Vale Green Energy started in year 2012 as Private Limited Company with registration number 07976821. The Vale Green Energy company has been functioning successfully for twelve years now and its status is active. The firm's office is based in Evesham at Birmingham Road. Postal code: WR11 7TD.
Currently there are 3 directors in the the firm, namely Richard R., Marco B. and Andrea B.. In addition one secretary - Antonietta H. - is with the company. As of 9 June 2024, there was 1 ex director - Sri B.. There were no ex secretaries.
Office Address | Birmingham Road |
Office Address2 | Blackminster |
Town | Evesham |
Post code | WR11 7TD |
Country of origin | United Kingdom |
Registration Number | 07976821 |
Date of Incorporation | Mon, 5th Mar 2012 |
Industry | Production of electricity |
Industry | Manufacture of gas |
End of financial Year | 31st March |
Company age | 12 years old |
Account next due date | Sun, 31st Dec 2023 (161 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Tue, 19th Mar 2024 (2024-03-19) |
Last confirmation statement dated | Sun, 5th Mar 2023 |
The list of PSCs who own or control the company is made up of 1 name. As BizStats identified, there is Mapp Holdings Limited from Evesham, United Kingdom. This PSC is categorised as "a private company limited by shares" and has 75,01-100% shares. This PSC and has 75,01-100% shares.
Mapp Holdings Limited
Birmingham Road Blackminster, Evesham, Worcestershire, WR11 7TD, United Kingdom
Legal authority | Companies Act 2006 |
Legal form | Private Company Limited By Shares |
Country registered | England And Wales |
Place registered | England And Wales |
Registration number | 06015572 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | |||||||||
Cash Bank On Hand | 54 768 | 353 782 | 1 364 258 | 6 559 210 | 2 930 257 | 2 664 160 | 4 512 949 | 1 388 291 | 9 729 336 |
Current Assets | 2 136 086 | 3 725 865 | 6 085 421 | 9 819 126 | 6 861 841 | 6 743 345 | 9 917 442 | 11 356 168 | 18 721 797 |
Debtors | 2 081 318 | 3 372 083 | 4 721 163 | 3 259 916 | 3 931 584 | 4 079 184 | 5 404 493 | 9 756 877 | 8 331 009 |
Net Assets Liabilities | -1 865 177 | -3 700 005 | -2 997 889 | -1 339 221 | 1 642 152 | 4 480 668 | 8 075 944 | 16 449 956 | 27 694 598 |
Other Debtors | 1 058 826 | 121 373 | 258 527 | 92 878 | 114 050 | 140 625 | 193 750 | 19 638 | |
Property Plant Equipment | 32 193 716 | 28 610 460 | 26 611 013 | 25 003 036 | 23 036 213 | 20 219 921 | 17 385 657 | 15 497 543 | 14 553 389 |
Total Inventories | 211 000 | 661 452 | |||||||
Other | |||||||||
Audit Fees Expenses | 3 980 | 4 100 | 4 365 | 4 495 | 8 000 | 6 750 | 7 500 | 7 500 | |
Other Non-audit Services Fees | 6 500 | 7 250 | 5 850 | 6 540 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 2 653 759 | 7 138 206 | 9 979 761 | 12 939 414 | 15 981 212 | 18 839 105 | 21 782 413 | 24 809 455 | 27 796 706 |
Additional Provisions Increase From New Provisions Recognised | -136 444 | ||||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 901 191 | 1 351 676 | 1 074 976 | 349 925 | 197 929 | 1 138 928 | 2 163 132 | ||
Administrative Expenses | 116 611 | 192 168 | 349 619 | 307 403 | 171 140 | 297 097 | 620 336 | 780 073 | |
Amounts Owed By Related Parties | 177 928 | 195 693 | |||||||
Amounts Owed To Related Parties | 1 000 000 | 1 000 000 | 1 000 000 | 1 000 000 | 21 525 035 | 17 658 582 | 7 663 636 | 3 204 281 | |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 2 | 7 | 11 | 20 | 20 | 18 | 17 | 17 | 19 |
Balances With Banks | 6 559 110 | 2 930 257 | 2 664 160 | 4 512 949 | 1 388 291 | 9 729 336 | |||
Cash Cash Equivalents | 6 559 210 | 2 930 257 | |||||||
Cash Cash Equivalents Cash Flow Value | 1 364 258 | 2 930 257 | 2 664 160 | 4 512 949 | 1 388 291 | ||||
Cash On Hand | 100 | ||||||||
Comprehensive Income Expense | -1 061 320 | -1 834 828 | 1 658 668 | 2 981 373 | 2 838 516 | ||||
Cost Sales | 2 985 304 | 8 299 078 | 9 979 692 | 11 950 858 | 11 468 021 | 11 944 930 | 15 380 418 | 16 905 753 | |
Creditors | 32 335 480 | 32 762 381 | 32 782 197 | 33 800 066 | 26 848 627 | 22 528 227 | 19 227 155 | 10 403 755 | 5 580 588 |
Current Tax For Period | 532 109 | 824 264 | 876 065 | 1 153 635 | 2 310 521 | 2 909 473 | |||
Deferred Tax Asset Debtors | 168 436 | 456 804 | 772 701 | 718 187 | |||||
Deferred Tax Assets | 168 436 | 456 804 | 772 701 | 718 187 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -54 050 | -136 444 | -272 248 | -288 368 | -315 897 | 54 514 | |||
Deferred Tax Liabilities | 240 256 | 103 812 | |||||||
Depreciation Amortisation Expense | 2 959 653 | 3 041 799 | 3 031 851 | 3 032 192 | 3 027 042 | 3 107 286 | |||
Depreciation Expense Property Plant Equipment | 1 740 035 | 4 484 447 | 2 959 653 | 3 041 799 | 3 031 852 | 3 032 192 | 3 027 042 | 3 107 286 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -173 958 | -88 885 | -120 035 | ||||||
Disposals Property Plant Equipment | -308 324 | -88 885 | -120 035 | ||||||
Financial Assets | 6 548 074 | 6 262 300 | 9 084 180 | 9 822 005 | 16 563 051 | ||||
Financial Liabilities | 32 335 480 | 32 762 381 | 32 782 197 | 33 800 066 | 26 848 627 | 22 000 739 | 18 496 043 | 8 388 533 | 4 459 843 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 1 017 869 | -6 951 439 | -2 | 1 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 387 704 | 999 643 | 5 520 469 | 3 487 979 | 10 057 334 | 3 841 972 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -1 461 247 | 671 668 | -20 836 | 796 792 | 4 036 487 | -1 371 354 | |||
Gain Loss In Cash Flows From Change In Inventories | 211 000 | 450 452 | |||||||
Gain Loss On Disposals Property Plant Equipment | 173 958 | 35 000 | 55 686 | ||||||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -569 | 1 255 | 1 571 | 1 216 | |||||
Gross Profit Loss | -1 392 842 | -304 505 | 2 477 264 | 3 918 627 | 3 616 824 | 4 517 115 | 10 991 118 | 14 941 608 | |
Income From Related Parties | 438 815 | 447 959 | 851 486 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | 641 164 | 621 969 | 1 033 687 | 921 100 | 1 076 587 | 3 890 668 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 5 194 952 | -3 628 953 | -266 096 | 1 848 789 | -3 124 658 | 8 341 045 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -20 250 | 8 599 | -45 628 | ||||||
Increase Decrease In Current Tax From Unrecognised Timing Difference From Prior Period | 8 599 | ||||||||
Increase Decrease In Existing Provisions | -103 812 | ||||||||
Increase Decrease In Net Debt From Cash Flows | -266 096 | 1 848 789 | -3 124 658 | 8 341 045 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 4 484 447 | 2 959 653 | 3 041 798 | 3 031 851 | 3 032 193 | 3 027 042 | 3 107 286 | ||
Increase In Loans Owed To Related Parties Due To Loans Advanced | 127 928 | ||||||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 5 013 | 2 394 | 8 692 | ||||||
Interest Income On Bank Deposits | 9 082 | 35 980 | 10 260 | 378 | 248 | 55 786 | |||
Interest Paid Classified As Financing Activities | -5 013 | -2 394 | -8 692 | ||||||
Interest Paid Classified As Operating Activities | 5 013 | 2 394 | 8 692 | ||||||
Interest Payable Similar Charges Finance Costs | 5 013 | 2 394 | 8 692 | ||||||
Interest Received Classified As Investing Activities | 9 082 | 37 719 | 10 260 | 378 | 248 | 55 786 | |||
Interest Received Classified As Operating Activities | 9 082 | 37 719 | 10 260 | 378 | 248 | 55 786 | |||
Loans Owed To Related Parties | 127 928 | ||||||||
Net Cash Flows From Used In Financing Activities | -6 951 440 | -5 015 | 1 | -2 394 | |||||
Net Cash Flows From Used In Investing Activities | -1 342 594 | -1 037 257 | -31 341 | -162 551 | -1 138 680 | -2 051 660 | |||
Net Cash Flows From Used In Operating Activities | 5 519 677 | 4 359 743 | -229 742 | 2 011 339 | -1 983 584 | 10 401 397 | |||
Net Cash Generated From Operations | 6 160 841 | 4 981 712 | 803 945 | 2 932 439 | -906 997 | 14 292 065 | |||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 5 087 298 | 6 653 023 | 6 303 578 | 7 217 210 | 13 397 824 | 17 213 135 | |||
Net Current Assets Liabilities | -1 723 413 | 902 293 | 3 467 601 | 7 698 065 | 5 558 378 | -15 739 253 | -9 309 713 | 952 413 | 13 141 209 |
Net Debt Funds | 2 930 257 | 2 664 160 | 4 512 949 | 1 388 291 | 9 729 336 | ||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | |||
Operating Profit Loss | -1 509 453 | -496 673 | 2 127 645 | 3 611 224 | |||||
Other Creditors | 16 059 | 255 241 | 501 390 | 416 962 | |||||
Other Finance Income | 1 739 | ||||||||
Other Interest Receivable Similar Income Finance Income | 39 174 | 353 | 9 082 | 37 719 | 10 260 | 378 | 248 | 55 786 | |
Other Inventories | 211 000 | 661 452 | |||||||
Other Payables Accrued Expenses | 40 320 | 42 251 | 56 445 | 73 652 | 106 358 | 206 531 | |||
Other Short-term Employee Benefits | 317 | 1 918 | 2 329 | 3 741 | |||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | ||||
Payments To Related Parties | 146 795 | 956 707 | 3 681 767 | ||||||
Pension Costs Defined Contribution Plan | 1 659 | 7 750 | 11 571 | 10 808 | 15 885 | 13 269 | |||
Prepayments | 308 558 | 149 739 | 199 717 | 171 983 | 182 709 | 550 462 | 759 469 | ||
Proceeds From Sales Property Plant Equipment | 308 324 | 35 000 | 55 686 | ||||||
Production Average Number Employees | 20 | 20 | 18 | 17 | 17 | 19 | |||
Profit Loss | -1 061 320 | -1 834 828 | 1 658 668 | 2 981 373 | 2 838 516 | 3 400 757 | 8 374 012 | 11 244 642 | |
Profit Loss On Ordinary Activities Before Tax | -1 470 279 | -496 320 | 2 136 727 | 3 648 943 | 3 450 932 | 4 220 396 | 10 368 636 | 14 208 629 | |
Property Plant Equipment Gross Cost | 34 847 475 | 35 748 666 | 36 590 774 | 37 942 450 | 39 017 425 | 39 059 026 | 39 168 070 | 40 306 998 | 42 350 095 |
Provisions | 240 256 | 103 812 | |||||||
Provisions For Liabilities Balance Sheet Subtotal | 450 377 | 294 306 | 240 256 | 103 812 | |||||
Purchase Property Plant Equipment | -1 351 676 | -1 074 976 | -349 925 | -197 929 | -1 138 928 | -2 163 132 | |||
Social Security Costs | 49 849 | 53 124 | 57 236 | 61 327 | 98 913 | 74 977 | |||
Staff Costs Employee Benefits Expense | 531 375 | 609 875 | 638 509 | 674 268 | 677 735 | 839 190 | |||
Taxation Social Security Payable | 2 527 | 7 870 | 9 715 | 10 415 | 15 316 | 15 750 | 13 390 | 32 340 | 17 075 |
Tax Expense Credit Applicable Tax Rate | 405 978 | 693 299 | 701 305 | 801 875 | 1 970 041 | 2 699 640 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 125 890 | 130 908 | 220 115 | 306 056 | 340 338 | 209 233 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 241 | 57 | 273 | 76 | 142 | 600 | |||
Tax Increase Decrease From Other Short-term Timing Differences | -54 050 | -136 444 | -272 248 | -288 368 | -315 897 | 54 514 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -408 959 | 1 338 508 | 478 059 | 667 570 | 658 044 | 819 639 | 1 994 624 | 2 963 987 | |
Total Assets Less Current Liabilities | 30 470 303 | 29 512 753 | 30 078 614 | 32 701 101 | 28 594 591 | 4 480 668 | |||
Trade Creditors Trade Payables | 2 840 913 | 1 560 461 | 1 106 715 | 693 684 | 687 209 | 475 704 | 837 462 | 724 897 | 1 255 562 |
Trade Debtors Trade Receivables | 1 022 492 | 3 250 710 | 4 154 078 | 3 017 298 | 3 617 817 | 3 598 140 | 4 571 230 | 8 255 786 | 6 638 022 |
Turnover Revenue | 1 592 462 | 7 994 573 | 12 456 956 | 15 869 485 | 15 084 845 | 16 462 045 | 26 371 536 | 31 847 361 | |
Unpaid Contributions To Pension Schemes | 2 042 | 1 869 | 390 | 2 200 | |||||
Wages Salaries | 479 867 | 549 001 | 569 385 | 600 215 | 560 608 | 747 203 | |||
Company Contributions To Money Purchase Plans Directors | 764 | 1 001 | |||||||
Director Remuneration | 43 197 | 45 308 | |||||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/03/31 filed on: 22nd, December 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy