Founded in 2000, Virtus Contracts, classified under reg no. 03955554 is an active company. Currently registered at 34-35 Eastcastle St W1W 8DW, London the company has been in the business for 24 years. Its financial year was closed on 31st December and its latest financial statement was filed on 2022-12-31. Since 2000-04-05 Virtus Contracts Limited is no longer carrying the name Broomco (2141).
At the moment there are 4 directors in the the company, namely Paul J., Adam S. and Alexander S. and others. In addition one secretary - Alex S. - is with the firm. At the moment there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
Office Address | 34-35 Eastcastle St |
Town | London |
Post code | W1W 8DW |
Country of origin | United Kingdom |
Registration Number | 03955554 |
Date of Incorporation | Fri, 24th Mar 2000 |
Industry | Construction of commercial buildings |
End of financial Year | 31st December |
Company age | 24 years old |
Account next due date | Mon, 30th Sep 2024 (159 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Wed, 7th Aug 2024 (2024-08-07) |
Last confirmation statement dated | Mon, 24th Jul 2023 |
The list of persons with significant control who own or have control over the company is made up of 4 names. As we established, there is Virtus Contracts Trustee Limited from London, England. The abovementioned PSC is categorised as "a company limited by guarantee", has significiant influence or control over the company, has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has significiant influence or control over the company, has 75,01-100% voting rights and has 75,01-100% shares. The second entity in the PSC register is Mark C. This PSC owns 50,01-75% shares. Then there is Paul G., who also fulfils the Companies House conditions to be categorised as a person with significant control. This PSC owns 25-50% shares.
Virtus Contracts Trustee Limited
34-35 Eastcastle Street, London, W1W 8DW, England
Legal authority | Companies Act 2006 |
Legal form | Company Limited By Guarantee |
Country registered | England |
Place registered | Register Of Companies In England And Wales |
Registration number | 13658096 |
Notified on | 7 October 2021 |
Nature of control: |
right to appoint and remove directors significiant influence or control 75,01-100% shares 75,01-100% voting rights |
Mark C.
Notified on | 6 April 2016 |
Ceased on | 7 October 2021 |
Nature of control: |
50,01-75% shares |
Paul G.
Notified on | 26 June 2018 |
Ceased on | 7 October 2021 |
Nature of control: |
25-50% shares |
Thomas M.
Notified on | 6 April 2016 |
Ceased on | 26 June 2018 |
Nature of control: |
25-50% shares |
Broomco (2141) | April 5, 2000 |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 2 082 307 | 684 661 | 2 049 379 | 1 556 030 | 720 058 | 3 487 220 | 1 916 336 | 1 388 711 |
Current Assets | 5 907 163 | 5 467 638 | 6 302 247 | 6 149 356 | 4 881 738 | 7 785 378 | 4 266 768 | 5 438 003 |
Debtors | 3 053 865 | 4 263 306 | 3 610 962 | 3 940 621 | 3 797 982 | 3 561 698 | 2 074 821 | 3 790 591 |
Net Assets Liabilities | 1 269 085 | 1 456 291 | 1 555 220 | 914 989 | 1 088 295 | 2 010 162 | 9 580 | 628 154 |
Other Debtors | 18 465 | 26 234 | 17 103 | 12 994 | 17 340 | 6 369 | 13 419 | 8 735 |
Property Plant Equipment | 3 491 | 13 262 | 14 222 | 8 812 | 8 679 | 6 195 | 6 736 | 9 115 |
Other | ||||||||
Audit Fees Expenses | 7 500 | 7 500 | 7 750 | 8 000 | 8 250 | 8 250 | 8 750 | 8 750 |
Accrued Liabilities Deferred Income | 10 000 | 10 000 | 51 866 | 54 000 | 80 416 | 61 277 | 49 196 | 81 588 |
Accumulated Depreciation Impairment Property Plant Equipment | 64 161 | 71 664 | 83 398 | 95 676 | 105 341 | 112 251 | 119 499 | 126 748 |
Additional Provisions Increase From New Provisions Recognised | 1 250 | 9 291 | ||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 17 274 | 12 694 | 6 868 | 9 532 | 4 426 | 7 789 | 9 628 | |
Administration Support Average Number Employees | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Administrative Expenses | 2 156 199 | 2 142 481 | 2 278 003 | 2 577 292 | 2 670 815 | 2 579 208 | 3 058 229 | 3 576 988 |
Amounts Owed To Directors | 18 000 | |||||||
Amounts Owed To Other Related Parties Other Than Directors | 1 729 664 | 2 934 377 | ||||||
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 33 | 35 | 36 | 40 | 38 | 39 | 39 | 45 |
Cancellation Subscribed Capital Decrease In Equity | 806 714 | |||||||
Cash Cash Equivalents Cash Flow Value | 2 082 307 | 684 661 | 2 049 379 | 1 556 030 | 720 058 | 3 487 220 | 1 916 336 | 1 388 711 |
Cash Payments To Acquire Equity Or Debt Instruments Other Entities Classified As Investing Activities | 396 559 | 302 445 | -168 165 | 86 621 | 506 673 | 207 586 | ||
Cash Receipts From Sales Equity Or Debt Instruments Other Entities Classified As Investing Activities | 251 320 | -288 625 | 161 935 | 657 550 | ||||
Comprehensive Income Expense | 233 496 | 287 206 | 198 929 | 168 483 | 167 821 | 921 867 | 799 417 | 882 574 |
Corporation Tax Payable | 60 847 | 63 351 | 52 214 | 58 262 | 120 705 | |||
Corporation Tax Recoverable | 50 434 | |||||||
Cost Sales | 20 396 993 | 15 215 489 | 19 164 205 | 19 585 910 | 14 419 233 | 17 866 249 | 13 923 491 | 18 935 199 |
Creditors | 4 640 525 | 4 022 315 | 4 749 664 | 5 241 737 | 3 802 122 | 5 781 411 | 4 263 924 | 4 818 964 |
Current Asset Investments | 770 991 | 519 671 | 641 906 | 652 705 | 363 698 | 736 460 | 275 611 | 258 701 |
Current Tax For Period | 61 977 | 64 314 | 52 604 | 58 543 | 957 | 121 706 | 540 | |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -98 | |||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -4 055 | 1 250 | 9 291 | -10 143 | -1 442 | |||
Deferred Tax Liabilities | 1 044 | 2 294 | 11 585 | 1 442 | ||||
Depreciation Expense Property Plant Equipment | 5 079 | 7 503 | 11 734 | 12 278 | 9 665 | 6 910 | 7 248 | 7 249 |
Depreciation Rate Used For Property Plant Equipment | 33 | |||||||
Dividend Income | 5 472 | 3 635 | 1 187 | 8 302 | 9 804 | 5 651 | 7 101 | |
Dividends Paid | 100 000 | 100 000 | ||||||
Dividends Paid Classified As Financing Activities | 100 000 | 100 000 | ||||||
Dividends Paid Classified As Operating Activities | 2 957 357 | 264 000 | ||||||
Dividends Paid On Shares | 100 000 | 100 000 | ||||||
Exercise Options Rights Or Warrants Increase In Equity | 5 485 | |||||||
Further Item Non-operating Gain Loss Before Tax Income Statement Item Component Profit Or Loss Before Tax | -2 088 | |||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 40 000 | 10 000 | 340 804 | 264 156 | 187 508 | 110 860 | 53 129 | 229 944 |
Gain Loss In Cash Flows From Change In Accrued Items | 1 000 | 41 866 | 2 134 | 26 416 | -19 139 | -12 081 | 32 392 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -265 765 | -638 714 | 714 620 | 483 891 | -1 407 769 | 1 998 428 | -1 626 111 | 643 353 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 378 185 | -1 209 441 | 652 344 | -329 659 | 142 639 | 236 284 | 1 486 877 | -1 715 770 |
Gain Loss On Financial Assets Fair Value Through Profit Or Loss | -19 079 | 33 464 | ||||||
Government Grant Income | 110 856 | 22 510 | ||||||
Gross Amount Due From Customers For Construction Contract Work As Asset | 2 241 851 | 2 342 566 | 1 693 622 | 1 887 291 | 2 493 949 | 2 559 941 | 1 482 742 | 1 134 544 |
Gross Profit Loss | 2 432 539 | 2 426 910 | 2 511 164 | 2 839 397 | 2 642 729 | 3 355 156 | 3 957 325 | 4 353 452 |
Income Expense Recognised Directly In Equity | -100 000 | -808 714 | 5 485 | -2 799 999 | -264 000 | |||
Income From Other Fixed Asset Investments | 33 464 | 1 775 | -75 822 | 26 532 | 28 024 | -10 885 | -16 910 | |
Income Taxes Paid Refund Classified As Operating Activities | 76 709 | 61 666 | 63 983 | 50 310 | -89 999 | 957 | 1 001 | 495 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -67 021 | -1 395 558 | 1 364 718 | -493 349 | -835 972 | 2 767 162 | -1 570 884 | -527 625 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 1 566 | -144 | 242 | -2 185 | -148 261 | -15 171 | -120 750 | |
Increase Decrease In Existing Provisions | -10 143 | -1 442 | ||||||
Increase Decrease In Net Debt From Cash Flows | 1 124 979 | -3 139 924 | 2 031 733 | 544 535 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 7 503 | 11 734 | 12 278 | 9 665 | 6 910 | 7 248 | 7 249 | |
Interest Income On Cash Cash Equivalents | 18 955 | 23 934 | 18 760 | 19 951 | 9 868 | 3 164 | 3 302 | 889 |
Interest Paid Classified As Operating Activities | 819 | 1 | 31 | |||||
Interest Payable Similar Charges Finance Costs | 819 | 1 | 31 | |||||
Interest Received Classified As Operating Activities | 16 644 | 36 821 | 26 130 | 28 415 | 19 672 | 8 815 | 10 403 | 2 841 |
Issue Bonus Shares Decrease Increase In Equity | -24 000 | |||||||
Issue Equity Instruments | 157 358 | |||||||
Net Cash Flows From Used In Financing Activities | -82 000 | -118 000 | -808 714 | 110 856 | 179 868 | |||
Net Cash Flows From Used In Investing Activities | -401 795 | 267 510 | -133 154 | -93 489 | 311 492 | -349 164 | 442 175 | -9 628 |
Net Cash Flows From Used In Operating Activities | 334 774 | -1 547 604 | 1 615 872 | 408 854 | -1 147 464 | 3 005 470 | -2 192 927 | -517 997 |
Net Cash Generated From Operations | 394 839 | -1 558 311 | 1 653 725 | 430 749 | -1 257 135 | 2 998 431 | 755 029 | -256 312 |
Net Current Assets Liabilities | 1 266 638 | 1 445 323 | 1 552 583 | 907 619 | 1 079 616 | 2 003 967 | 2 844 | 619 039 |
Net Debt Funds | -2 208 735 | -1 083 756 | -4 223 680 | -2 191 947 | -1 647 412 | |||
Number Shares Issued Fully Paid | 50 000 | 50 000 | 50 000 | 48 000 | 49 662 | 49 662 | 2 | 2 |
Number Shares Issued In Period- Gross | 24 000 | |||||||
Number Shares Redeemed In Period | 26 000 | |||||||
Operating Profit Loss | 276 340 | 284 429 | 233 161 | 262 105 | -28 086 | 886 804 | 921 606 | 776 464 |
Other Creditors | 2 502 | 30 502 | 29 913 | 31 775 | 23 915 | 286 010 | 19 743 | |
Other Finance Costs | 819 | 1 | 31 | |||||
Other Finance Income | 11 296 | 9 252 | 6 183 | 162 | ||||
Other Interest Receivable Similar Income Finance Income | 16 644 | 70 285 | 26 130 | 28 415 | 19 672 | 8 815 | 10 403 | 2 841 |
Other Operating Income Format1 | 110 856 | 22 510 | ||||||
Other Remaining Borrowings | 2 089 906 | 2 581 131 | 1 729 664 | 2 934 377 | 2 186 439 | |||
Other Taxation Social Security Payable | 194 202 | 150 361 | 190 402 | 276 376 | 357 376 | 594 778 | 443 027 | 1 186 117 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments To Acquire Or Redeem Own Shares Other Equity Instruments | 808 714 | |||||||
Pension Costs Defined Contribution Plan | 2 025 | 31 561 | 23 831 | 47 339 | 61 485 | 53 714 | 55 962 | 67 114 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 149 821 | 210 554 | 114 531 | 118 739 | 83 853 | 76 628 | 85 505 | 87 742 |
Prepayments Accrued Income | 74 103 | 22 698 | 23 456 | 24 937 | 24 343 | 42 687 | 39 945 | 31 244 |
Proceeds From Borrowings Classified As Financing Activities | 18 000 | -18 000 | ||||||
Proceeds From Government Grants Classified As Financing Activities | 110 856 | 22 510 | ||||||
Proceeds From Issuing Other Equity Instruments | 2 | |||||||
Proceeds From Issuing Shares | 157 356 | |||||||
Proceeds From Sales Other Long-term Assets Classified As Investing Activities | 321 024 | 161 935 | ||||||
Production Average Number Employees | 27 | 29 | 30 | 35 | 34 | 34 | 33 | 39 |
Profit Loss | 233 496 | 287 206 | 198 929 | 168 483 | 167 821 | 921 867 | 799 417 | 882 574 |
Profit Loss On Ordinary Activities Before Tax | 292 984 | 352 626 | 261 066 | 214 698 | 18 118 | 922 824 | 921 123 | 762 364 |
Property Plant Equipment Gross Cost | 67 652 | 84 926 | 97 620 | 104 488 | 114 020 | 118 446 | 126 235 | 135 863 |
Provisions | 1 044 | 2 294 | 11 585 | 1 442 | ||||
Purchase Financial Assets Held For Trading Trading Investments | 86 621 | |||||||
Purchase Property Plant Equipment | 5 236 | 17 274 | 12 694 | 6 868 | 9 532 | 4 426 | 7 789 | 9 628 |
Redemption Shares Decrease In Equity | 26 000 | |||||||
Revenue From Construction Contracts | 22 829 532 | 17 642 399 | 21 675 369 | 22 425 307 | 17 061 962 | 21 221 405 | 17 880 816 | 23 288 651 |
Social Security Costs | 219 103 | 210 993 | 236 613 | 263 238 | 270 011 | 276 089 | 307 830 | 370 658 |
Staff Costs Employee Benefits Expense | 2 217 409 | 2 241 457 | 2 403 427 | 2 672 790 | 2 680 653 | 2 723 426 | 3 028 755 | 3 519 947 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 1 044 | 2 294 | 11 585 | 1 442 | ||||
Tax Decrease From Utilisation Tax Losses | 54 145 | |||||||
Tax Expense Credit Applicable Tax Rate | 58 172 | 70 525 | 50 255 | 40 793 | 3 442 | 175 337 | 175 013 | 144 849 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -129 | -2 034 | -248 | 977 | -16 | -157 951 | -103 | -151 681 |
Tax Increase Decrease From Effect Different U K Tax Rates On Some Earnings | -2 031 | -727 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 147 | 2 825 | 4 277 | 6 640 | 3 576 | 2 054 | 3 901 | 4 530 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 2 048 | 418 | -1 086 | 13 334 | ||||
Tax Increase Decrease From Other Short-term Timing Differences | 1 770 | -6 693 | ||||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -6 693 | -593 | -3 201 | -6 904 | -3 312 | -2 960 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 59 488 | 65 420 | 52 847 | 46 215 | -149 703 | 957 | 121 706 | -120 210 |
Total Assets Less Current Liabilities | 1 270 129 | 1 458 585 | 1 566 805 | 916 431 | 1 088 295 | 2 010 162 | 9 580 | 628 154 |
Total Current Tax Expense Credit | 63 543 | 64 170 | 52 846 | 56 358 | -148 261 | 957 | 121 706 | -120 210 |
Trade Creditors Trade Payables | 1 942 491 | 1 898 483 | 2 334 774 | 2 242 055 | 1 602 891 | 2 167 064 | 1 178 547 | 1 297 329 |
Trade Debtors Trade Receivables | 719 446 | 1 871 808 | 1 876 781 | 2 015 399 | 1 262 350 | 952 701 | 538 715 | 2 565 634 |
Transfers To From Retained Earnings Increase Decrease In Equity | -2 957 357 | |||||||
Turnover Revenue | 22 829 532 | 17 642 399 | 21 675 369 | 22 425 307 | 17 061 962 | 21 221 405 | 17 880 816 | 23 288 651 |
Wages Salaries | 1 848 485 | 1 819 910 | 2 024 284 | 2 290 813 | 2 326 789 | 2 370 709 | 2 635 420 | 3 061 547 |
Advances Credits Directors | 18 000 | |||||||
Advances Credits Made In Period Directors | 18 000 | |||||||
Company Contributions To Money Purchase Plans Directors | 120 000 | 156 000 | 90 700 | 71 400 | 22 368 | 22 914 | 29 543 | 20 628 |
Director Remuneration | 511 000 | 362 418 | 386 127 | 351 101 | 304 383 | 376 140 | 580 106 | 643 647 |
Director Remuneration Benefits Excluding Payments To Third Parties | 631 000 | 511 750 | 476 827 | 422 501 | 326 751 | 399 054 | 609 649 | 664 275 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 4 | 4 | 4 | 1 | 1 | 2 | 2 | 4 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-12-31 filed on: 18th, April 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy