Founded in 2005, Treetop Forestry, classified under reg no. SC292083 is an active company. Currently registered at Balmakewan AB30 1QX, Laurencekirk the company has been in the business for nineteen years. Its financial year was closed on Sat, 30th Nov and its latest financial statement was filed on November 30, 2022.
At present there are 3 directors in the the company, namely Fraser B., Stewart B. and Gordon B.. In addition one secretary - Stewart B. - is with the firm. As of 19 April 2024, our data shows no information about any ex officers on these positions.
Office Address | Balmakewan |
Office Address2 | Balmakewan Woodland |
Town | Laurencekirk |
Post code | AB30 1QX |
Country of origin | United Kingdom |
Registration Number | SC292083 |
Date of Incorporation | Fri, 21st Oct 2005 |
Industry | Logging |
End of financial Year | 30th November |
Company age | 19 years old |
Account next due date | Sat, 31st Aug 2024 (134 days left) |
Account last made up date | Wed, 30th Nov 2022 |
Next confirmation statement due date | Mon, 4th Nov 2024 (2024-11-04) |
Last confirmation statement dated | Sat, 21st Oct 2023 |
The list of PSCs that own or control the company is made up of 3 names. As BizStats found, there is Stewart B. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another one in the persons with significant control register is Fraser B. This PSC owns 25-50% shares and has 25-50% voting rights. Moving on, there is Gordon B., who also fulfils the Companies House requirements to be indexed as a person with significant control. This PSC owns 25-50% shares and has 25-50% voting rights.
Stewart B.
Notified on | 1 June 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Fraser B.
Notified on | 1 June 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Gordon B.
Notified on | 1 June 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-11-30 | 2016-11-30 | 2017-11-30 | 2018-11-30 | 2019-11-30 | 2020-11-30 | 2021-11-30 | 2022-11-30 |
Balance Sheet | ||||||||
Cash Bank On Hand | 1 | 139 944 | 42 | 41 | 3 | 3 | ||
Current Assets | 2 015 827 | 1 955 881 | 1 858 715 | 2 161 827 | 1 846 003 | 2 321 353 | 2 603 854 | |
Debtors | 1 305 224 | 1 357 957 | 1 336 604 | 1 158 027 | 1 741 474 | 1 343 176 | 1 626 329 | 1 500 260 |
Net Assets Liabilities | 4 224 266 | 5 711 151 | 6 781 444 | 8 090 861 | 8 918 075 | 9 428 721 | 9 330 583 | 9 247 349 |
Other Debtors | 195 144 | 40 295 | 63 993 | 33 339 | 40 898 | 18 683 | 9 994 | 35 303 |
Property Plant Equipment | 6 189 734 | 8 093 407 | 9 946 423 | 10 665 134 | 13 458 179 | 12 433 180 | 10 570 048 | 12 022 865 |
Total Inventories | 826 552 | 657 870 | 619 277 | 560 744 | 420 311 | 502 786 | 695 021 | 1 103 591 |
Other | ||||||||
Audit Fees Expenses | 10 250 | 12 325 | 12 545 | 12 950 | 10 250 | 11 575 | 12 975 | 13 605 |
Accrued Liabilities Deferred Income | 348 355 | 267 631 | 190 580 | 241 479 | 419 332 | 271 319 | 270 394 | 669 752 |
Accumulated Depreciation Impairment Property Plant Equipment | 6 631 510 | 5 860 851 | 5 382 428 | 5 774 032 | 6 530 849 | 8 037 524 | 8 795 695 | 7 630 154 |
Additions Other Than Through Business Combinations Property Plant Equipment | 2 773 714 | 4 052 593 | 2 705 334 | 5 487 472 | 1 026 153 | 411 541 | 5 474 714 | |
Administrative Expenses | 335 678 | 513 628 | 621 727 | 718 262 | 712 196 | 757 930 | 743 481 | 771 481 |
Average Number Employees During Period | 29 | 35 | 35 | 41 | 48 | 54 | 55 | 58 |
Bank Borrowings Overdrafts | 943 291 | 716 366 | 807 959 | 971 593 | 403 605 | 554 853 | 688 028 | |
Banking Arrangements Classified As Cash Cash Equivalents | -971 593 | -403 605 | -554 853 | -688 028 | ||||
Bank Overdrafts | 943 291 | 716 366 | 807 959 | 971 593 | 403 605 | 554 853 | 688 028 | |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 2 800 821 | 3 394 321 | 5 425 736 | 5 489 059 | 7 782 249 | 5 212 215 | 3 576 041 | 4 728 891 |
Cash Cash Equivalents Cash Flow Value | -807 959 | 139 944 | -971 551 | -403 564 | -554 850 | -688 025 | ||
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | 2 157 | 2 408 | 29 758 | |||||
Cash Receipts From Sales Interests In Associates | 2 157 | 2 408 | ||||||
Corporation Tax Payable | 115 538 | 93 481 | 112 633 | 217 044 | 39 060 | 48 855 | 1 036 | 9 709 |
Corporation Tax Recoverable | 1 036 | 10 745 | ||||||
Cost Sales | 8 505 034 | 7 566 435 | 8 929 648 | 10 034 811 | 11 261 949 | 13 576 267 | 10 846 685 | 13 973 131 |
Creditors | 2 848 399 | 2 907 851 | 1 342 366 | 943 232 | 1 664 828 | 673 903 | 18 891 | 1 382 316 |
Current Tax For Period | 115 465 | 120 443 | 112 633 | 217 044 | 38 661 | 47 782 | ||
Deferred Income | 72 000 | 96 000 | 24 840 | 24 840 | ||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 227 517 | 117 329 | 4 320 | -58 105 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -4 256 | 289 096 | 120 996 | 37 243 | 227 516 | 117 329 | -4 320 | -58 105 |
Depreciation Expense Property Plant Equipment | 839 562 | -279 941 | 485 871 | 600 481 | 583 531 | 1 079 672 | 1 017 026 | 1 086 136 |
Depreciation Impairment Expense Property Plant Equipment | 1 212 565 | 1 692 539 | 1 768 792 | 1 563 133 | 1 308 946 | |||
Dividends Paid | 240 000 | 258 000 | 15 000 | 180 000 | 28 500 | 150 000 | 150 000 | 45 000 |
Dividends Paid Classified As Financing Activities | -240 000 | -258 000 | -15 000 | -180 000 | -28 500 | -150 000 | -150 000 | -45 000 |
Finance Lease Liabilities Present Value Total | 970 514 | 922 803 | 1 342 366 | 943 232 | 1 664 828 | 673 903 | 18 891 | 1 382 316 |
Finance Lease Payments Owing Minimum Gross | 1 976 544 | 1 993 214 | 2 589 812 | 2 142 157 | 3 341 626 | 1 977 050 | 673 903 | 2 377 607 |
Finished Goods Goods For Resale | 509 552 | 538 830 | 519 277 | 535 744 | 420 311 | 502 786 | 695 021 | 1 103 591 |
Further Item Interest Expense Component Total Interest Expense | 103 | |||||||
Further Item Tax Increase Decrease Component Adjusting Items | -834 | 6 934 | 1 810 | 9 901 | -199 | 204 | 8 281 | |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -1 | -56 | -48 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -497 248 | -48 349 | 21 188 | 85 607 | -31 105 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -178 577 | 583 447 | -400 455 | 279 709 | -165 536 | |||
Gain Loss In Cash Flows From Change In Deferred Income | 71 160 | |||||||
Gain Loss In Cash Flows From Change In Inventories | -58 533 | -140 433 | 82 475 | 192 235 | 408 570 | |||
Gain Loss On Disposals Property Plant Equipment | 486 086 | 562 643 | 364 342 | 264 541 | 236 376 | 158 155 | 338 460 | -324 601 |
Gross Profit Loss | 1 035 373 | 2 765 535 | 2 032 871 | 2 558 171 | 1 977 385 | 1 696 470 | 858 635 | 754 839 |
Income Taxes Paid Refund Classified As Operating Activities | -242 831 | -142 499 | -100 415 | -114 443 | -226 546 | -37 789 | -49 927 | -9 317 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -947 903 | 1 111 495 | 151 286 | 133 175 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 6 934 | 1 810 | 9 901 | -199 | 1 073 | 8 281 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 55 503 | 985 418 | 1 212 565 | 1 692 539 | 1 768 792 | 1 563 133 | 1 308 946 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 19 853 | 22 562 | 25 752 | 25 634 | 34 706 | 33 252 | 27 588 | 34 365 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 81 688 | 74 921 | 59 395 | 68 761 | 98 691 | 81 738 | 38 951 | 37 057 |
Interest Income On Bank Deposits | 24 | |||||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 24 | |||||||
Interest Paid Classified As Operating Activities | -66 539 | -71 422 | ||||||
Interest Payable Similar Charges Finance Costs | 101 541 | 97 483 | 85 312 | 94 395 | 133 397 | 115 093 | 66 539 | 71 422 |
Interest Received Classified As Investing Activities | -24 | |||||||
Net Cash Flows From Used In Financing Activities | 1 510 155 | 3 405 561 | ||||||
Net Cash Flows From Used In Investing Activities | 784 235 | -327 322 | ||||||
Net Cash Flows From Used In Operating Activities | -1 152 991 | -1 864 787 | -3 242 293 | -1 966 744 | -2 670 358 | -665 810 | ||
Net Cash Generated From Operations | -1 497 363 | -2 104 769 | -1 899 125 | -3 451 131 | -2 326 687 | -2 823 240 | -782 276 | -1 404 982 |
Net Current Assets Liabilities | -892 024 | -1 134 188 | -905 373 | -1 922 092 | -1 260 044 | -154 381 | -385 112 | |
Net Deferred Tax Liability Asset | 278 332 | 567 429 | ||||||
Net Finance Income Costs | 24 | |||||||
Net Interest Paid Received Classified As Operating Activities | -101 541 | -97 483 | -85 312 | -94 395 | -133 397 | -115 093 | -66 539 | |
Number Shares Issued Fully Paid | 3 000 | |||||||
Operating Profit Loss | 699 695 | 2 251 907 | 1 411 144 | 1 839 909 | 1 265 189 | 940 651 | 115 154 | -16 636 |
Other Creditors | 21 775 | 37 012 | 38 743 | 129 963 | 1 452 | 5 881 | 12 365 | 11 688 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 826 162 | 1 463 841 | 820 961 | 935 722 | 262 117 | 804 962 | 2 474 487 | |
Other Disposals Property Plant Equipment | 1 640 700 | 2 678 000 | 1 595 019 | 1 937 610 | 544 477 | 1 516 502 | 5 187 438 | |
Other Interest Receivable Similar Income Finance Income | 24 | |||||||
Other Operating Income Format1 | 2 111 | 6 | ||||||
Other Taxation Social Security Payable | 55 278 | 200 039 | 272 333 | 296 898 | 505 082 | 350 992 | 452 620 | 125 825 |
Par Value Share | 3 000 | 3 000 | ||||||
Payments Finance Lease Liabilities Classified As Financing Activities | 120 110 | 16 670 | -1 453 753 | -1 330 155 | -3 377 061 | -1 364 576 | -1 303 147 | 1 703 704 |
Pension Costs Defined Contribution Plan | 8 153 | |||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 8 153 | 11 749 | 29 263 | 51 534 | 69 198 | 73 918 | 69 179 | |
Prepayments Accrued Income | 45 475 | 50 400 | 62 794 | 66 951 | 176 460 | 80 178 | 82 166 | 99 088 |
Proceeds From Sales Property Plant Equipment | -1 057 513 | -295 321 | -1 183 501 | -556 099 | -1 340 900 | -440 515 | -1 050 000 | -2 388 350 |
Profit Loss | 486 945 | 1 744 885 | 1 085 293 | 1 489 417 | 855 714 | 660 646 | 51 862 | -38 234 |
Profit Loss On Ordinary Activities Before Tax | 598 154 | 2 154 424 | 1 325 856 | 1 745 514 | 1 131 792 | 825 558 | 48 615 | -88 058 |
Property Plant Equipment Gross Cost | 12 821 244 | 13 954 258 | 15 328 851 | 16 439 166 | 19 989 028 | 20 470 704 | 19 365 743 | 19 653 019 |
Provisions For Liabilities Balance Sheet Subtotal | 278 332 | 567 429 | 688 425 | 725 668 | 953 184 | |||
Purchase Property Plant Equipment | -2 575 144 | -2 773 714 | -1 519 763 | -1 340 334 | -1 013 578 | -1 026 153 | -411 541 | -5 474 714 |
Raw Materials Consumables | 317 000 | 119 040 | 100 000 | 25 000 | ||||
Social Security Costs | 99 885 | 147 130 | 165 261 | 200 972 | 235 442 | 285 486 | 304 213 | 352 135 |
Staff Costs Employee Benefits Expense | 1 068 547 | 1 503 136 | 1 767 859 | 2 024 328 | 2 452 364 | 2 924 388 | 3 065 980 | 3 335 619 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 278 332 | 567 429 | 688 425 | 725 668 | 953 184 | 1 070 512 | 1 066 193 | 1 008 088 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 6 183 | 7 226 | 45 666 | 16 247 | 20 160 | 64 323 | -61 674 | |
Tax Expense Credit Applicable Tax Rate | 331 648 | 215 040 | 156 856 | 9 237 | -16 731 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -11 119 | -15 511 | -17 039 | -34 064 | -161 199 | -92 205 | 44 466 | -1 140 794 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 557 | 348 | 1 606 | 2 369 | 1 066 | 3 291 | 2 849 | 1 084 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 1 094 767 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 111 209 | 409 539 | 240 563 | 256 097 | 276 078 | 164 912 | -3 247 | -49 824 |
Total Assets Less Current Liabilities | 7 201 383 | 8 812 235 | 9 759 761 | 11 536 087 | 11 173 136 | 10 415 667 | 11 637 753 | |
Total Borrowings | 716 366 | 807 959 | 971 593 | 403 605 | 554 853 | 688 028 | ||
Total Current Tax Expense Credit | 120 443 | 119 567 | 218 854 | 48 562 | 47 583 | 1 073 | ||
Total Operating Lease Payments | 17 125 | 1 500 | ||||||
Trade Creditors Trade Payables | 358 132 | 450 911 | 324 375 | 654 939 | 445 762 | 722 248 | 529 454 | 488 673 |
Trade Debtors Trade Receivables | 1 064 605 | 1 267 262 | 1 209 817 | 1 057 737 | 1 524 116 | 1 244 315 | 1 533 133 | 1 355 124 |
Turnover Revenue | 9 540 407 | 10 331 970 | 10 962 519 | 12 592 982 | 13 239 334 | 15 272 737 | 11 705 320 | 14 727 970 |
Wages Salaries | 968 662 | 1 357 743 | 1 590 849 | 1 794 093 | 2 165 388 | 2 569 704 | 2 687 849 | 2 914 305 |
Company Contributions To Defined Benefit Plans Directors | 480 | 1 154 | 2 004 | 3 438 | 3 942 | 3 955 | 3 963 | |
Director Remuneration | 170 400 | 177 600 | 186 000 | |||||
Director Remuneration Benefits Including Payments To Third Parties | 24 076 | 113 950 | 150 804 | 164 238 | 174 342 | 181 555 | 189 963 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to November 30, 2022 filed on: 24th, July 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy