Profit & Loss |
Accounts Information Date |
2021-12-31 | 2022-12-31 |
|
Balance Sheet |
Current Assets | 36 057 | 13 232 590 |
Net Assets Liabilities | -184 735 | -1 247 645 |
Total Inventories | | 7 065 742 |
|
Other |
Accrued Liabilities | 27 110 | 265 095 |
Administrative Expenses | 247 425 | 400 809 |
Amounts Owed To Related Parties | 193 372 | 6 096 255 |
Average Number Employees During Period | 1 | 23 |
Balances Amounts Owed To Related Parties | 193 372 | 778 954 |
Balances With Banks | 36 057 | 477 714 |
Bank Overdrafts | 310 | 794 |
Cash Cash Equivalents | 36 057 | 477 714 |
Cash Cash Equivalents Cash Flow Value | 35 747 | 476 920 |
Comprehensive Income Expense | -483 236 | -2 125 820 |
Contract Assets Current | | 377 071 |
Cost Inventories Recognised As Expense Gross | | 715 642 |
Cost Sales | | 715 642 |
Dividends Paid On Redeemable Preference Shares Classified As Financing Activities | | -244 083 |
Finished Goods Goods For Resale | | 7 065 742 |
Further Item Finance Cost Component Total Finance Cost | | 666 006 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -5 807 | 244 083 |
Gain Loss In Cash Flows From Change In Contract Assets | | -377 071 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 220 482 | 14 258 959 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | | -5 312 063 |
Gain Loss In Cash Flows From Change In Inventories | | -7 065 742 |
Income Expense Recognised Directly In Equity | 56 883 | |
Increase Decrease From Changes In Measurement Progress Contract Assets | | 377 071 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 35 747 | 441 173 |
Interest Income On Bank Deposits | | 3 905 |
Interest Paid Classified As Financing Activities | | 666 006 |
Interest Paid Classified As Operating Activities | | 666 006 |
Interest Payable Similar Charges Finance Costs | | 666 006 |
Interest Received Classified As Investing Activities | | 3 905 |
Interest Received Classified As Operating Activities | | 3 905 |
Issue Equity Instruments | 56 883 | |
Net Cash Flows From Used In Financing Activities | 56 883 | -421 923 |
Net Cash Flows From Used In Investing Activities | | 3 905 |
Net Cash Flows From Used In Operating Activities | -21 136 | 859 191 |
Net Cash Generated From Operations | -21 136 | 859 191 |
Number Shares Authorised | 50 000 | 50 000 |
Number Shares Issued Fully Paid | 50 000 | 50 000 |
Operating Profit Loss | -247 425 | -400 809 |
Other Comprehensive Income Expense Net Tax | 11 614 | |
Other Interest Receivable Similar Income Finance Income | | 3 905 |
Other Payables | | 2 941 108 |
Other Receivables | | 4 498 461 |
Par Value Share | | 1 |
Payments To Related Parties | | 666 006 |
Prepayments Accrued Income | | 401 480 |
Proceeds From Issuing Shares | 56 883 | |
Profit Loss | -247 425 | -1 062 910 |
Profit Loss Before Tax | -247 425 | -1 062 910 |
Revenue From Sale Goods | | 715 642 |
Staff Costs Employee Benefits Expense | | 51 483 |
Total Assets | 36 057 | 13 232 590 |
Total Borrowings | 310 | 794 |
Total Liabilities | 220 792 | 14 480 235 |
Trade Creditors Trade Payables | | 5 176 983 |
Trade Debtors Trade Receivables | | 412 122 |
Trade Other Payables | 220 482 | 14 479 441 |
Trade Other Receivables | | 5 312 063 |
Turnover Revenue | | 715 642 |
Wages Salaries | | 51 483 |
Audit Fees Expenses | 5 825 | 50 742 |