Founded in 2011, Vestbrown (newco), classified under reg no. 07821814 is an active company. Currently registered at Dere Street House Bowburn North Industrial Estate DH6 5PF, Durham the company has been in the business for thirteen years. Its financial year was closed on 31st December and its latest financial statement was filed on 2022-12-31.
The company has 2 directors, namely Marie M., Michael H.. Of them, Michael H. has been with the company the longest, being appointed on 25 October 2011 and Marie M. has been with the company for the least time - from 13 November 2019. As of 25 April 2024, there was 1 ex director - Mary H.. There were no ex secretaries.
Office Address | Dere Street House Bowburn North Industrial Estate |
Office Address2 | Bowburn |
Town | Durham |
Post code | DH6 5PF |
Country of origin | United Kingdom |
Registration Number | 07821814 |
Date of Incorporation | Tue, 25th Oct 2011 |
Industry | Buying and selling of own real estate |
End of financial Year | 31st December |
Company age | 13 years old |
Account next due date | Mon, 30th Sep 2024 (158 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Wed, 8th Nov 2023 (2023-11-08) |
Last confirmation statement dated | Tue, 25th Oct 2022 |
The list of PSCs that own or control the company is made up of 2 names. As BizStats identified, there is Michael H. The abovementioned PSC has significiant influence or control over this company,. Another one in the persons with significant control register is Mary H. This PSC owns 25-50% shares.
Michael H.
Notified on | 25 October 2016 |
Nature of control: |
significiant influence or control |
Mary H.
Notified on | 25 October 2016 |
Ceased on | 20 November 2017 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 10 422 | 14 983 | 16 969 | 16 912 | 27 230 | 27 169 |
Current Assets | 567 539 | 572 039 | 574 028 | 574 362 | 586 412 | 586 351 |
Debtors | 557 117 | 557 056 | 557 059 | 557 450 | 559 182 | 559 182 |
Net Assets Liabilities | 614 696 | 619 195 | 621 184 | 619 518 | 629 518 | 629 457 |
Other Debtors | 2 967 356 | 7 952 584 | 8 749 100 | 5 173 025 | 4 547 483 | |
Total Inventories | 20 817 902 | 19 563 842 | 13 390 250 | 17 728 129 | 15 260 409 | |
Other | ||||||
Audit Fees Expenses | 37 964 | 37 975 | 45 000 | 78 000 | ||
Taxation Compliance Services Fees | 7 080 | 7 257 | 8 900 | 10 790 | ||
Accrued Income | 2 000 | 1 000 | ||||
Accumulated Amortisation Impairment Intangible Assets | 85 000 | 85 000 | 85 000 | 85 000 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 2 232 | 4 943 | 11 385 | 17 827 | 10 311 | |
Acquired Through Business Combinations Intangible Assets | 481 684 | |||||
Acquired Through Business Combinations Property Plant Equipment | 12 531 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 15 907 | 5 204 | 4 432 | 94 151 | ||
Administration Support Average Number Employees | 22 | 25 | 28 | 34 | 79 | |
Administrative Expenses | 2 057 728 | 1 461 124 | 994 702 | 1 164 129 | 2 464 121 | |
Amortisation Expense Intangible Assets | 40 | 96 337 | ||||
Amounts Owed By Related Parties | 557 117 | 557 056 | 557 059 | 557 450 | 559 182 | 559 182 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | |
Average Number Employees During Period | 22 | 25 | 28 | 34 | 79 | |
Balances With Banks | 14 983 | 16 969 | 16 912 | 27 230 | 27 169 | |
Bank Borrowings | 3 441 687 | 6 275 005 | 4 415 245 | 2 625 276 | 410 253 | |
Cash Cash Equivalents | 14 983 | 16 969 | 16 912 | 27 230 | 27 169 | |
Cash Cash Equivalents Cash Flow Value | 5 247 075 | 3 002 562 | 4 674 472 | 12 011 221 | 9 532 578 | |
Cash On Hand | 121 | 170 | 169 | 171 | 129 | |
Cash Receipts From Repayment Loans Advances Classified As Investing Activities | -1 673 039 | |||||
Cash Receipts From Sales Interests In Joint Ventures Associates Participating Interests | 2 648 | |||||
Cash Transferred To Acquire Entity | 2 184 597 | |||||
Comprehensive Income Expense | 84 999 | 29 989 | -1 666 | 610 000 | 165 939 | |
Contingent Liabilities Assumed | -564 224 | |||||
Cost Sales | 11 933 314 | 17 482 190 | 19 528 733 | 14 115 468 | 23 067 082 | |
Creditors | 7 500 | 7 501 | 7 501 | 11 568 906 | 30 240 | 541 440 |
Current Tax For Period | 5 584 | 277 512 | 710 974 | 267 348 | 194 392 | |
Debt Funds Acquired With Subsidiaries | 547 376 | |||||
Deferred Tax Asset Debtors | 26 019 | 159 165 | 50 363 | 50 363 | ||
Deferred Tax Assets | 27 297 | 141 052 | 374 | 1 247 | 50 808 | |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 1 164 | 18 225 | 7 020 | -49 186 | -11 290 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -13 781 | -151 371 | 156 807 | -2 415 | 329 042 | |
Deferred Tax Liabilities | 4 984 | 5 036 | 3 404 | 138 487 | ||
Depreciation Amortisation Expense | 8 598 | 7 353 | 16 714 | 24 616 | 220 816 | |
Depreciation Expense Property Plant Equipment | 8 558 | 7 353 | 16 714 | 24 616 | 124 479 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -5 956 | -2 098 | -30 979 | |||
Disposals Property Plant Equipment | -5 956 | -2 670 | -31 048 | |||
Dividends Paid | -80 500 | -28 000 | -148 404 | -166 000 | ||
Dividends Paid Classified As Financing Activities | -181 649 | -82 410 | -148 404 | -1 186 580 | ||
Dividends Received Classified As Investing Activities | 442 563 | |||||
Financial Assets Acquired | 3 331 876 | |||||
Financial Liabilities Assumed | -1 401 732 | |||||
Fixed Assets | 18 485 | 30 714 | 50 632 | 88 737 | 1 416 057 | |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 2 833 318 | |||||
Further Item Debtors Component Total Debtors | 57 580 | 431 | 1 428 | |||
Further Item Non-operating Gain Loss Before Tax Income Statement Item Component Profit Or Loss Before Tax | 326 386 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 45 773 | 39 128 | 27 164 | 16 918 | 102 408 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 701 388 | 1 400 368 | 395 906 | -967 740 | -1 990 808 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 1 221 930 | 5 007 214 | -5 297 984 | -3 585 112 | -1 648 138 | |
Gain Loss In Cash Flows From Change In Inventories | 59 141 | -1 254 060 | -6 173 592 | 4 337 879 | -2 663 932 | |
Gain Loss On Disposal Investments In Subsidiaries Associates Joint Ventures | -100 | 4 281 | ||||
Gain Loss On Disposals Property Plant Equipment | -573 | 99 962 | ||||
Goodwill Arising On Business Combination | 481 684 | |||||
Government Grant Income | 11 001 | |||||
Gross Amount Due From Customers For Construction Contract Work As Asset | 199 475 | |||||
Gross Amount Due To Customers For Construction Contract Work As Liability | 95 533 | |||||
Gross Profit Loss | 2 040 357 | 2 600 644 | 4 192 911 | 3 267 398 | 4 074 849 | |
Income From Associates Joint Ventures Participating Interests | 442 563 | |||||
Income Taxes Paid Refund Classified As Operating Activities | 191 822 | -57 319 | 434 002 | 605 162 | 562 813 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -2 244 513 | 1 672 010 | 7 336 649 | -2 478 643 | 3 575 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -488 | -686 | 45 653 | |||
Increase Decrease In Net Debt From Cash Flows | 9 196 240 | -688 674 | -532 674 | |||
Increase From Amortisation Charge For Year Intangible Assets | 96 337 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 2 711 | 6 442 | 6 442 | 23 463 | ||
Increase In Non-controlling Interest In Subsidiaries That Does Not Result In Loss Control Increase In Total Equity | 564 224 | |||||
Intangible Assets | 385 347 | |||||
Intangible Assets Gross Cost | 85 000 | 85 000 | 85 000 | 85 000 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 155 460 | 153 897 | 162 855 | 32 658 | 1 737 | |
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 81 504 | 413 630 | 367 972 | 243 202 | 143 366 | |
Interest Income On Bank Deposits | 5 543 | 5 630 | 2 087 | |||
Interest Paid Classified As Financing Activities | -226 919 | -567 527 | -530 827 | -275 860 | -145 103 | |
Interest Paid Classified As Operating Activities | -236 964 | 567 527 | 530 827 | 275 860 | 145 103 | |
Interest Payable Similar Charges Finance Costs | 236 964 | 567 527 | 530 827 | 275 860 | 145 103 | |
Interest Received Classified As Investing Activities | 28 369 | 623 172 | 1 258 906 | 475 379 | 35 585 | |
Interest Received Classified As Operating Activities | 28 369 | 623 172 | 1 258 906 | 475 379 | 35 585 | |
Inventories Acquired | 196 212 | |||||
Inventory Write-down Expense Gross | 242 400 | |||||
Investments Fixed Assets | 54 657 | 54 657 | 54 657 | 54 657 | 54 657 | 54 657 |
Investments In Subsidiaries | 54 657 | 54 657 | 54 657 | 54 657 | 54 657 | 54 657 |
Issue Equity Instruments | 101 | |||||
Minimum Operating Lease Payments Recognised As Expense | 47 980 | 37 853 | 39 128 | 27 164 | 131 957 | |
Net Cash Flows From Used In Financing Activities | -2 455 569 | 2 183 381 | -2 390 588 | -2 775 041 | -1 189 596 | |
Net Cash Flows From Used In Investing Activities | 22 563 | 603 590 | 1 222 274 | 412 658 | -2 427 344 | |
Net Cash Flows From Used In Operating Activities | 188 493 | -1 114 961 | 8 505 535 | -116 260 | 3 620 515 | |
Net Cash Generated From Operations | 380 315 | -1 172 280 | 8 939 537 | 488 902 | 4 183 328 | |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | -40 002 | 1 180 505 | 3 348 538 | 2 209 409 | 1 862 066 | |
Net Current Assets Liabilities | 560 039 | 564 538 | 566 527 | 564 861 | 574 861 | 574 800 |
Net Debt Funds | -1 600 433 | 7 595 976 | 6 898 451 | 6 743 170 | ||
Net Identifiable Assets Liabilities Acquired | 1 738 731 | |||||
New Finance Leases | -8 851 | -139 743 | ||||
Nominal Value Allotted Share Capital | 611 332 | 611 332 | 611 332 | 11 332 | 11 332 | |
Number Shares Issued Fully Paid | 6 113 320 | 6 113 320 | 6 113 320 | 113 320 | 113 320 | |
Operating Profit Loss | 98 942 | 1 173 152 | 3 331 824 | 2 184 692 | 1 745 493 | |
Other Creditors | 7 500 | 7 501 | 7 501 | 7 501 | 7 501 | 7 501 |
Other Finance Income | 22 826 | 617 542 | 814 256 | 475 379 | 35 585 | |
Other Interest Receivable Similar Income Finance Income | 28 369 | 623 172 | 816 343 | 475 379 | 35 585 | |
Other Inventories | 864 826 | 199 913 | ||||
Other Operating Income Format1 | 116 313 | 33 632 | 133 615 | 81 423 | 134 765 | |
Other Payables Accrued Expenses | 143 039 | 416 881 | 2 000 | 4 050 | 4 050 | |
Other Remaining Operating Income | 85 313 | 8 855 | 97 605 | 53 997 | 107 488 | |
Ownership Interest In Subsidiary Percent | 79 | 79 | 79 | 79 | 79 | |
Par Value Share | 0 | 0 | 0 | 0 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | 39 091 | 130 892 | ||||
Payments To Acquire Interests In Joint Ventures Associates Participating Interests Classified As Investing Activities | -128 | |||||
Payments To Redeem Own Shares | -600 000 | |||||
Pension Costs Defined Contribution Plan | 14 797 | 30 599 | 18 841 | 22 253 | ||
Percentage Voting Equity Interests Acquired | 76 | |||||
Prepayments | 55 271 | 30 932 | 40 798 | 166 837 | 61 888 | |
Proceeds From Issuing Shares | 101 | |||||
Proceeds From Sales Property Plant Equipment | 572 | 408 037 | ||||
Proceeds From Share-based Payment Schemes Exercise Options | 982 918 | 1 110 000 | ||||
Profit Loss | 84 999 | 29 989 | -1 666 | 610 000 | 165 939 | |
Profit Loss Acquiree | 1 236 894 | |||||
Profit Loss Attributable To Non-controlling Interests | 248 391 | -35 282 | 573 609 | 359 580 | 310 043 | |
Profit Loss Attributable To Owners Parent | -21 501 | 1 119 713 | 2 611 493 | 1 809 570 | 754 845 | |
Profit Loss On Ordinary Activities Before Tax | 219 369 | 1 228 797 | 4 059 903 | 2 384 211 | 1 635 975 | |
Property Plant Equipment Acquired | 176 599 | |||||
Property Plant Equipment Gross Cost | 9 862 | 25 769 | 25 769 | 25 769 | 101 403 | |
Provisions For Liabilities Balance Sheet Subtotal | 4 662 | 3 404 | 138 042 | |||
Purchase Intangible Assets | -40 | |||||
Purchase Property Plant Equipment | -8 286 | -19 582 | -37 204 | -62 721 | -1 197 927 | |
Rental Income From Sub-leases | 31 000 | 24 777 | 25 009 | 27 426 | 27 277 | |
Repayments Borrowings Classified As Financing Activities | -2 047 001 | -2 842 679 | -2 899 969 | 11 195 | ||
Revenue Acquiree | 8 655 919 | |||||
Revenue From Sale Goods | 13 973 671 | 20 082 834 | 23 721 644 | 17 382 866 | 27 141 931 | |
Share Profit Loss Associates Accounted For By Equity Method | 2 636 | |||||
Share Profit Loss Associates Joint Ventures Accounted For Using Equity Method | 2 636 | |||||
Social Security Costs | 294 137 | 169 070 | 115 057 | 133 465 | 339 307 | |
Staff Costs Employee Benefits Expense | 2 156 753 | 1 059 580 | 1 253 606 | 1 419 866 | 3 452 880 | |
Taxation Social Security Payable | 72 483 | 53 332 | 60 472 | 67 809 | 279 544 | |
Tax Decrease From Tax Losses For Which No Deferred Tax Asset Was Recognised | 76 345 | 152 629 | ||||
Tax Decrease From Utilisation Tax Losses | -52 628 | -169 921 | ||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | -82 688 | -190 889 | ||||
Tax Expense Credit Applicable Tax Rate | 41 680 | 233 471 | 771 382 | 453 000 | 310 835 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -14 925 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 263 | 1 171 | 26 458 | 17 109 | 152 673 | |
Tax Increase Decrease From Other Short-term Timing Differences | 73 216 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -7 521 | 144 366 | 874 801 | 215 061 | 571 087 | |
Total Assets Less Current Liabilities | 19 748 431 | 22 938 195 | 24 388 024 | 25 476 293 | ||
Total Borrowings | 3 441 687 | 6 275 005 | 4 415 245 | 30 240 | 541 440 | |
Total Consideration Transferred Including Settlement Pre-existing Relationship | 2 220 415 | |||||
Total Deferred Tax Expense Credit | -12 617 | -133 146 | 163 827 | -51 601 | 376 695 | |
Total Operating Lease Payments | 47 980 | 37 853 | 21 447 | 39 859 | 579 301 | |
Trade Creditors Trade Payables | 972 560 | 788 518 | 781 198 | 1 451 683 | 1 334 024 | |
Trade Debtors Trade Receivables | 58 821 | 124 220 | 392 195 | |||
Turnover Revenue | 13 973 671 | 20 082 834 | 23 721 644 | 17 382 866 | 27 141 931 | |
Useful Life Goodwill In Years | 5 | |||||
Wages Salaries | 1 847 819 | 859 911 | 1 119 707 | 1 264 148 | 3 022 442 | |
Work In Progress | 19 953 076 | 19 563 842 | 13 390 250 | 17 728 129 | 15 060 496 | |
Amount Specific Advance Or Credit Directors | 4 804 | 40 012 | -6 780 | |||
Amount Specific Advance Or Credit Made In Period Directors | 4 804 | 75 682 | 6 102 | |||
Amount Specific Advance Or Credit Repaid In Period Directors | -40 474 | -12 882 | ||||
Company Contributions To Money Purchase Plans Directors | 1 180 | 1 318 | 1 761 | |||
Director Remuneration | 1 123 000 | 18 750 | 108 089 | 116 803 | 115 484 |
Type | Category | Free download | |
---|---|---|---|
CH01 |
On 2023-11-14 director's details were changed filed on: 15th, November 2023 |
officers | Free Download (2 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy