Vgc Group started in year 2006 as Private Limited Company with registration number 05741473. The Vgc Group company has been functioning successfully for 18 years now and its status is active. The firm's office is based in Ruislip at Cardinal House. Postal code: HA4 7GD.
At the moment there are 10 directors in the the firm, namely Jacques K., Christopher R. and Sudarshan D. and others. In addition one secretary - Olivia F. - is with the company. As of 29 April 2024, there were 3 ex directors - Sinnathamby B., Ronald C. and others listed below. There were no ex secretaries.
Office Address | Cardinal House |
Office Address2 | Bury Street |
Town | Ruislip |
Post code | HA4 7GD |
Country of origin | United Kingdom |
Registration Number | 05741473 |
Date of Incorporation | Tue, 14th Mar 2006 |
Industry | Activities of head offices |
End of financial Year | 31st December |
Company age | 18 years old |
Account next due date | Mon, 30th Sep 2024 (154 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 28th Mar 2024 (2024-03-28) |
Last confirmation statement dated | Tue, 14th Mar 2023 |
The list of PSCs that own or control the company consists of 3 names. As BizStats established, there is Ciara P. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another one in the persons with significant control register is Matthew F. This PSC has significiant influence or control over the company, owns 25-50% shares and has 25-50% voting rights. Then there is Laurence M., who also meets the Companies House criteria to be listed as a person with significant control. This PSC owns 25-50% shares and has 25-50% voting rights.
Ciara P.
Notified on | 11 November 2020 |
Nature of control: |
25-50% voting rights 25-50% shares |
Matthew F.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights significiant influence or control 25-50% shares |
Laurence M.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 |
Balance Sheet | |||||
Cash Bank On Hand | 2 645 640 | 2 510 472 | 2 610 310 | 7 226 147 | 5 325 984 |
Current Assets | 3 148 231 | 2 663 231 | 2 663 231 | 7 226 147 | 23 310 549 |
Debtors | 502 591 | 152 759 | 52 921 | 10 502 215 | 14 570 145 |
Net Assets Liabilities | 17 196 830 | 17 727 503 | 18 464 119 | 17 750 531 | 17 944 107 |
Other Debtors | 620 458 | 644 814 | 162 | 685 935 | 697 780 |
Other | |||||
Audit Fees Expenses | 3 873 | 3 980 | 4 482 | 4 600 | 5 000 |
Audit-related Assurance Services Entity Subsidiaries Fees | 48 000 | 63 424 | 75 800 | 78 500 | 85 065 |
Other Non-audit Services Entity Subsidiaries Fees | 31 006 | 40 011 | 16 948 | 55 937 | 97 092 |
Other Taxation Advisory Services Entity Subsidiaries Fees | 9 585 | 11 474 | 3 947 | 4 844 | 7 721 |
Accrued Liabilities Deferred Income | 796 656 | 606 619 | 676 393 | 827 856 | 1 025 396 |
Accumulated Amortisation Impairment Intangible Assets | 25 125 | 92 936 | 25 125 | 249 883 | 25 125 |
Accumulated Depreciation Impairment Property Plant Equipment | 2 108 515 | 2 063 464 | 418 734 | 537 972 | 455 920 |
Additional Provisions Increase From New Provisions Recognised | 223 | 12 087 | 27 368 | 4 401 | |
Additions Other Than Through Business Combinations Intangible Assets | 121 563 | 210 950 | 59 831 | 79 075 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 404 063 | 2 400 | 228 778 | 67 532 | |
Administration Support Average Number Employees | 92 | 92 | 92 | 67 | 76 |
Administrative Expenses | 8 781 246 | 9 433 741 | 9 301 024 | 7 373 390 | 9 063 482 |
Amortisation Expense Intangible Assets | 18 777 | 24 680 | 76 060 | 115 909 | 117 028 |
Amortisation Government Grants | -293 373 | -53 710 | |||
Amounts Owed By Group Undertakings | 502 591 | 152 759 | 52 759 | ||
Amounts Owed To Directors | 252 022 | 252 022 | 251 302 | 251 302 | 244 728 |
Amounts Owed To Group Undertakings | 25 126 | 25 126 | 25 126 | 4 398 042 | 2 497 879 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 1 277 | 1 104 | 967 | 684 | 1 155 |
Balances Amounts Owed By Related Parties | 583 944 | 583 944 | |||
Cash Cash Equivalents Cash Flow Value | 6 223 995 | 7 250 196 | 5 977 561 | 10 532 374 | 8 740 404 |
Comprehensive Income Expense | 2 452 451 | 1 015 673 | 1 486 616 | -463 588 | 543 576 |
Corporation Tax Payable | 645 703 | ||||
Corporation Tax Recoverable | 287 640 | 380 458 | 92 799 | 231 780 | |
Cost Sales | 64 091 243 | 65 951 205 | 59 323 380 | 59 895 704 | 75 691 394 |
Creditors | 25 326 | 25 326 | 25 326 | 4 398 242 | 2 498 079 |
Current Tax For Period | 664 712 | 311 939 | 293 368 | -86 137 | 148 876 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -34 375 | -5 166 | -18 759 | 27 368 | -21 541 |
Deferred Tax Liabilities | 88 918 | 83 752 | 64 993 | 92 361 | 70 819 |
Depreciation Expense Property Plant Equipment | 580 861 | 524 950 | 423 326 | 338 425 | 261 690 |
Disposals Decrease In Amortisation Impairment Intangible Assets | 35 022 | ||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 570 001 | 470 263 | 7 091 | 183 822 | |
Disposals Intangible Assets | 35 023 | ||||
Disposals Property Plant Equipment | 783 403 | 1 446 | 142 400 | 573 | |
Dividends Paid | 1 354 170 | 485 000 | 750 000 | 250 000 | 350 000 |
Dividends Paid Classified As Financing Activities | 1 354 170 | 485 000 | 750 000 | 250 000 | 350 000 |
Dividends Paid On Shares | 1 354 170 | 485 000 | 750 000 | 250 000 | 350 000 |
Finance Lease Liabilities Present Value Total | 20 007 | 4 745 | |||
Finance Lease Payments Owing Minimum Gross | 20 007 | 4 745 | |||
Fixed Assets | 5 369 995 | 5 202 946 | 5 658 286 | 5 416 248 | 5 445 254 |
Further Item Debtors Component Total Debtors | 4 707 | 5 564 | |||
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | 4 567 928 | 159 755 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 90 529 | 26 626 | 26 626 | 48 966 | |
Gain Loss In Cash Flows From Change In Accrued Items | -586 673 | -190 037 | 69 774 | 151 463 | 197 540 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 690 646 | 309 094 | -850 015 | 393 391 | 1 962 374 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -728 353 | 860 291 | -754 191 | 4 381 396 | -4 067 930 |
Gain Loss On Disposals Property Plant Equipment | 20 260 | 122 348 | 156 094 | 70 638 | 49 985 |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 310 | 935 | -1 726 | ||
Government Grant Income | 293 373 | 53 710 | |||
Gross Profit Loss | 11 818 691 | 10 690 953 | 10 318 286 | 6 487 676 | 9 512 996 |
Income Taxes Paid Refund Classified As Operating Activities | 849 252 | 957 642 | 275 857 | -86 137 | 129 974 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 351 552 | 1 026 201 | -1 272 635 | 4 554 813 | -1 791 970 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -17 511 | -18 902 | |||
Increase Decrease In Existing Provisions | -10 | -1 369 | -12 087 | ||
Increase Decrease In Net Debt From Cash Flows | 1 271 915 | -4 482 068 | 1 764 987 | ||
Increase From Amortisation Charge For Year Intangible Assets | 24 680 | 76 060 | 115 909 | 117 028 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 138 848 | 33 929 | 338 425 | 31 127 | |
Intangible Assets | 54 951 | 98 082 | 286 724 | 230 645 | 192 692 |
Intangible Assets Gross Cost | 25 125 | 244 770 | 25 125 | 25 125 | 25 125 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 812 | 168 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 5 608 | 3 040 | 315 | 5 170 | 4 262 |
Interest Income On Cash Cash Equivalents | 19 | 961 | 438 | 11 654 | |
Interest Paid Classified As Operating Activities | 8 085 | 5 479 | 6 403 | 5 390 | 7 032 |
Interest Payable Similar Charges Finance Costs | 8 085 | 5 479 | 6 403 | 5 390 | 7 032 |
Interest Received Classified As Operating Activities | 891 | 266 | 4 701 | 965 | 11 750 |
Investments | 28 691 | 28 691 | 28 691 | 28 691 | 28 691 |
Investments Fixed Assets | 28 691 | 28 691 | 28 691 | 28 691 | 28 691 |
Investments In Associates | 1 579 450 | 1 649 807 | 69 735 | 2 452 058 | 2 596 082 |
Investments In Associates Joint Ventures Participating Interests | 200 | 200 | 200 | 200 | 200 |
Investments In Group Undertakings | 28 491 | 28 491 | 28 491 | 28 491 | 28 491 |
Net Cash Flows From Used In Financing Activities | -1 471 808 | -485 000 | -750 720 | 116 118 | -323 273 |
Net Cash Flows From Used In Investing Activities | -313 510 | -189 876 | -70 755 | -67 284 | -213 715 |
Net Cash Flows From Used In Operating Activities | 2 136 870 | 1 701 077 | -451 160 | 4 505 979 | -1 254 982 |
Net Cash Generated From Operations | 2 993 316 | 2 663 932 | -173 601 | 4 424 267 | -1 129 726 |
Net Current Assets Liabilities | 3 122 905 | 2 637 905 | 2 637 905 | 2 827 905 | 2 827 905 |
Net Debt Funds | -6 998 174 | -5 726 259 | -10 208 327 | -8 443 340 | |
Net Deferred Tax Liability Asset | 88 918 | 83 752 | 64 993 | 92 361 | 70 819 |
Number Shares Issued Fully Paid | 5 880 | 5 880 | 5 880 | 5 880 | 5 880 |
Operating Profit Loss | 3 038 318 | 1 257 302 | 1 017 539 | -592 306 | 503 267 |
Other Creditors | 200 | 200 | 200 | 200 | 200 |
Other Departments Average Number Employees | 1 185 | 1 012 | 875 | 607 | 1 069 |
Other Finance Costs | 1 665 | 2 271 | 6 088 | 220 | 2 770 |
Other Finance Income | 872 | 266 | 3 719 | 488 | 78 |
Other Interest Receivable Similar Income Finance Income | 891 | 266 | 4 701 | 965 | 11 750 |
Other Operating Income Format1 | 873 | 90 | 277 | 293 408 | 53 753 |
Other Remaining Operating Income | 873 | 90 | 277 | 35 | 43 |
Other Revenue | 62 817 346 | 54 066 828 | |||
Other Taxation Social Security Payable | 5 660 054 | 5 928 271 | 4 755 337 | 6 001 053 | 6 252 723 |
Par Value Share | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | 109 748 | -72 745 | 20 409 | ||
Payments To Related Parties | 10 174 | 12 000 | |||
Pension Costs Defined Contribution Plan | 308 109 | 561 804 | 636 943 | 601 019 | 755 814 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 312 112 | 570 048 | 652 313 | 624 998 | 784 257 |
Prepayments Accrued Income | 783 877 | 776 973 | 749 991 | 611 064 | 795 342 |
Proceeds From Borrowings Classified As Financing Activities | -7 890 | -720 | -6 574 | ||
Proceeds From Government Grants Classified As Financing Activities | 293 373 | 53 710 | |||
Proceeds From Sales Intangible Assets | 1 | ||||
Proceeds From Sales Property Plant Equipment | 82 018 | 335 750 | 191 578 | 221 324 | 50 545 |
Profit Loss | 1 499 835 | 1 015 673 | 750 000 | 440 000 | 350 000 |
Profit Loss On Ordinary Activities Before Tax | 3 082 788 | 1 322 446 | 1 743 714 | -522 357 | 652 009 |
Property Plant Equipment Gross Cost | 5 844 109 | 2 579 344 | 2 581 744 | 2 439 344 | 4 781 206 |
Provisions | 88 918 | 83 752 | 64 993 | 92 361 | 70 819 |
Purchase Intangible Assets | 20 470 | 121 563 | 210 950 | 59 831 | 79 075 |
Purchase Property Plant Equipment | 375 058 | 404 063 | 51 383 | 228 778 | 185 185 |
Revenue Arising From Exchanges Goods Or Services | 60 936 496 | 62 817 346 | |||
Revenue Arising From Exchanges Goods Or Services Construction Contracts | 1 477 632 | 4 824 565 | 59 106 303 | ||
Revenue Arising From Exchanges Goods Or Services Interest | 536 521 | 526 481 | 667 625 | 373 808 | 625 465 |
Revenue Arising From Exchanges Goods Or Services Rendering Services | 54 066 828 | 39 971 056 | |||
Revenue From Construction Contracts | 4 453 885 | 4 976 403 | 8 592 008 | 5 899 751 | 10 221 363 |
Revenue From Rendering Services | 2 528 856 | 2 876 204 | 4 837 573 | 10 746 272 | 10 709 473 |
Share Profit Loss Associates Accounted For By Equity Method | 51 664 | 70 357 | 727 877 | 74 374 | 144 024 |
Social Security Costs | 5 057 726 | 5 218 340 | 4 474 053 | 3 524 221 | 5 514 413 |
Staff Costs Employee Benefits Expense | 56 405 574 | 58 153 842 | 50 364 762 | 40 339 515 | 55 683 669 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 88 918 | 83 752 | 64 993 | 92 361 | 70 819 |
Tax Expense Credit Applicable Tax Rate | 583 417 | 237 897 | 193 010 | -99 248 | 123 882 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 27 003 | 12 082 | 47 572 | -13 388 | 2 255 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 54 292 | 61 960 | 52 786 | 22 825 | 41 342 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 8 762 | ||||
Tax Increase Decrease From Other Short-term Timing Differences | -34 375 | -5 166 | -18 759 | 27 368 | -21 541 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 630 337 | 306 773 | 257 098 | -58 769 | 108 433 |
Total Assets Less Current Liabilities | 3 151 596 | 2 666 596 | 2 666 596 | 2 856 596 | 2 856 596 |
Total Current Tax Expense Credit | 311 939 | 275 857 | -86 137 | 129 974 | |
Trade Creditors Trade Payables | 1 687 033 | 967 657 | 1 358 771 | 912 156 | 2 304 512 |
Trade Debtors Trade Receivables | 13 580 669 | 12 419 993 | 13 095 889 | 9 112 417 | 12 845 243 |
Turnover Revenue | 75 909 934 | 76 642 158 | 69 641 666 | 61 815 452 | 85 044 635 |
Unused Provision Reversed | 5 379 | 29 477 | 13 856 | ||
Wages Salaries | 51 035 736 | 52 365 454 | 45 238 396 | 36 190 296 | 49 384 999 |
Advances Credits Directors | 252 022 | 252 022 | 251 302 | 251 302 | 244 728 |
Advances Credits Made In Period Directors | 7 890 | ||||
Company Contributions To Money Purchase Plans Directors | 4 003 | 8 244 | 15 370 | 23 979 | 28 442 |
Director Remuneration | 258 156 | 263 781 | 1 283 008 | 1 201 511 | 1 540 350 |
Director Remuneration Benefits Excluding Payments To Third Parties | 786 299 | 971 026 | 1 298 378 | 1 225 490 | 1 568 792 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 4 | 5 | 7 | 7 | 7 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st December 2022 filed on: 22nd, August 2023 |
accounts | Free Download (33 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy