Vanwise Group started in year 2003 as Private Limited Company with registration number 04907341. The Vanwise Group company has been functioning successfully for 21 years now and its status is active. The firm's office is based in Ilford at Treviot House. Postal code: IG1 1LR. Since 2nd June 2009 Vanwise Group Limited is no longer carrying the name Ilford Commercials.
The firm has one director. Declan O., appointed on 22 September 2003. There are currently no secretaries appointed. As of 27 April 2024, there was 1 ex secretary - Joanne O.. There were no ex directors.
Office Address | Treviot House |
Office Address2 | 186-192 High Road |
Town | Ilford |
Post code | IG1 1LR |
Country of origin | United Kingdom |
Registration Number | 04907341 |
Date of Incorporation | Mon, 22nd Sep 2003 |
Industry | Sale of new cars and light motor vehicles |
End of financial Year | 25th September |
Company age | 21 years old |
Account next due date | Tue, 25th Jun 2024 (59 days left) |
Account last made up date | Fri, 30th Sep 2022 |
Next confirmation statement due date | Sat, 21st Sep 2024 (2024-09-21) |
Last confirmation statement dated | Thu, 7th Sep 2023 |
The register of persons with significant control who own or control the company includes 1 name. As BizStats identified, there is Declan O. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Declan O.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Ilford Commercials | June 2, 2009 |
Profit & Loss | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-09-30 | 2012-10-01 | 2013-09-30 | 2014-09-30 | 2015-09-30 | 2016-09-30 | 2017-09-30 | 2018-09-30 | 2019-09-30 | 2020-09-30 | 2021-09-30 | 2022-09-30 |
Net Worth | 671 560 | 954 917 | 1 186 605 | 1 575 468 | ||||||||
Balance Sheet | ||||||||||||
Cash Bank In Hand | 39 | 439 | 809 | 53 164 | ||||||||
Cash Bank On Hand | 45 305 | 39 893 | 34 779 | 108 624 | 375 360 | 1 198 925 | 1 213 623 | 1 989 698 | ||||
Current Assets | 1 873 756 | 1 788 539 | 1 809 980 | 4 287 796 | 5 198 190 | 5 931 716 | 5 405 634 | 6 568 128 | 7 518 870 | 8 179 514 | 8 618 204 | 23 855 157 |
Debtors | 363 512 | 301 138 | 236 551 | 626 422 | 416 977 | 575 148 | 657 769 | 1 088 766 | 990 246 | 1 386 154 | 1 674 995 | 6 223 144 |
Net Assets Liabilities | 1 956 011 | 2 042 512 | 2 069 445 | 2 420 934 | 2 852 674 | 3 355 189 | 4 654 972 | 9 386 061 | ||||
Net Assets Liabilities Including Pension Asset Liability | 671 560 | 954 917 | 1 186 605 | 1 575 468 | ||||||||
Other Debtors | 4 820 | 19 599 | 4 912 | 29 442 | 6 950 | 8 710 | ||||||
Property Plant Equipment | 2 413 592 | 2 565 956 | 1 316 853 | 1 308 259 | 1 185 894 | 1 223 509 | 1 319 374 | 360 574 | ||||
Stocks Inventory | 1 510 205 | 1 486 962 | 1 572 620 | 3 608 210 | ||||||||
Tangible Fixed Assets | 409 789 | 1 442 825 | 1 436 000 | 1 761 220 | ||||||||
Total Inventories | 4 735 908 | 5 316 675 | 4 713 086 | 5 370 738 | 6 153 264 | 5 594 435 | 5 729 586 | 15 642 315 | ||||
Reserves/Capital | ||||||||||||
Called Up Share Capital | 100 | 100 | 100 | 100 | ||||||||
Profit Loss Account Reserve | 671 460 | 954 817 | 1 186 505 | 1 575 368 | ||||||||
Shareholder Funds | 671 560 | 954 917 | 1 186 605 | 1 575 468 | ||||||||
Other | ||||||||||||
Audit Fees Expenses | 15 000 | 16 000 | 18 000 | 18 000 | 22 000 | 22 000 | 24 000 | 27 000 | ||||
Amount Specific Advance Or Credit Directors | 254 311 | 422 | 153 234 | 224 151 | ||||||||
Amount Specific Advance Or Credit Made In Period Directors | 43 261 | 243 171 | 114 379 | |||||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 297 994 | 89 515 | 43 462 | |||||||||
Director Remuneration | 7 925 | 8 076 | 8 130 | 8 304 | 8 424 | 8 424 | 8 424 | 8 424 | ||||
Accrued Liabilities Deferred Income | 86 976 | 62 247 | 51 372 | 58 627 | 37 793 | 32 775 | 106 817 | 276 531 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 289 811 | 397 228 | 319 102 | 380 641 | 301 314 | 367 201 | 424 272 | 320 743 | ||||
Administrative Expenses | 2 037 510 | 2 347 875 | 2 505 346 | 2 909 801 | 2 953 043 | 2 224 041 | 1 874 925 | 2 181 274 | ||||
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 | |||||
Average Number Employees During Period | 33 | 40 | 37 | 38 | 41 | 35 | 23 | 26 | ||||
Bank Borrowings | 568 297 | 499 008 | 448 880 | 410 679 | 366 368 | 41 083 | 54 318 | 179 929 | ||||
Bank Borrowings Overdrafts | 499 048 | 444 685 | 406 571 | 370 908 | 324 946 | 304 744 | 695 682 | 515 753 | ||||
Bank Overdrafts | 82 530 | 317 015 | ||||||||||
Cash Cash Equivalents Cash Flow Value | 45 305 | 39 893 | -47 751 | -208 391 | 375 360 | 1 198 925 | 1 213 623 | |||||
Comprehensive Income Expense | 445 543 | 168 001 | 61 933 | 386 489 | 472 740 | 543 515 | 1 340 783 | 4 772 089 | ||||
Corporation Tax Payable | 22 390 | 71 833 | 235 036 | 156 513 | 368 148 | 448 619 | 644 377 | 2 021 457 | ||||
Corporation Tax Recoverable | 38 426 | 50 099 | 111 560 | 148 032 | 293 859 | 343 940 | 1 373 464 | |||||
Cost Sales | 12 882 212 | 13 927 560 | 18 669 772 | 26 178 897 | 30 790 980 | 25 978 551 | 25 766 592 | 31 337 109 | ||||
Creditors | 1 817 683 | 1 647 996 | 696 618 | 611 668 | 369 692 | 373 241 | 770 154 | 561 078 | ||||
Creditors Due After One Year | 222 033 | 799 491 | 798 460 | 970 076 | ||||||||
Creditors Due Within One Year | 1 360 992 | 1 440 660 | 1 189 037 | 3 369 793 | ||||||||
Current Tax For Period | 22 390 | 10 586 | 173 502 | 94 881 | 171 668 | 129 349 | 315 829 | 717 300 | ||||
Depreciation Amortisation Expense | 283 564 | 322 383 | 145 902 | 118 292 | 74 126 | 92 077 | 90 192 | 79 780 | ||||
Depreciation Expense Property Plant Equipment | 39 287 | 48 828 | 50 050 | 50 174 | 49 055 | 64 230 | 66 206 | 58 679 | ||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 214 966 | 224 028 | 56 752 | 153 454 | 23 169 | 30 099 | 35 807 | |||||
Disposals Property Plant Equipment | 1 117 826 | 1 733 990 | 276 312 | 506 728 | 99 402 | 102 276 | 247 569 | |||||
Dividends Paid | 65 000 | 81 500 | 35 000 | 35 000 | 41 000 | 41 000 | 41 000 | 41 000 | ||||
Dividends Paid Classified As Financing Activities | -65 000 | -81 500 | -35 000 | -35 000 | -41 000 | -41 000 | -41 000 | -41 000 | ||||
Dividends Paid On Shares Interim | 65 000 | 81 500 | 35 000 | 35 000 | 41 000 | 41 000 | 41 000 | 41 000 | ||||
Finance Lease Liabilities Present Value Total | 1 318 635 | 1 203 311 | 290 047 | 240 760 | 44 746 | 19 533 | 47 093 | 14 323 | ||||
Further Item Interest Expense Component Total Interest Expense | 22 951 | 230 | 640 | 1 226 | 1 717 | 14 880 | 8 767 | 2 163 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 303 609 | 762 978 | -523 851 | 551 861 | 949 729 | 118 423 | -1 368 080 | 10 813 141 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -209 445 | 33 489 | -31 | -37 626 | 247 322 | 198 618 | -84 663 | -389 669 | ||||
Gain Loss On Disposal Assets Income Statement Subtotal | 101 285 | 97 843 | 68 259 | 8 392 | 17 336 | 1 777 | 18 368 | 57 340 | ||||
Gain Loss On Disposals Property Plant Equipment | 101 285 | 97 843 | 68 259 | 8 392 | 17 336 | 1 777 | 18 368 | 57 340 | ||||
Gross Profit Loss | 2 753 979 | 2 758 740 | 2 710 315 | 3 414 877 | 3 567 087 | 2 865 488 | 3 559 548 | 6 172 274 | ||||
Income Taxes Paid Refund Classified As Operating Activities | -42 406 | 431 | -21 972 | -234 865 | -205 557 | -194 598 | -274 081 | |||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -7 859 | -5 412 | -87 644 | -160 640 | 583 751 | 823 565 | 14 698 | 776 075 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 1 779 | 1 738 | -95 663 | |||||||||
Increase Decrease In Property Plant Equipment | 1 270 351 | 370 013 | 303 696 | 42 014 | 121 733 | 89 007 | ||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 1 127 698 | 580 767 | -603 589 | 657 652 | 782 526 | -558 829 | 135 151 | 9 912 729 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 322 383 | 145 902 | 118 291 | 74 127 | 89 056 | 87 170 | 76 754 | |||||
Interest Expense On Bank Overdrafts | 2 620 | 4 080 | 1 827 | 1 864 | 933 | 1 004 | 253 | 234 | ||||
Interest Expense On Loan Capital | 196 459 | 225 433 | 172 772 | 139 556 | 177 113 | 182 952 | 175 153 | 487 885 | ||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 92 605 | 108 782 | 85 461 | 29 873 | 18 513 | 7 504 | 7 583 | 5 363 | ||||
Interest Paid Classified As Operating Activities | -222 030 | -251 182 | -194 001 | -160 845 | -197 372 | -198 836 | -189 838 | -490 282 | ||||
Interest Payable Similar Charges Finance Costs | 314 635 | 359 964 | 279 462 | 190 719 | 215 885 | 206 340 | 197 421 | 495 645 | ||||
Merchandise | 4 735 908 | 5 316 675 | 4 713 086 | 5 370 738 | 6 153 264 | 5 594 435 | 5 729 586 | 15 642 315 | ||||
Net Cash Flows From Used In Financing Activities | -1 261 895 | 269 856 | 1 481 018 | 274 640 | 543 116 | 505 430 | -226 261 | 3 286 192 | ||||
Net Cash Flows From Used In Investing Activities | 910 531 | 371 909 | -1 176 642 | 94 026 | -76 699 | 87 962 | 141 468 | -193 055 | ||||
Net Cash Flows From Used In Operating Activities | 359 223 | -636 353 | -216 732 | -208 026 | -1 050 168 | -1 416 957 | 70 095 | -3 869 212 | ||||
Net Cash Generated From Operations | 2 182 | -995 886 | -518 166 | -633 609 | -1 266 053 | -1 828 854 | -321 924 | -4 638 938 | ||||
Net Current Assets Liabilities | 512 764 | 347 879 | 620 943 | 918 003 | 1 566 298 | 1 352 839 | 1 528 598 | 1 806 047 | 2 061 967 | 2 523 088 | 4 134 100 | 7 087 991 |
Net Interest Received Paid Classified As Investing Activities | -6 012 | -4 995 | -5 182 | -7 279 | -11 125 | -18 258 | -23 199 | -56 343 | ||||
Number Shares Allotted | 100 | 100 | ||||||||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |||||
Operating Profit Loss | 849 073 | 555 646 | 360 816 | 667 126 | 794 738 | 862 684 | 1 837 994 | 4 105 755 | ||||
Other Creditors | 2 478 376 | 3 092 047 | 2 449 860 | 3 474 816 | 4 232 470 | 4 142 232 | 3 062 500 | 13 020 539 | ||||
Other Deferred Tax Expense Credit | 72 517 | 22 090 | -148 899 | 2 316 | -56 209 | 1 738 | 7 160 | -9 689 | ||||
Other Interest Receivable Similar Income Finance Income | 6 012 | 4 995 | 5 182 | 7 279 | 11 125 | 18 258 | 23 199 | 56 343 | ||||
Other Operating Income Format1 | 132 604 | 144 781 | 155 847 | 162 050 | 180 694 | 221 237 | 153 371 | 114 755 | ||||
Other Remaining Borrowings | 31 955 | |||||||||||
Other Taxation Social Security Payable | 25 417 | 30 351 | 25 576 | 26 323 | 22 846 | 36 168 | 24 803 | 24 491 | ||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | 1 007 764 | 66 543 | -1 324 973 | -41 436 | -345 476 | -72 222 | -86 473 | -61 917 | ||||
Prepayments Accrued Income | 30 196 | 87 764 | 77 148 | 57 110 | 17 265 | 10 810 | 8 538 | 15 963 | ||||
Proceeds From Borrowings Classified As Financing Activities | -64 398 | -750 000 | ||||||||||
Proceeds From Sales Property Plant Equipment | -1 080 346 | -1 000 703 | -1 578 221 | -227 952 | -370 610 | -16 827 | -90 545 | -269 102 | ||||
Profit Loss | 445 543 | 168 001 | 61 933 | 386 489 | 472 740 | 543 515 | 1 340 783 | 3 054 505 | ||||
Profit Loss On Ordinary Activities Before Tax | 540 450 | 200 677 | 86 536 | 483 686 | 589 978 | 674 602 | 1 663 772 | 3 666 453 | ||||
Property Plant Equipment Gross Cost | 2 703 403 | 2 963 184 | 1 635 955 | 1 688 900 | 1 487 208 | 1 590 710 | 1 743 646 | 681 317 | ||||
Provisions | 206 196 | 228 287 | 79 388 | 81 704 | 25 495 | 27 232 | 34 392 | 504 595 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 206 196 | 228 287 | 79 388 | 81 704 | 25 495 | 27 232 | 34 392 | 504 595 | ||||
Provisions For Liabilities Charges | 28 960 | 36 296 | 71 878 | 133 679 | ||||||||
Purchase Property Plant Equipment | -1 996 889 | -1 377 607 | -406 761 | -329 257 | -305 036 | -110 960 | -255 212 | -132 240 | ||||
Recoverable Value-added Tax | 171 909 | 201 471 | ||||||||||
Repayments Borrowings Classified As Financing Activities | -101 243 | -50 128 | -38 203 | -44 310 | -35 452 | -354 594 | -54 319 | |||||
Secured Debts | 364 720 | 1 130 767 | 993 482 | 1 271 140 | ||||||||
Share Capital Allotted Called Up Paid | 100 | 100 | 100 | 100 | ||||||||
Tangible Fixed Assets Additions | 1 341 707 | 577 850 | ||||||||||
Tangible Fixed Assets Cost Or Valuation | 434 198 | 1 553 883 | 1 606 003 | 2 015 820 | ||||||||
Tangible Fixed Assets Depreciation | 24 409 | 111 058 | 170 003 | 254 600 | ||||||||
Tangible Fixed Assets Depreciation Charged In Period | 116 326 | 137 465 | ||||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 29 677 | 52 868 | ||||||||||
Tangible Fixed Assets Disposals | 222 022 | 168 033 | ||||||||||
Tax Expense Credit Applicable Tax Rate | 40 135 | 16 442 | 91 900 | 112 096 | 128 174 | 316 117 | 696 626 | |||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -10 132 | 165 432 | 3 228 | 63 293 | 3 277 | 4 902 | 14 047 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 151 | 161 | 1 348 | 160 | 162 | 727 | 610 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 94 907 | 32 676 | 24 603 | 97 197 | 117 238 | 131 087 | 322 989 | 611 948 | ||||
Total Additions Including From Business Combinations Property Plant Equipment | 1 377 607 | 406 761 | 329 257 | 305 036 | 202 904 | 255 212 | 132 240 | |||||
Total Assets Less Current Liabilities | 922 553 | 1 790 704 | 2 056 943 | 2 679 223 | 3 979 890 | 3 918 795 | 2 845 451 | 3 114 306 | 3 247 861 | 3 755 662 | 5 459 518 | 10 451 734 |
Total Borrowings | 2 276 950 | 2 274 204 | 981 633 | 1 136 481 | 429 679 | 433 857 | 871 565 | 755 330 | ||||
Total Current Tax Expense Credit | 94 881 | 173 447 | 129 349 | 315 829 | 621 637 | |||||||
Total Operating Lease Payments | 426 511 | 559 068 | 690 087 | 735 439 | 594 869 | 426 551 | 331 039 | 398 161 | ||||
Trade Creditors Trade Payables | 373 167 | 422 783 | 732 936 | 453 226 | 666 727 | 686 383 | 388 600 | 688 402 | ||||
Trade Debtors Trade Receivables | 381 961 | 295 724 | 286 772 | 359 123 | 126 996 | 106 862 | 216 289 | 596 773 | ||||
Turnover Revenue | 15 636 191 | 16 686 300 | 21 380 087 | 29 593 774 | 34 358 067 | 28 844 039 | 29 326 140 | 37 509 383 | ||||
Wages Salaries | 857 437 | 867 481 | 936 256 | 1 059 459 | 1 138 506 | 801 170 | 620 807 | 711 786 | ||||
Accumulated Amortisation Impairment Intangible Assets | 3 022 | 6 043 | 9 068 | |||||||||
Advances Credits Directors | 212 486 | 15 395 | 5 358 | 254 311 | ||||||||
Advances Credits Made In Period Directors | 266 011 | 365 805 | ||||||||||
Advances Credits Repaid In Period Directors | 139 469 | 345 052 | ||||||||||
Amortisation Expense Intangible Assets | 3 022 | 3 021 | 3 025 | |||||||||
Fixed Assets | 1 185 894 | 1 232 574 | 1 325 418 | 3 363 743 | ||||||||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 1 717 584 | |||||||||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | -3 000 000 | |||||||||||
Increase From Amortisation Charge For Year Intangible Assets | 3 022 | 3 021 | 3 025 | |||||||||
Intangible Assets | 9 065 | 6 044 | 3 169 | |||||||||
Intangible Assets Gross Cost | 12 087 | 12 087 | 12 237 | |||||||||
Investment Property | 3 000 000 | |||||||||||
Investment Property Fair Value Model | 3 000 000 | |||||||||||
Other Comprehensive Income Expense Net Tax | 1 717 584 | |||||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 7 169 | 10 140 | ||||||||||
Purchase Intangible Assets | -12 087 | -150 | ||||||||||
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -144 476 | |||||||||||
Social Security Costs | 63 954 | 82 005 | ||||||||||
Staff Costs Employee Benefits Expense | 691 930 | 803 931 | ||||||||||
Total Additions Including From Business Combinations Intangible Assets | 12 087 | 150 | ||||||||||
Total Increase Decrease From Revaluations Property Plant Equipment | 2 053 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 30th September 2022 filed on: 23rd, June 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy