T.s.l. Contractors started in year 1979 as Private Limited Company with registration number SC067094. The T.s.l. Contractors company has been functioning successfully for fourty five years now and its status is active. The firm's office is based in Isle Of Mull at Torosay Sandpit. Postal code: PA65 6AY. Since Wed, 11th Jul 2001 T.s.l. Contractors Ltd. is no longer carrying the name Torosay.
The firm has 2 directors, namely Iain L., Andrew K.. Of them, Andrew K. has been with the company the longest, being appointed on 31 December 1988 and Iain L. has been with the company for the least time - from 10 September 2019. As of 2 May 2024, there were 2 ex directors - James K., Audrey K. and others listed below. There were no ex secretaries.
This company operates within the PA65 6AY postal code. The company is dealing with transport and has been registered as such. Its registration number is OM0015614 . It is located at A N Cameron Ltd, Fort William with a total of 43 carsand 40 trailers. It has four locations in the UK.
Office Address | Torosay Sandpit |
Office Address2 | Craignure |
Town | Isle Of Mull |
Post code | PA65 6AY |
Country of origin | United Kingdom |
Registration Number | SC067094 |
Date of Incorporation | Thu, 15th Feb 1979 |
Industry | Construction of other civil engineering projects n.e.c. |
Industry | Construction of commercial buildings |
End of financial Year | 31st December |
Company age | 45 years old |
Account next due date | Mon, 30th Sep 2024 (151 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sun, 14th Jan 2024 (2024-01-14) |
Last confirmation statement dated | Sat, 31st Dec 2022 |
The register of persons with significant control that own or have control over the company is made up of 1 name. As BizStats found, there is Andrew K. The abovementioned PSC and has 75,01-100% shares.
Andrew K.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Torosay | July 11, 2001 |
Torosay Sandpit | December 6, 2000 |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-07-31 | 2015-07-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||||
Cash Bank On Hand | 256 590 | 1 460 | 1 436 | 528 128 | 1 295 497 | 1 221 007 | 1 008 908 | 1 071 123 | |
Current Assets | 4 833 416 | 5 468 452 | 5 380 892 | 5 903 277 | 7 330 580 | 7 510 767 | 9 279 862 | 10 136 499 | |
Debtors | 3 516 766 | 4 442 254 | 4 300 528 | 4 232 299 | 4 916 668 | 5 046 032 | 7 002 928 | 7 785 760 | |
Net Assets Liabilities | -85 891 | 3 881 529 | 3 961 170 | 4 643 166 | 4 923 740 | 5 197 277 | 5 543 538 | 6 419 246 | 6 366 227 |
Property Plant Equipment | 5 336 076 | 4 529 677 | 4 009 708 | 3 603 846 | 5 782 345 | 6 681 754 | 7 401 335 | 7 052 652 | |
Total Inventories | 1 060 060 | 1 024 738 | 1 078 928 | 1 142 850 | 1 118 415 | 1 243 728 | 1 268 026 | 1 279 616 | |
Other Debtors | 60 000 | 3 580 | 254 104 | ||||||
Other | |||||||||
Audit Fees Expenses | 10 000 | 12 000 | 6 490 | 6 650 | 6 650 | 10 500 | 11 500 | 13 300 | |
Advances Credits Directors | 651 | 317 | |||||||
Company Contributions To Money Purchase Plans Directors | 1 087 | 6 288 | 16 402 | 16 253 | 16 703 | ||||
Director Remuneration | 46 338 | 66 221 | 50 518 | 49 703 | 98 630 | 209 369 | 209 148 | 216 352 | |
Dividend Recommended By Directors | 18 000 | 82 000 | 17 500 | 21 800 | |||||
Accrued Liabilities Deferred Income | 557 566 | 448 517 | 398 654 | 1 129 347 | 2 176 391 | 2 221 769 | 3 235 501 | 3 998 613 | |
Accumulated Depreciation Impairment Property Plant Equipment | 2 841 701 | 3 682 360 | 3 816 539 | 3 647 517 | 3 505 287 | 4 338 363 | 4 245 459 | 4 915 195 | |
Additional Provisions Increase From New Provisions Recognised | -12 162 | 119 113 | 146 561 | 227 571 | |||||
Administrative Expenses | 1 225 934 | 2 357 230 | 1 395 226 | 1 102 391 | 1 362 947 | 1 963 184 | 1 729 249 | 1 975 528 | |
Amounts Recoverable On Contracts | 249 629 | 455 868 | 364 926 | 365 812 | 333 520 | 859 629 | 884 478 | 811 396 | |
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 19 | |
Average Number Employees During Period | 93 | 119 | 111 | 99 | 104 | 122 | 158 | 178 | |
Balances Amounts Owed By Related Parties | 5 357 | 5 357 | |||||||
Bank Borrowings Overdrafts | 435 953 | 386 700 | 29 683 | 488 396 | 532 906 | 411 414 | |||
Bank Overdrafts | 138 524 | 435 953 | 386 700 | ||||||
Cash Cash Equivalents Cash Flow Value | 256 590 | -434 493 | -385 264 | 528 128 | 1 295 497 | 1 221 007 | 1 008 908 | ||
Comprehensive Income Expense | 452 419 | 97 641 | 763 996 | 298 074 | 295 337 | 399 937 | 1 010 896 | -15 035 | |
Corporation Tax Payable | 264 210 | 49 786 | |||||||
Corporation Tax Recoverable | 25 387 | 26 024 | 49 335 | 49 335 | 305 160 | ||||
Cost Sales | 13 749 959 | 30 163 023 | 19 501 137 | 19 281 893 | 19 953 861 | 20 500 774 | 28 114 303 | 34 368 855 | |
Creditors | 1 961 621 | 1 032 638 | 618 907 | 184 212 | 2 248 270 | 2 432 521 | 2 356 341 | 1 987 792 | |
Current Tax For Period | 6 161 | 101 257 | 196 149 | 40 652 | -49 786 | -255 826 | |||
Depreciation Amortisation Expense | 620 668 | 1 229 693 | 702 431 | 567 839 | 664 890 | 917 621 | 825 613 | 985 456 | |
Depreciation Expense Property Plant Equipment | 199 973 | 283 559 | 204 931 | 188 469 | 286 138 | 384 794 | 324 362 | 454 115 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 389 035 | 568 252 | 736 860 | 807 120 | 84 545 | 918 517 | 315 720 | ||
Disposals Property Plant Equipment | 652 659 | 844 054 | 1 176 587 | 1 221 882 | 184 850 | 1 536 920 | 910 085 | ||
Dividend Per Share Final | 1 | 4 | 1 | 1 | |||||
Dividends Paid | 52 500 | 18 000 | 82 000 | 17 500 | 21 800 | 53 676 | 135 188 | 37 984 | |
Dividends Paid Classified As Financing Activities | -52 500 | -18 000 | -82 000 | -17 500 | -21 800 | -53 676 | -135 188 | -37 984 | |
Dividends Paid On Shares Final | 52 500 | 18 000 | 82 000 | 17 500 | 21 800 | 53 676 | 135 188 | 37 984 | |
Finance Lease Liabilities Present Value Total | 1 947 101 | 1 024 289 | 614 914 | 184 212 | 2 218 587 | 756 381 | 830 457 | 866 237 | |
Fixed Assets | 5 336 076 | 4 529 677 | 4 009 708 | 3 603 846 | 5 782 425 | 6 681 834 | 7 401 415 | 7 052 732 | |
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 21 453 | 3 697 | 620 | -18 986 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 25 373 | 36 323 | 33 831 | 22 317 | 81 710 | 22 360 | 67 088 | 179 914 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 666 028 | 66 295 | -807 398 | 953 285 | 1 206 076 | 321 231 | 1 495 819 | 677 389 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -1 456 963 | -924 851 | 115 702 | 68 229 | -635 034 | -129 365 | -1 701 070 | -1 050 279 | |
Gain Loss On Disposal Assets Income Statement Subtotal | -10 621 | -19 228 | 27 123 | 161 012 | 25 141 | -14 582 | 284 210 | 194 920 | |
Gain Loss On Disposals Property Plant Equipment | -10 621 | -19 228 | 27 123 | 161 012 | 25 141 | -14 582 | 284 210 | 194 920 | |
Gross Profit Loss | 1 805 656 | 2 547 715 | 2 443 338 | 1 539 594 | 1 814 282 | 1 916 525 | 2 738 021 | 2 082 642 | |
Income Taxes Paid Refund Classified As Operating Activities | -87 576 | 23 475 | 94 085 | -255 076 | -49 335 | 305 160 | |||
Increase Decrease From Foreign Exchange Differences Property Plant Equipment | 108 740 | -58 817 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 393 821 | -691 083 | 49 229 | 913 392 | 767 369 | -74 490 | -212 099 | 62 215 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 69 144 | 1 081 | -9 134 | -452 | |||||
Increase Decrease In Property Plant Equipment | 296 800 | 195 930 | 243 655 | 32 534 | 808 537 | 840 267 | 653 504 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -365 641 | -35 322 | 54 190 | 63 922 | -24 435 | 125 313 | 24 298 | 11 590 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 1 229 694 | 702 431 | 567 838 | 664 890 | 917 621 | 825 613 | 985 456 | ||
Interest Expense On Bank Loans Similar Borrowings | 19 284 | 5 512 | 3 140 | 5 905 | 8 025 | 863 | 11 779 | 12 158 | |
Interest Expense On Bank Overdrafts | 3 443 | 15 240 | 9 994 | 9 759 | 4 776 | ||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 73 261 | 135 324 | 87 007 | 68 455 | 73 870 | 112 635 | 109 687 | 113 434 | |
Interest Paid Classified As Operating Activities | -22 727 | -20 752 | -13 134 | -15 664 | -12 801 | -863 | -11 779 | -12 158 | |
Interest Payable Similar Charges Finance Costs | 95 988 | 156 076 | 100 141 | 84 119 | 86 671 | 113 498 | 121 466 | 125 592 | |
Loans Owed By Related Parties | 5 357 | 5 357 | 5 357 | 48 367 | 72 574 | 72 952 | 75 607 | ||
Loans Owed To Related Parties | -704 | -651 | -317 | -637 | -96 796 | ||||
Merchandise | 109 043 | 95 054 | 140 394 | 200 566 | 168 913 | 214 226 | 238 524 | 250 114 | |
Net Assets Liabilities Subsidiaries | 10 861 | 10 861 | 10 861 | 10 861 | 10 861 | -100 | -100 | -100 | |
Net Cash Flows From Used In Financing Activities | 1 075 925 | 1 243 158 | 1 027 840 | 884 875 | 730 947 | 231 655 | 1 152 911 | 1 187 760 | |
Net Cash Flows From Used In Investing Activities | 154 958 | -68 504 | -105 591 | -335 840 | 52 239 | 1 339 673 | 272 673 | -307 237 | |
Net Cash Flows From Used In Operating Activities | -1 624 704 | -483 571 | -971 478 | -1 462 427 | -1 550 555 | -1 496 838 | -1 213 485 | -942 738 | |
Net Cash Generated From Operations | -1 808 268 | -616 172 | -977 534 | -1 801 622 | -1 686 561 | -1 610 336 | -1 334 951 | -763 170 | |
Net Current Assets Liabilities | 865 927 | 783 864 | 1 559 936 | 1 826 035 | 2 104 164 | 1 833 412 | 2 059 920 | 2 233 592 | |
Net Interest Received Paid Classified As Investing Activities | -12 | -1 | |||||||
Number Shares Issued Fully Paid | 21 800 | 21 800 | 21 800 | 21 800 | 21 800 | 21 800 | 21 800 | ||
Operating Profit Loss | 602 273 | 190 485 | 1 048 112 | 437 203 | 451 335 | 611 580 | 1 023 097 | 357 114 | |
Other Comprehensive Income Expense Net Tax | 21 453 | 3 697 | 620 | -18 986 | |||||
Other Creditors | 27 316 | 29 836 | 41 120 | 43 528 | 46 528 | ||||
Other Creditors Including Taxation Social Security Balance Sheet Subtotal | 39 253 | 77 830 | |||||||
Other Deferred Tax Expense Credit | 100 705 | -35 423 | -11 542 | 14 358 | 119 113 | 98 145 | 146 561 | 227 571 | |
Other Interest Receivable Similar Income Finance Income | 12 | 1 | |||||||
Other Investments Other Than Loans | 4 999 | 4 999 | 4 999 | 4 999 | 5 079 | 80 | 80 | 80 | |
Other Operating Income Format1 | 22 551 | 658 239 | 14 325 | 250 000 | |||||
Other Remaining Borrowings | 14 520 | 8 349 | 3 993 | 179 254 | |||||
Other Taxation Social Security Payable | 111 934 | 147 519 | 181 993 | 154 193 | 151 460 | 184 397 | 291 555 | 196 461 | |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -605 699 | -1 225 521 | -945 787 | -882 585 | -937 948 | -794 185 | -1 034 925 | -960 367 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 16 332 | 83 996 | 63 897 | 82 117 | 82 800 | 124 470 | 155 899 | 190 105 | |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 80 | 80 | 80 | 80 | ||
Prepayments Accrued Income | 293 | 14 634 | 12 266 | 89 866 | 177 929 | 369 483 | 839 909 | 831 997 | |
Proceeds From Borrowings Classified As Financing Activities | -87 575 | -195 067 | -50 000 | -550 000 | -210 000 | ||||
Proceeds From Sales Property Plant Equipment | -377 030 | -244 396 | -302 925 | -600 739 | -439 903 | -85 723 | -870 980 | -789 285 | |
Profit Loss | 430 966 | 93 944 | 763 376 | 298 074 | 295 337 | 399 937 | 1 010 896 | 3 951 | |
Profit Loss On Ordinary Activities Before Tax | 506 285 | 34 409 | 947 983 | 353 084 | 364 664 | 498 082 | 901 631 | 231 522 | |
Property Plant Equipment Gross Cost | 8 177 777 | 8 212 037 | 7 826 247 | 7 251 363 | 9 287 632 | 11 020 117 | 11 646 794 | 11 967 847 | |
Provisions | 358 853 | 319 733 | 307 571 | 321 929 | 441 042 | 539 187 | 685 748 | 932 305 | |
Provisions For Liabilities Balance Sheet Subtotal | 85 891 | 358 853 | 319 733 | 307 571 | 321 929 | 441 042 | 539 187 | 685 748 | 932 305 |
Purchase Property Plant Equipment | -531 988 | -175 892 | -197 346 | -264 899 | -492 062 | -1 425 396 | -1 143 653 | -482 048 | |
Recoverable Value-added Tax | 55 144 | ||||||||
Repayments Borrowings Classified As Financing Activities | -376 476 | -4 126 | -29 953 | -96 002 | -151 696 | ||||
Social Security Costs | 290 080 | 735 886 | 426 045 | 399 709 | 403 257 | 452 259 | 505 477 | 656 993 | |
Staff Costs Employee Benefits Expense | 3 271 709 | 6 597 609 | 4 574 278 | 4 368 381 | 4 419 528 | 5 089 582 | 6 126 826 | 7 479 575 | |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | -8 510 | ||||||||
Tax Expense Credit Applicable Tax Rate | 101 257 | 6 882 | 180 117 | 67 086 | 69 286 | 94 636 | 171 310 | 43 989 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -109 097 | 18 009 | 16 857 | 12 434 | -172 370 | -122 349 | -355 005 | -107 387 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 5 491 | 7 222 | -4 405 | -29 734 | -3 380 | 4 036 | 866 | 590 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 75 319 | -59 535 | 184 607 | 55 010 | 69 327 | 98 145 | -109 265 | 227 571 | |
Total Additions Including From Business Combinations Property Plant Equipment | 686 919 | 458 264 | 601 703 | 3 258 151 | 1 917 335 | 2 163 597 | 1 231 138 | ||
Total Assets Less Current Liabilities | 6 202 003 | 5 313 541 | 5 569 644 | 5 429 881 | 7 886 589 | 8 515 246 | 9 461 335 | 9 286 324 | |
Total Borrowings | 2 757 894 | 2 479 353 | 1 745 231 | 812 750 | 3 048 626 | 3 266 426 | 3 333 810 | 2 970 837 | |
Total Current Tax Expense Credit | -25 386 | -24 112 | 196 149 | ||||||
Total Operating Lease Payments | 43 000 | 125 475 | 98 800 | 118 200 | 117 743 | 112 342 | 114 413 | 173 768 | |
Trade Creditors Trade Payables | 2 389 501 | 2 389 613 | 1 605 042 | 1 814 449 | 1 780 717 | 2 154 325 | 2 497 395 | 2 532 808 | |
Trade Debtors Trade Receivables | 2 159 980 | 1 589 839 | 1 339 549 | 1 606 361 | 2 237 658 | 1 549 082 | 2 325 590 | 2 108 217 | |
Turnover Revenue | 15 555 615 | 32 710 738 | 21 944 475 | 20 821 487 | 21 768 143 | 22 417 299 | 30 852 324 | 36 451 497 | |
Wages Salaries | 2 965 297 | 5 777 727 | 4 084 336 | 3 886 555 | 3 933 471 | 4 512 853 | 5 465 450 | 6 632 477 | |
Work In Progress | 951 017 | 929 684 | 938 534 | 942 284 | 949 502 | 1 029 502 | 1 029 502 | 1 029 502 | |
Bank Borrowings | 45 874 | 77 524 | 147 012 | 116 808 | |||||
Further Item Tax Increase Decrease Component Adjusting Items | -33 250 | ||||||||
Increase Decrease In Current Tax From Unrecognised Tax Loss Or Credit | -255 826 | ||||||||
Investments Fixed Assets | 80 | 80 | 80 | 80 | |||||
Tax Decrease From Utilisation Tax Losses | 9 573 | ||||||||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | -255 826 | ||||||||
Tax Increase Decrease From Other Short-term Timing Differences | 131 395 | 362 640 | 290 379 | ||||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -33 250 |
A N Cameron Ltd | |
---|---|
Address | , The Garage , Annat Point , Corpach |
City | Fort William |
Post code | PH33 7NN |
Vehicles | 4 |
Trailers | 4 |
Mull Commercial Marine Facility | |
Address | Fishnish , Craignure |
City | Isle Of Mull |
Post code | PA65 6BA |
Vehicles | 12 |
Trailers | 12 |
Torosay Sandpit | |
Address | Craignure |
City | Isle Of Mull |
Post code | PA65 6AY |
Vehicles | 15 |
Trailers | 12 |
Land Opposite Macqueen Bros | |
Address | Glengallan Road |
City | Oban |
Post code | PA34 4HG |
Vehicles | 12 |
Trailers | 12 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 19th, October 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy