Founded in 2012, Trakcel, classified under reg no. 07902511 is an active company. Currently registered at 10-11 Raleigh Walk Waterfront 2000 CF10 4LN, Cardiff the company has been in the business for twelve years. Its financial year was closed on Tuesday 31st December and its latest financial statement was filed on 31st December 2022.
The firm has 4 directors, namely Fiona W., Jeanette W. and John M. and others. Of them, Ravi N. has been with the company the longest, being appointed on 9 January 2012 and Fiona W. has been with the company for the least time - from 1 October 2020. As of 20 April 2024, there were 10 ex directors - Thomas R., Rob H. and others listed below. There were no ex secretaries.
Office Address | 10-11 Raleigh Walk Waterfront 2000 |
Office Address2 | Brigantine Place |
Town | Cardiff |
Post code | CF10 4LN |
Country of origin | United Kingdom |
Registration Number | 07902511 |
Date of Incorporation | Mon, 9th Jan 2012 |
Industry | Business and domestic software development |
Industry | Other research and experimental development on natural sciences and engineering |
End of financial Year | 31st December |
Company age | 12 years old |
Account next due date | Mon, 30th Sep 2024 (163 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Tue, 23rd Jan 2024 (2024-01-23) |
Last confirmation statement dated | Mon, 9th Jan 2023 |
The register of PSCs that own or control the company consists of 1 name. As we discovered, there is Trakcel Holding Company, Inc from San Francisco, United States. The abovementioned PSC is categorised as "a corporation", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Trakcel Holding Company, Inc
300 Montgomery Street Suite 1130, San Francisco, Ca, 94104, United States
Legal authority | General Corporation Law & California Secretary Of State |
Legal form | Corporation |
Notified on | 17 October 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||
Cash Bank On Hand | 780 623 | 302 555 | 908 969 | 144 757 | 2 898 303 |
Current Assets | 1 584 197 | 1 458 968 | 1 363 866 | 1 320 843 | 4 985 520 |
Debtors | 803 574 | 1 156 413 | 454 897 | 1 176 086 | 2 087 217 |
Net Assets Liabilities | 1 527 288 | 3 251 669 | |||
Other Debtors | 421 219 | 328 124 | 223 709 | 67 652 | 202 481 |
Property Plant Equipment | 172 712 | 199 534 | 111 669 | 59 430 | 78 879 |
Other | |||||
Audit Fees Expenses | 8 500 | 8 500 | 10 000 | ||
Accrued Liabilities Deferred Income | 623 398 | 750 082 | 1 062 646 | ||
Accumulated Amortisation Impairment Intangible Assets | 887 042 | 2 512 769 | 4 159 787 | 5 846 312 | 6 754 673 |
Accumulated Depreciation Impairment Property Plant Equipment | 83 968 | 160 402 | 229 525 | 268 341 | 293 198 |
Additions Other Than Through Business Combinations Intangible Assets | 698 511 | 2 746 718 | 2 627 358 | 665 951 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 112 077 | 412 | 4 086 | 69 378 | |
Administrative Expenses | 5 969 053 | 6 110 204 | 7 546 911 | ||
Amortisation Expense Intangible Assets | 1 181 953 | 1 037 790 | 908 361 | ||
Amortisation Impairment Expense Intangible Assets | 1 647 018 | 1 695 270 | 908 361 | ||
Amounts Owed To Group Undertakings | 2 938 825 | ||||
Average Number Employees During Period | 74 | 108 | 98 | 63 | 71 |
Bank Borrowings Overdrafts | 6 900 | 1 008 | |||
Cash Cash Equivalents Cash Flow Value | 302 555 | 908 969 | 144 757 | 2 898 303 | |
Comprehensive Income Expense | -4 167 706 | -3 729 448 | -2 418 865 | ||
Corporation Tax Recoverable | 102 461 | 299 842 | 151 348 | 306 967 | 170 070 |
Cost Sales | 756 356 | 912 494 | 1 610 652 | ||
Creditors | 6 900 | 947 207 | 1 473 119 | 1 132 922 | 1 785 901 |
Current Tax For Period | 35 501 | 36 503 | 39 893 | ||
Depreciation Expense Property Plant Equipment | 82 613 | 53 927 | 47 720 | ||
Depreciation Impairment Expense Property Plant Equipment | 82 613 | 53 927 | 47 720 | ||
Dividends Paid On Shares | 3 418 782 | 2 540 374 | |||
Equity Settled Share-based Payments Increase Decrease In Equity | 12 895 | 25 361 | 107 430 | ||
Fixed Assets | 3 591 494 | 2 739 908 | 3 752 643 | 4 656 855 | 5 245 211 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 1 008 | -3 950 009 | -4 218 229 | ||
Further Item Cash Flow From Used In Investing Activities Component Net Cash Flows From Used In Investing Activities | 955 464 | 1 693 260 | |||
Further Item Tax Increase Decrease Component Adjusting Items | 3 342 | -4 398 | 20 412 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 199 750 | 130 154 | 35 826 | 168 101 | 51 425 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 13 641 | -19 982 | -193 721 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -5 073 452 | -4 565 276 | -652 979 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -553 022 | 559 468 | 700 625 | ||
Gain Loss On Disposals Intangible Assets | -1 897 | ||||
Gain Loss On Disposals Property Plant Equipment | -3 289 | -2 328 | 41 | ||
Gain Loss On Financial Assets Fair Value Through Profit Or Loss | 6 102 | 347 403 | |||
Government Grant Income | 585 575 | 164 872 | 50 329 | ||
Gross Profit Loss | 1 072 005 | 2 054 181 | 4 560 244 | ||
Impairment Loss Intangible Assets | 465 065 | 657 480 | |||
Impairment Loss Reversal On Investments | -6 102 | -347 403 | |||
Income Taxes Paid Refund Classified As Operating Activities | 112 993 | -192 122 | 97 004 | ||
Increase From Amortisation Charge For Year Intangible Assets | 993 966 | 1 181 953 | 1 037 790 | 908 361 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 81 868 | 82 613 | 53 927 | 47 720 | |
Increase From Impairment Loss Recognised In Profit Or Loss Intangible Assets | 631 772 | 465 065 | 657 480 | ||
Intangible Assets | 3 418 782 | 2 540 374 | 3 640 974 | 4 597 425 | 5 166 332 |
Intangible Assets Gross Cost | 4 305 824 | 5 053 143 | 7 800 761 | 10 443 737 | 11 921 005 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 7 580 | 18 | |||
Interest Payable Similar Charges Finance Costs | 7 580 | 18 | |||
Net Cash Flows From Used In Operating Activities | -3 353 077 | 2 056 587 | -79 713 | ||
Net Cash Generated From Operations | -3 247 664 | -2 085 562 | |||
Net Current Assets Liabilities | -2 057 306 | 511 761 | -109 253 | 187 921 | 3 199 619 |
Net Interest Paid Received Classified As Operating Activities | -7 580 | -18 | |||
Number Equity Instruments Exercisable Share-based Payment Arrangement | 1 563 | 69 177 | 158 159 | ||
Number Equity Instruments Forfeited Share-based Payment Arrangement | 3 126 | 14 209 | |||
Number Equity Instruments Granted Share-based Payment Arrangement | 151 747 | 17 221 | 137 815 | ||
Number Equity Instruments Outstanding Share-based Payment Arrangement | 151 747 | 165 842 | 289 448 | ||
Operating Profit Loss | -4 124 625 | -3 699 029 | -2 726 375 | ||
Other Creditors | 450 052 | 578 982 | 92 136 | 31 660 | 233 429 |
Other Disposals Decrease In Amortisation Impairment Intangible Assets | 11 | 8 745 | |||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 5 434 | 13 490 | 15 111 | 22 863 | |
Other Disposals Intangible Assets | 382 | 10 642 | |||
Other Disposals Property Plant Equipment | 8 821 | 19 154 | 17 509 | 25 072 | |
Other Operating Income Format1 | 772 423 | 356 994 | 260 292 | ||
Other Taxation Social Security Payable | 113 103 | 141 988 | 79 606 | 92 760 | 121 322 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 119 732 | 105 672 | 193 202 | ||
Prepayments Accrued Income | 198 981 | 276 057 | 477 090 | ||
Proceeds From Sales Property Plant Equipment | -2 375 | -70 | -2 250 | ||
Profit Loss | -2 533 000 | -5 127 065 | -4 167 706 | -3 729 448 | -2 418 865 |
Profit Loss On Ordinary Activities Before Tax | -4 132 205 | -3 692 945 | -2 378 972 | ||
Property Plant Equipment Gross Cost | 256 680 | 359 936 | 341 194 | 327 771 | 372 077 |
Purchase Intangible Assets | -2 747 618 | -2 653 618 | -1 477 268 | ||
Purchase Property Plant Equipment | -412 | -4 086 | -69 378 | ||
Share-based Payment Expense Cash Settled | 12 895 | 25 361 | 107 430 | ||
Social Security Costs | 355 875 | 312 491 | 419 908 | ||
Staff Costs Employee Benefits Expense | 4 067 209 | 3 442 627 | 4 675 320 | ||
Tax Expense Credit Applicable Tax Rate | -785 119 | -701 660 | -452 005 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -7 230 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 3 653 | 6 962 | 4 273 | ||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 598 217 | 628 097 | 627 934 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 35 501 | 36 503 | 39 893 | ||
Total Assets Less Current Liabilities | 1 534 188 | 3 251 669 | 3 643 390 | 4 844 776 | 8 444 830 |
Total Operating Lease Payments | 66 000 | 66 000 | |||
Trade Creditors Trade Payables | 116 796 | 225 229 | 677 979 | 258 420 | 368 504 |
Trade Debtors Trade Receivables | 279 894 | 528 447 | 79 840 | 519 308 | 884 071 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Intangible Assets | 444 706 | 841 306 | 4 294 808 | 684 471 | |
Turnover Revenue | 1 828 361 | 2 966 675 | 6 170 896 | ||
Wages Salaries | 3 591 602 | 3 024 464 | 4 062 210 | ||
Weighted Average Exercise Price Equity Instruments Exercisable Share-based Payment Arrangement | 2 | 2 | 4 | ||
Weighted Average Exercise Price Equity Instruments Forfeited Share-based Payment Arrangement | 2 | 2 | |||
Weighted Average Exercise Price Equity Instruments Granted Share-based Payment Arrangement | 2 | 6 | 7 | ||
Weighted Average Exercise Price Equity Instruments Outstanding Share-based Payment Arrangement | 2 | 2 | 5 | ||
Company Contributions To Defined Benefit Plans Directors | 6 537 | 10 812 | 32 000 | ||
Director Remuneration | 160 000 | 265 000 | 460 000 | ||
Director Remuneration Benefits Including Payments To Third Parties | 166 537 | 275 812 | 492 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st December 2022 filed on: 1st, June 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy