1 462 162 |
Provisions For Liabilities Balance Sheet Subtotal | 810 022 | 889 733 | 770 897 | 1 204 369 | 1 462 162 |
Purchase Investment Properties | -3 633 | ||||
Purchase Property Plant Equipment | -761 151 | -157 704 | -53 459 | -86 801 | -451 496 |
Repayments Borrowings Classified As Financing Activities | -103 743 | -98 478 | -103 170 | -108 176 | -220 204 |
Retirement Benefit Obligations Surplus | 2 969 000 | 3 406 000 | 3 276 196 | 1 701 981 | 605 778 |
Return On Assets Benefit Plan | 176 000 | 533 000 | 90 000 | 95 000 | 137 000 |
Social Security Costs | 184 148 | 182 216 | 202 184 | 189 246 | 228 255 |
Staff Costs Employee Benefits Expense | 2 409 872 | 2 473 791 | 2 660 570 | 2 704 597 | 2 821 603 |
Tax Expense Credit Applicable Tax Rate | 97 298 | 65 522 | 175 591 | 95 324 | 156 795 |
Tax Increase Decrease From Changes In Pension Fund Prepayment | -12 160 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 8 426 | 8 433 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 7 469 | 6 976 | |||
Tax Increase Decrease From Effect Indexation Allowance On Capital Gains | -74 999 | ||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 9 282 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 93 564 | 73 955 | 109 874 | 306 422 | 180 867 |
Total Additions Including From Business Combinations Property Plant Equipment | 157 704 | 53 459 | 86 801 | 451 496 | |
Total Assets Less Current Liabilities | 9 764 960 | 9 609 071 | 10 086 479 | 9 868 451 | 10 075 436 |
Total Borrowings | 1 141 107 | 1 086 548 | 258 285 | 192 607 | 168 935 |
Total Operating Lease Payments | 173 659 | 174 512 | 220 626 | 154 748 | 148 712 |
Trade Creditors Trade Payables | 280 996 | 139 771 | 255 666 | 188 833 | 224 847 |
Trade Debtors Trade Receivables | 417 768 | 487 498 | 494 797 | 452 123 | 424 302 |
Turnover Revenue | 6 581 545 | 6 094 862 | 6 882 363 | 6 044 276 | 6 875 184 |
Wages Salaries | 1 971 159 | 2 006 531 | 2 110 413 | 1 965 273 | 2 258 498 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Friday 31st March 2023 filed on: 20th, December 2023 |
accounts | Free Download (36 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy