W M Walsh Surfacing started in year 2001 as Private Limited Company with registration number 04273749. The W M Walsh Surfacing company has been functioning successfully for 23 years now and its status is active. The firm's office is based in Sutton at 3rd Floor Chancery House. Postal code: SM1 1JB.
At present there are 5 directors in the the company, namely Matthew W., Craig S. and Robert L. and others. In addition one secretary - Debra W. - is with the firm. At present there are several former directors listed by the company. Their names might be found in the table below. In addition, there is one former secretary - Catherine B. who worked with the the company until 24 August 2001.
This company operates within the KT20 6NN postal code. The company is dealing with transport and has been registered as such. Its registration number is OF2003216 . It is located at Newton Grove Farm, Sutton Road, Biggleswade with a total of 15 cars.
Office Address | 3rd Floor Chancery House |
Office Address2 | St. Nicholas Way |
Town | Sutton |
Post code | SM1 1JB |
Country of origin | United Kingdom |
Registration Number | 04273749 |
Date of Incorporation | Mon, 20th Aug 2001 |
Industry | Other specialised construction activities not elsewhere classified |
End of financial Year | 31st December |
Company age | 23 years old |
Account next due date | Sun, 31st Dec 2023 (161 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Tue, 3rd Sep 2024 (2024-09-03) |
Last confirmation statement dated | Sun, 20th Aug 2023 |
The list of PSCs that own or have control over the company includes 2 names. As we discovered, there is Wayne W. The abovementioned PSC has 50,01-75% voting rights and has 50,01-75% shares. Another entity in the persons with significant control register is Debra W. This PSC owns 25-50% shares and has 25-50% voting rights.
Wayne W.
Notified on | 21 February 2023 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Debra W.
Notified on | 1 June 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 394 623 | 220 888 | 101 943 | |||||||
Balance Sheet | ||||||||||
Cash Bank On Hand | 175 540 | 298 049 | 337 892 | 645 802 | 491 326 | 597 666 | 443 292 | 509 740 | ||
Current Assets | 772 264 | 878 695 | 802 069 | 1 367 614 | 1 111 724 | 1 614 442 | 1 458 135 | 2 416 557 | 2 904 350 | 2 637 489 |
Debtors | 249 571 | 570 348 | 626 529 | 1 069 565 | 773 832 | 968 640 | 932 171 | 1 744 687 | 2 331 603 | 2 000 797 |
Net Assets Liabilities | 101 943 | 100 932 | 78 955 | 374 976 | 365 824 | 1 249 606 | 1 125 587 | 157 611 | ||
Other Debtors | 215 896 | 162 670 | 720 133 | 615 174 | 1 106 094 | 1 340 662 | 203 771 | |||
Property Plant Equipment | 446 643 | 186 623 | 402 076 | 366 385 | 350 847 | 329 976 | 420 498 | 420 634 | ||
Total Inventories | 34 638 | 74 204 | 129 455 | |||||||
Cash Bank In Hand | 522 693 | 308 347 | ||||||||
Net Assets Liabilities Including Pension Asset Liability | 394 623 | 220 888 | ||||||||
Tangible Fixed Assets | 359 490 | 450 974 | 446 643 | |||||||
Intangible Fixed Assets | 450 974 | |||||||||
Reserves/Capital | ||||||||||
Called Up Share Capital | 100 | 100 | 100 | |||||||
Profit Loss Account Reserve | 394 523 | 220 788 | 101 843 | |||||||
Shareholder Funds | 394 623 | 220 888 | 101 943 | |||||||
Other | ||||||||||
Total Fixed Assets Additions | 355 490 | |||||||||
Total Fixed Assets Cost Or Valuation | 730 774 | 789 518 | ||||||||
Total Fixed Assets Depreciation | 371 284 | 338 544 | ||||||||
Total Fixed Assets Depreciation Charge In Period | 150 335 | |||||||||
Total Fixed Assets Depreciation Disposals | -127 075 | |||||||||
Total Fixed Assets Disposals | -240 746 | |||||||||
Audit Fees Expenses | 12 000 | |||||||||
Accrued Liabilities Deferred Income | 53 268 | 113 600 | ||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 416 802 | 261 519 | 307 911 | 351 231 | 265 781 | 351 003 | 468 154 | 521 227 | ||
Additions Other Than Through Business Combinations Property Plant Equipment | 32 942 | 470 203 | 171 581 | 592 236 | 153 315 | 264 690 | 255 167 | |||
Administrative Expenses | 808 062 | 888 418 | ||||||||
Amounts Owed To Other Related Parties Other Than Directors | 23 314 | |||||||||
Amounts Recoverable On Contracts | 1 019 107 | 903 016 | ||||||||
Average Number Employees During Period | 68 | 78 | 80 | 75 | 63 | 126 | 118 | |||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 113 822 | 85 631 | ||||||||
Cash Cash Equivalents Cash Flow Value | 597 666 | 443 292 | 509 740 | |||||||
Corporation Tax Payable | 88 356 | 113 032 | 127 700 | 62 578 | 264 955 | |||||
Corporation Tax Recoverable | 1 703 | 1 704 | ||||||||
Cost Sales | 12 671 990 | 15 245 220 | ||||||||
Creditors | 793 140 | 1 292 215 | 1 161 898 | 180 480 | 180 428 | 125 552 | 204 735 | 195 917 | ||
Current Tax For Period | -1 703 | |||||||||
Deferred Tax Asset Debtors | 174 146 | |||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 31 285 | -241 091 | ||||||||
Depreciation Expense Property Plant Equipment | 148 894 | 62 219 | ||||||||
Depreciation Impairment Expense Property Plant Equipment | 140 179 | 140 222 | ||||||||
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | ||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 217 502 | 87 650 | ||||||||
Disposals Property Plant Equipment | 448 245 | 208 358 | ||||||||
Distribution Costs | 497 | 601 | ||||||||
Dividends Paid | 234 200 | 215 500 | ||||||||
Dividends Paid Classified As Financing Activities | -234 200 | -215 500 | ||||||||
Dividends Paid On Shares Interim | 234 200 | 215 500 | ||||||||
Finance Lease Liabilities Present Value Total | 204 735 | 195 917 | ||||||||
Finance Lease Payments Owing Minimum Gross | 310 002 | 290 339 | ||||||||
Finished Goods Goods For Resale | 129 455 | 126 952 | ||||||||
Further Item Interest Expense Component Total Interest Expense | 28 225 | |||||||||
Further Item Tax Increase Decrease Component Adjusting Items | -1 845 | -11 603 | ||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -875 418 | -787 859 | ||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 585 213 | -504 953 | ||||||||
Gain Loss In Cash Flows From Change In Inventories | 55 251 | -2 503 | ||||||||
Income Taxes Paid Refund Classified As Operating Activities | -264 955 | -1 | ||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 154 374 | -66 448 | ||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 62 219 | 134 042 | 122 136 | 116 945 | 109 999 | 140 179 | 140 222 | |||
Interest Income On Bank Deposits | 47 | 63 | ||||||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 5 593 | 5 928 | ||||||||
Interest Paid Classified As Operating Activities | -15 817 | -63 469 | ||||||||
Interest Payable Similar Charges Finance Costs | 15 817 | 63 469 | ||||||||
Interest Received Classified As Investing Activities | -5 593 | -5 928 | ||||||||
Net Cash Generated From Operations | -502 074 | -438 442 | ||||||||
Net Current Assets Liabilities | 256 659 | 109 523 | 8 929 | 75 399 | -50 174 | 233 134 | 236 730 | 1 080 842 | 976 769 | -67 106 |
Net Finance Income Costs | 5 593 | 5 928 | ||||||||
Other Creditors | 157 281 | 139 211 | 180 480 | 180 428 | 125 552 | 204 735 | 139 385 | |||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 78 816 | 202 395 | 24 777 | 23 028 | 87 149 | |||||
Other Disposals Property Plant Equipment | 163 952 | 693 224 | 88 964 | 57 017 | 201 958 | |||||
Other Interest Income | 5 546 | 5 865 | ||||||||
Other Interest Receivable Similar Income Finance Income | 5 593 | 5 928 | ||||||||
Other Operating Income Format1 | 8 236 | 1 260 | ||||||||
Other Taxation Social Security Payable | 263 766 | 322 171 | 357 878 | 299 124 | 329 789 | 507 614 | 783 357 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -136 299 | -256 552 | ||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 83 770 | 98 821 | ||||||||
Prepayments Accrued Income | 44 910 | 45 084 | ||||||||
Profit Loss | -110 181 | 752 476 | ||||||||
Profit Loss On Ordinary Activities Before Tax | 139 763 | -993 567 | ||||||||
Property Plant Equipment Gross Cost | 863 445 | 448 142 | 709 987 | 717 616 | 616 628 | 680 979 | 888 652 | 941 861 | ||
Provisions For Liabilities Balance Sheet Subtotal | 85 583 | 44 063 | 41 325 | 35 660 | 66 945 | |||||
Purchase Property Plant Equipment | -54 472 | -18 278 | ||||||||
Revenue From Commissions | 2 654 | |||||||||
Staff Costs Employee Benefits Expense | 5 506 867 | 5 652 153 | ||||||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 89 329 | 37 325 | 85 583 | 66 945 | ||||||
Tax Expense Credit Applicable Tax Rate | 26 555 | -188 778 | ||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -56 064 | -19 800 | ||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 29 651 | 33 617 | ||||||||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 186 564 | |||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 29 582 | -241 091 | ||||||||
Total Assets Less Current Liabilities | 616 149 | 560 497 | 455 572 | 262 022 | 351 902 | 599 519 | 587 579 | 1 410 818 | 1 397 267 | 353 528 |
Trade Creditors Trade Payables | 759 498 | 587 484 | 679 580 | 625 241 | 562 408 | 1 250 323 | 1 573 831 | |||
Trade Debtors Trade Receivables | 729 904 | 611 162 | 248 507 | 316 997 | 638 593 | 989 238 | 673 076 | |||
Wages Salaries | 4 887 771 | 4 976 738 | ||||||||
Director Remuneration | 268 881 | 230 281 | ||||||||
Director Remuneration Benefits Including Payments To Third Parties | 272 000 | 233 963 | ||||||||
Creditors Due After One Year Total Noncurrent Liabilities | 150 462 | 254 750 | ||||||||
Creditors Due Within One Year Total Current Liabilities | 515 605 | 769 172 | ||||||||
Fixed Assets | 359 490 | 450 974 | ||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 56 000 | 0 | ||||||||
Intangible Fixed Assets Cost Or Valuation | 56 000 | 0 | ||||||||
Provisions For Liabilities Charges | 71 064 | 84 859 | 89 329 | |||||||
Tangible Fixed Assets Additions | 355 490 | 205 000 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 674 774 | 789 518 | 863 445 | |||||||
Tangible Fixed Assets Depreciation | 315 284 | 338 544 | 416 802 | |||||||
Tangible Fixed Assets Depreciation Charge For Period | 150 335 | |||||||||
Tangible Fixed Assets Depreciation Disposals | -127 075 | |||||||||
Tangible Fixed Assets Disposals | -240 746 | 131 073 | ||||||||
Cash Bank | 175 540 | |||||||||
Creditors Due After One Year | 254 750 | 264 300 | ||||||||
Creditors Due Within One Year | 769 172 | 793 140 | ||||||||
Net Assets Liability Excluding Pension Asset Liability | 220 888 | 101 943 | ||||||||
Number Shares Allotted | 100 | 100 | ||||||||
Par Value Share | 1 | |||||||||
Share Capital Allotted Called Up Paid | -100 | -100 | ||||||||
Tangible Fixed Assets Depreciation Charged In Period | 148 894 | |||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 70 636 |
Newton Grove Farm | |
---|---|
Address | Sutton Road , Dunton |
City | Biggleswade |
Post code | SG18 8RA |
Vehicles | 15 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to December 31, 2022 filed on: 20th, November 2023 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy