Founded in 2014, Vicarious Media, classified under reg no. 09142260 is an active company. Currently registered at Unit 1 North Close Business Centre CT20 3UH, Folkestone the company has been in the business for 10 years. Its financial year was closed on 31st July and its latest financial statement was filed on Sunday 31st July 2022.
The company has 2 directors, namely Melanie G., Christopher D.. Of them, Melanie G., Christopher D. have been with the company the longest, being appointed on 22 July 2014. As of 28 April 2024, our data shows no information about any ex officers on these positions.
Office Address | Unit 1 North Close Business Centre |
Office Address2 | Shorncliffe Industrial Estate, North Close |
Town | Folkestone |
Post code | CT20 3UH |
Country of origin | United Kingdom |
Registration Number | 09142260 |
Date of Incorporation | Tue, 22nd Jul 2014 |
Industry | Retail sale via mail order houses or via Internet |
Industry | Book publishing |
End of financial Year | 31st July |
Company age | 10 years old |
Account next due date | Tue, 30th Apr 2024 (2 days left) |
Account last made up date | Sun, 31st Jul 2022 |
Next confirmation statement due date | Wed, 24th Jul 2024 (2024-07-24) |
Last confirmation statement dated | Mon, 10th Jul 2023 |
The register of persons with significant control who own or control the company is made up of 2 names. As BizStats identified, there is Melanie G. This PSC has 25-50% voting rights and has 25-50% shares. The second one in the persons with significant control register is Chris D. This PSC owns 25-50% shares and has 25-50% voting rights.
Melanie G.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Chris D.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-07-31 | 2016-07-31 | 2017-07-31 | 2018-07-31 | 2019-07-31 | 2020-07-31 | 2021-07-31 | 2022-07-31 | 2023-07-31 |
Net Worth | 72 221 | 87 879 | |||||||
Balance Sheet | |||||||||
Cash Bank On Hand | 55 906 | 16 906 | 13 428 | 21 680 | 45 580 | 46 704 | 63 466 | ||
Current Assets | 124 759 | 135 478 | 121 268 | 108 638 | 63 980 | 56 186 | 56 147 | 85 438 | 58 722 |
Debtors | 20 484 | 69 172 | 32 894 | 9 435 | 6 826 | 1 920 | 1 324 | 3 379 | |
Net Assets Liabilities | 87 879 | 105 127 | 142 267 | 109 357 | 100 033 | 88 549 | 110 027 | 98 739 | |
Other Debtors | 4 000 | 30 548 | 6 775 | 4 230 | 1 100 | 540 | 2 297 | ||
Property Plant Equipment | 24 204 | 116 458 | 99 709 | 85 052 | 71 126 | 51 105 | 48 552 | ||
Total Inventories | 10 401 | 71 468 | 85 775 | 35 474 | 8 686 | 8 119 | 19 675 | ||
Cash Bank In Hand | 73 130 | 55 905 | |||||||
Intangible Fixed Assets | 2 064 | ||||||||
Net Assets Liabilities Including Pension Asset Liability | 72 221 | 87 879 | |||||||
Stocks Inventory | 31 145 | 10 401 | |||||||
Tangible Fixed Assets | 303 | 22 141 | |||||||
Reserves/Capital | |||||||||
Called Up Share Capital | 2 | 2 | |||||||
Profit Loss Account Reserve | 72 219 | 87 877 | |||||||
Shareholder Funds | 72 221 | 87 879 | |||||||
Other | |||||||||
Accrued Liabilities | 9 160 | 4 698 | 2 312 | 1 528 | 900 | ||||
Accrued Liabilities Not Expressed Within Creditors Subtotal | -900 | -1 449 | |||||||
Accumulated Amortisation Impairment Intangible Assets | 3 457 | 7 607 | 11 756 | 15 905 | 20 055 | 24 204 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 1 834 | 13 018 | 30 957 | 47 259 | 61 302 | 56 524 | 59 137 | ||
Additions Other Than Through Business Combinations Intangible Assets | 41 492 | ||||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 124 038 | 1 190 | 1 847 | 117 | 20 190 | 20 050 | |||
Average Number Employees During Period | 1 | 4 | 5 | 4 | 2 | 2 | 2 | 2 | |
Creditors | 66 963 | 163 074 | 93 971 | 64 802 | 49 681 | 36 657 | 38 023 | 31 269 | |
Decrease In Loans Owed To Related Parties Due To Loans Repaid | -89 558 | -474 | -210 | -3 749 | |||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -1 931 | -85 | -19 835 | -5 223 | |||||
Disposals Property Plant Equipment | -20 601 | -202 | -44 989 | -19 990 | |||||
Dividend Per Share Interim | 25 000 | 45 000 | 27 500 | 27 000 | 13 000 | 10 000 | 10 500 | ||
Dividends Paid On Shares Interim | 50 000 | 90 000 | 55 000 | 54 000 | 26 000 | 20 000 | 21 000 | ||
Finished Goods | 10 401 | 71 468 | 85 775 | 35 474 | |||||
Finished Goods Goods For Resale | 35 474 | 8 686 | 8 119 | 19 675 | |||||
Fixed Assets | 303 | 24 205 | 154 492 | 133 594 | 114 788 | 96 713 | 72 542 | 65 840 | 78 408 |
Increase From Amortisation Charge For Year Intangible Assets | 3 458 | 4 150 | 4 149 | 4 149 | 4 150 | 4 149 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 13 115 | 17 939 | 16 388 | 14 043 | 15 057 | 7 836 | |||
Increase In Loans Owed To Related Parties Due To Loans Advanced | 112 683 | 906 | |||||||
Intangible Assets | 38 034 | 33 885 | 29 736 | 25 587 | 21 437 | 17 288 | |||
Intangible Assets Gross Cost | 41 492 | 41 492 | 41 492 | 41 492 | 41 492 | 41 492 | |||
Loans From Directors | 4 934 | 117 617 | 28 059 | ||||||
Loans Owed To Related Parties | 4 934 | 117 617 | 28 059 | 27 111 | 26 901 | 23 152 | 24 058 | ||
Net Current Assets Liabilities | 71 978 | 68 515 | -41 806 | 14 667 | -822 | 6 505 | 19 490 | 48 497 | 28 779 |
Other Creditors | 15 017 | 34 380 | 59 575 | 74 | 73 | 137 | |||
Prepayments | 693 | 1 183 | 928 | 556 | 651 | 1 082 | |||
Prepayments Accrued Income Not Expressed Within Current Asset Subtotal | 1 082 | 1 326 | |||||||
Property Plant Equipment Gross Cost | 26 039 | 129 476 | 130 666 | 132 311 | 132 428 | 107 629 | 107 689 | ||
Provisions For Liabilities Balance Sheet Subtotal | 4 841 | 7 559 | 5 994 | 4 609 | 3 185 | 3 483 | 3 410 | 6 999 | |
Taxation Social Security Payable | 496 | 1 108 | 24 660 | 13 160 | 6 817 | 3 358 | 5 182 | ||
Total Assets Less Current Liabilities | 72 281 | 92 720 | 112 686 | 148 261 | 113 966 | 103 218 | 92 032 | 114 337 | 107 187 |
Total Borrowings | 28 059 | 27 585 | 26 901 | 23 152 | 24 058 | ||||
Trade Creditors Trade Payables | 46 516 | 9 969 | 6 337 | 19 285 | 13 578 | 8 619 | 8 646 | ||
Trade Debtors Trade Receivables | 65 172 | 1 653 | 1 477 | 1 668 | 264 | 133 | |||
Company Contributions To Money Purchase Plans Directors | 113 | 279 | 380 | 375 | 623 | ||||
Director Remuneration | 10 000 | 26 828 | 23 990 | 24 999 | 25 000 | 33 250 | |||
Consideration For Shares Issued | 2 | ||||||||
Creditors Due Within One Year | 52 781 | 66 963 | |||||||
Nominal Value Shares Issued | 2 | ||||||||
Number Shares Allotted | 2 | 2 | |||||||
Number Shares Issued | 2 | ||||||||
Par Value Share | 1 | 1 | |||||||
Provisions For Liabilities Charges | 60 | 4 841 | |||||||
Value Shares Allotted | 2 | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Accounts for a micro company for the period ending on Monday 31st July 2023 filed on: 11th, December 2023 |
accounts | Free Download (5 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy