Utopia Leisure started in year 1994 as Private Limited Company with registration number 02942989. The Utopia Leisure company has been functioning successfully for thirty years now and its status is active. The firm's office is based in Liverpool at No 1. Postal code: L3 9SJ.
At the moment there are 2 directors in the the firm, namely Deborah H. and Peter H.. In addition one secretary - Michael T. - is with the company. At the moment there is 1 former director listed by the firm - Christopher W., who left the firm on 26 August 1994. Similarly, the firm lists a few former secretaries whose names might be found in the box below.
Office Address | No 1 |
Office Address2 | St Pauls Square |
Town | Liverpool |
Post code | L3 9SJ |
Country of origin | United Kingdom |
Registration Number | 02942989 |
Date of Incorporation | Mon, 27th Jun 1994 |
Industry | Hotels and similar accommodation |
End of financial Year | 30th March |
Company age | 30 years old |
Account next due date | Mon, 30th Dec 2024 (216 days left) |
Account last made up date | Sun, 2nd Apr 2023 |
Next confirmation statement due date | Thu, 11th Jul 2024 (2024-07-11) |
Last confirmation statement dated | Tue, 27th Jun 2023 |
The register of PSCs that own or have control over the company includes 2 names. As BizStats found, there is Deborah H. This PSC and has 25-50% shares. Another entity in the PSC register is Peter H. This PSC owns 50,01-75% shares.
Deborah H.
Notified on | 26 August 2016 |
Nature of control: |
25-50% shares |
Peter H.
Notified on | 26 August 2016 |
Nature of control: |
50,01-75% shares |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2019-09-29 | 2021-03-28 | 2022-03-27 | 2023-04-02 |
Balance Sheet | ||||
Cash Bank On Hand | 1 062 726 | 1 665 364 | 1 590 801 | 4 086 356 |
Current Assets | 3 042 559 | 2 796 722 | 3 674 976 | 5 755 640 |
Debtors | 1 744 043 | 958 753 | 1 834 594 | 1 473 481 |
Net Assets Liabilities | 24 915 342 | 22 919 794 | 28 106 873 | 32 089 080 |
Other Debtors | 92 543 | 685 403 | 463 400 | |
Property Plant Equipment | 42 885 338 | 42 023 973 | 41 991 568 | 40 782 991 |
Total Inventories | 235 790 | 172 605 | 249 581 | 195 803 |
Other | ||||
Audit Fees Expenses | 54 200 | 50 350 | 40 000 | 55 750 |
Other Non-audit Services Fees | 17 230 | 5 191 | ||
Other Taxation Advisory Services Fees | 19 070 | 22 448 | ||
Taxation Compliance Services Fees | 3 055 | 5 000 | ||
Amount Specific Advance Or Credit Directors | 91 628 | 22 584 | ||
Amount Specific Advance Or Credit Made In Period Directors | 91 628 | 100 000 | 22 584 | |
Amount Specific Advance Or Credit Repaid In Period Directors | 80 000 | 191 628 | ||
Company Contributions To Money Purchase Plans Directors | 10 000 | 10 000 | 40 000 | |
Director Remuneration | 61 666 | 98 905 | 84 677 | 88 311 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | 1 |
Accrued Liabilities | 494 012 | 655 215 | 551 094 | |
Accrued Liabilities Deferred Income | 133 738 | 603 663 | 248 062 | 240 801 |
Accumulated Amortisation Impairment Intangible Assets | 226 737 | 674 448 | 972 922 | 1 271 396 |
Accumulated Depreciation Impairment Property Plant Equipment | 10 152 899 | 12 566 884 | 14 059 339 | 15 567 966 |
Additional Provisions Increase From New Provisions Recognised | 6 967 | |||
Administrative Expenses | 6 944 981 | 8 034 020 | 5 851 054 | 7 531 746 |
Amortisation Expense Intangible Assets | 164 237 | 447 711 | 298 474 | 298 474 |
Amounts Owed To Group Undertakings | 11 247 231 | 11 247 231 | 11 247 231 | |
Applicable Tax Rate | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 462 | 401 | 441 | 465 |
Bank Borrowings | 17 526 316 | 2 194 736 | 2 200 000 | 2 200 000 |
Bank Borrowings Overdrafts | 16 578 948 | 15 884 212 | 8 250 000 | 6 050 000 |
Capital Commitments | 1 808 100 | 722 861 | ||
Cash Cash Equivalents Cash Flow Value | 1 062 726 | 1 665 364 | 1 590 801 | |
Cash Receipts From Government Grants | -31 667 | -1 933 | ||
Comprehensive Income Expense | 1 274 305 | -1 995 548 | 5 187 079 | 3 982 207 |
Corporation Tax Payable | 1 058 911 | 617 653 | ||
Corporation Tax Recoverable | 175 789 | |||
Cost Sales | 12 345 829 | 14 791 792 | 15 134 559 | 17 168 594 |
Creditors | 16 712 686 | 16 487 875 | 8 498 062 | 6 290 801 |
Current Tax For Period | 554 255 | 1 139 499 | 1 218 323 | |
Depreciation Amortisation Expense | 1 611 184 | 2 861 695 | 1 801 223 | 1 863 131 |
Depreciation Expense Property Plant Equipment | 1 446 948 | 2 413 985 | 1 502 748 | 1 564 656 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 10 293 | 56 029 | ||
Disposals Property Plant Equipment | 1 674 | 317 775 | 57 966 | |
Dividends Paid | 680 130 | |||
Dividends Paid Classified As Financing Activities | -680 130 | |||
Dividends Paid On Shares Interim | 680 130 | |||
Fixed Assets | 56 890 574 | 55 581 498 | 55 250 619 | 53 743 568 |
Further Item Interest Expense Component Total Interest Expense | 1 394 | -852 | 279 | |
Further Operating Expense Item Component Total Operating Expenses | -3 401 768 | -480 389 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 701 764 | -142 259 | 1 860 030 | -896 130 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -430 975 | 1 052 707 | -1 143 258 | 383 697 |
Gain Loss On Disposal Assets Income Statement Subtotal | -33 461 | -1 674 | 233 852 | 8 863 |
Gain Loss On Disposals Property Plant Equipment | -33 461 | 233 852 | 8 863 | |
Gross Profit Loss | 10 331 313 | 3 379 312 | 12 042 255 | 13 204 496 |
Income Taxes Paid Refund Classified As Operating Activities | -772 979 | -275 000 | 96 989 | -1 658 734 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -1 307 451 | 602 638 | -74 563 | 2 495 555 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -25 812 | -78 800 | -924 | -245 |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 57 368 | -63 185 | 76 976 | -53 778 |
Increase From Amortisation Charge For Year Intangible Assets | 447 711 | 298 474 | 298 474 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 2 413 985 | 1 502 748 | 1 564 656 | |
Intangible Assets | 2 758 003 | 2 310 292 | 2 011 818 | 1 713 344 |
Intangible Assets Gross Cost | 2 984 740 | 2 984 740 | 2 984 740 | |
Interest Expense On Bank Loans Similar Borrowings | 438 111 | 612 762 | 252 874 | 371 961 |
Interest Expense On Bank Overdrafts | 222 | 1 519 | 63 | |
Interest Paid Classified As Operating Activities | -340 727 | -582 613 | -285 441 | -371 961 |
Interest Payable Similar Charges Finance Costs | 439 727 | 613 429 | 253 216 | 371 961 |
Investments Fixed Assets | 11 247 233 | 11 247 233 | 11 247 233 | 11 247 233 |
Investments In Group Undertakings | 11 247 233 | 11 247 233 | 11 247 233 | 11 247 233 |
Key Management Personnel Compensation Total | 481 201 | 437 561 | 384 359 | |
Merchandise | 235 790 | 172 605 | 249 581 | 195 803 |
Net Cash Flows From Used In Financing Activities | -8 343 330 | -461 004 | 7 537 320 | 2 222 574 |
Net Cash Flows From Used In Investing Activities | 13 781 473 | 1 553 148 | 1 225 615 | 319 539 |
Net Cash Flows From Used In Operating Activities | -4 130 692 | -1 694 782 | -8 688 372 | -5 037 668 |
Net Cash Generated From Operations | -5 244 398 | -2 552 395 | -8 876 824 | -7 068 363 |
Net Current Assets Liabilities | -15 175 553 | -15 877 711 | -18 254 636 | -14 841 846 |
Net Interest Received Paid Classified As Investing Activities | -2 345 | -1 146 | -2 210 | -29 677 |
Number Shares Issued Fully Paid | 5 725 002 | 5 725 002 | 5 725 002 | |
Operating Profit Loss | 3 386 332 | -1 252 940 | 6 671 590 | 5 672 760 |
Other Creditors | 306 885 | 595 666 | 173 686 | |
Other Deferred Tax Expense Credit | -186 731 | 209 125 | 94 930 | 130 793 |
Other Interest Receivable Similar Income Finance Income | 2 345 | 1 146 | 2 210 | 30 279 |
Other Operating Income Format1 | 3 401 768 | 480 389 | 10 | |
Other Taxation Social Security Payable | 81 588 | 161 629 | 172 335 | |
Par Value Share | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 197 445 | 331 701 | 244 319 | 263 887 |
Prepayments | 289 013 | 874 908 | 904 412 | |
Prepayments Accrued Income | 300 340 | 103 196 | 15 900 | |
Proceeds From Borrowings Classified As Financing Activities | -14 289 231 | -1 500 000 | ||
Proceeds From Sales Property Plant Equipment | -550 000 | -8 800 | ||
Profit Loss | 1 274 305 | -1 995 548 | 5 187 079 | 3 982 207 |
Profit Loss On Ordinary Activities Before Tax | 1 616 017 | -1 865 223 | 6 420 584 | 5 331 078 |
Property Plant Equipment Gross Cost | 53 038 237 | 54 590 857 | 56 050 907 | 56 350 957 |
Provisions | 391 048 | 521 841 | ||
Provisions For Liabilities Balance Sheet Subtotal | 86 993 | 296 118 | 391 048 | 521 841 |
Purchase Property Plant Equipment | -1 225 383 | -1 554 294 | -1 777 825 | -358 016 |
Repayments Borrowings Classified As Financing Activities | -5 265 771 | -947 368 | -7 628 948 | -2 200 000 |
Social Security Costs | 598 249 | 790 870 | 676 786 | 813 319 |
Staff Costs Employee Benefits Expense | 8 825 349 | 11 835 180 | 11 233 113 | 12 667 518 |
Tax Decrease From Utilisation Tax Losses | 90 374 | 106 666 | ||
Tax Expense Credit Applicable Tax Rate | 307 043 | -354 392 | 1 219 911 | 1 012 905 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -193 740 | 405 894 | -76 888 | -19 605 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 451 952 | 264 289 | 232 526 | 230 403 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 341 712 | 130 325 | 1 233 505 | 1 348 871 |
Total Additions Including From Business Combinations Property Plant Equipment | 1 554 294 | 1 777 825 | 358 016 | |
Total Assets Less Current Liabilities | 41 715 021 | 39 703 787 | 36 995 983 | 38 901 722 |
Total Current Tax Expense Credit | 528 443 | -78 800 | 1 138 575 | 1 218 078 |
Trade Creditors Trade Payables | 559 196 | 1 731 145 | 1 682 849 | |
Trade Debtors Trade Receivables | 9 440 | 171 087 | 67 185 | |
Turnover Revenue | 22 677 142 | 18 171 104 | 27 176 814 | 30 373 090 |
Wages Salaries | 8 029 655 | 10 712 609 | 10 312 008 | 11 590 312 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2nd April 2023 filed on: 14th, August 2023 |
accounts | Free Download (33 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy