Founded in 2015, Total Developments (nw), classified under reg no. 09549665 is an active company. Currently registered at 17 Alvaston Business Park CW5 6PF, Nantwich the company has been in the business for 9 years. Its financial year was closed on Tuesday 30th April and its latest financial statement was filed on 30th April 2022.
The firm has 2 directors, namely Edward C., Jonathon B.. Of them, Edward C., Jonathon B. have been with the company the longest, being appointed on 20 April 2015. As of 17 May 2024, our data shows no information about any ex officers on these positions.
Office Address | 17 Alvaston Business Park |
Office Address2 | Middlewich Road |
Town | Nantwich |
Post code | CW5 6PF |
Country of origin | United Kingdom |
Registration Number | 09549665 |
Date of Incorporation | Mon, 20th Apr 2015 |
Industry | Other letting and operating of own or leased real estate |
Industry | Buying and selling of own real estate |
End of financial Year | 30th April |
Company age | 9 years old |
Account next due date | Wed, 31st Jan 2024 (107 days after) |
Account last made up date | Sat, 30th Apr 2022 |
Next confirmation statement due date | Mon, 12th Feb 2024 (2024-02-12) |
Last confirmation statement dated | Sun, 29th Jan 2023 |
The register of persons with significant control who own or control the company consists of 5 names. As we discovered, there is S & M Chantler Trading Limited from Nantwich, United Kingdom. This PSC is categorised as "a limited", has 50,01-75% voting rights and has 50,01-75% shares. This PSC has 50,01-75% voting rights and has 50,01-75% shares. The second one in the persons with significant control register is Edward C. This PSC has significiant influence or control over the company,. The third one is Jb Investments (Cheshire) Limited, who also fulfils the Companies House requirements to be categorised as a PSC. This PSC has a legal form of "a limited company", owns 25-50% shares, has 25-50% voting rights. This PSC , owns 25-50% shares and has 25-50% voting rights.
S & M Chantler Trading Limited
17 Alvaston Business Park Middlewich Road, Nantwich, Cheshire, CW5 6PF, United Kingdom
Legal authority | English |
Legal form | Limited |
Country registered | United Kingdom |
Place registered | Companies House |
Registration number | 11036303 |
Notified on | 11 October 2019 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Edward C.
Notified on | 3 July 2020 |
Nature of control: |
significiant influence or control |
Jb Investments (Cheshire) Limited
Basford Old Creamery Newcastle Road, Chorlton, Crewe, CW2 5NQ, United Kingdom
Legal authority | English |
Legal form | Limited Company |
Country registered | United Kingdom |
Place registered | Companies House |
Registration number | 11988387 |
Notified on | 3 February 2020 |
Nature of control: |
25-50% voting rights 25-50% shares |
Jonathon B.
Notified on | 6 April 2016 |
Ceased on | 3 February 2020 |
Nature of control: |
25-50% shares |
Simon C.
Notified on | 6 April 2016 |
Ceased on | 11 October 2019 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-04-30 | 2017-04-30 | 2018-04-30 | 2019-04-30 | 2020-04-30 | 2021-04-30 | 2022-04-30 | 2023-03-31 |
Net Worth | -82 512 | |||||||
Balance Sheet | ||||||||
Cash Bank On Hand | 6 752 | 363 120 | 437 949 | 6 313 927 | 1 735 149 | 1 046 357 | 1 503 416 | 686 066 |
Current Assets | 3 015 283 | 6 832 532 | 15 223 327 | 32 192 109 | 32 275 228 | 41 098 861 | 40 981 693 | 18 629 703 |
Debtors | 71 977 | 44 974 | 1 040 883 | 5 470 465 | 6 064 551 | 8 036 891 | 10 088 594 | 7 361 518 |
Net Assets Liabilities | -82 512 | 85 342 | 4 256 192 | 9 010 463 | 14 785 226 | 16 751 155 | 32 449 100 | |
Other Debtors | 52 528 | 44 974 | 1 008 633 | 758 215 | 3 233 200 | 5 302 346 | 5 239 146 | 5 547 003 |
Total Inventories | 2 936 554 | 6 424 438 | 13 744 495 | 20 407 718 | 24 475 528 | 32 015 613 | 29 389 683 | 10 582 119 |
Cash Bank In Hand | 6 752 | |||||||
Stocks Inventory | 2 936 554 | |||||||
Reserves/Capital | ||||||||
Called Up Share Capital | 100 | |||||||
Profit Loss Account Reserve | -82 612 | |||||||
Shareholder Funds | -82 512 | |||||||
Other | ||||||||
Total Fees To Auditors | 4 250 | 4 250 | ||||||
Accrued Liabilities Deferred Income | 765 316 | 1 535 501 | 1 139 039 | 710 836 | 743 004 | |||
Administrative Expenses | 125 032 | 103 677 | 351 873 | 268 538 | 326 927 | |||
Amounts Owed By Group Undertakings Participating Interests | 4 679 999 | 775 186 | 820 630 | |||||
Amounts Owed By Related Parties | 4 680 000 | |||||||
Amounts Owed By Subsidiaries | 775 186 | 818 067 | 820 630 | |||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 2 | 2 | 2 | 2 | 2 | |||
Balances Amounts Owed By Related Parties | 720 000 | 720 000 | ||||||
Balances Amounts Owed To Related Parties | 8 420 305 | 18 345 830 | 4 707 993 | |||||
Bank Borrowings | 1 529 261 | 1 936 512 | 3 229 896 | 4 908 429 | 1 466 262 | 7 577 132 | 11 825 960 | 15 142 930 |
Bank Borrowings Overdrafts | 1 159 131 | 1 936 512 | 3 229 896 | 4 908 429 | 1 466 262 | 7 577 132 | 11 825 960 | 15 142 930 |
Called Up Share Capital Not Paid | 100 | 100 | 100 | 100 | 100 | |||
Cash Cash Equivalents | 437 949 | 6 313 927 | 1 735 149 | 1 046 357 | 1 503 416 | 686 066 | ||
Cash Cash Equivalents Cash Flow Value | 437 949 | 6 313 927 | 1 735 149 | 1 046 357 | 1 503 416 | 686 066 | ||
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | -1 | |||||||
Comprehensive Income Expense | 3 119 331 | 4 754 271 | 5 787 196 | 11 327 527 | 15 702 345 | |||
Corporation Tax Payable | 1 056 279 | 505 624 | 1 032 636 | 1 840 207 | 3 781 443 | |||
Cost Sales | 8 669 893 | 16 795 790 | 21 691 528 | 24 773 941 | 1 832 215 | |||
Creditors | 1 159 131 | 6 747 190 | 14 086 466 | 26 755 660 | 23 264 766 | 26 313 636 | 24 233 852 | 15 142 930 |
Current Tax For Period | 22 399 | 300 635 | 1 056 279 | 697 624 | 1 379 636 | 2 671 207 | 3 781 443 | |
Deferred Income | 313 793 | |||||||
Deferred Tax Asset Debtors | 19 449 | |||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 19 449 | |||||||
Dividends Paid Classified As Financing Activities | 13 983 | 9 364 448 | ||||||
Dividends Paid To Owners Parent Classified As Financing Activities | -9 364 448 | |||||||
Dividends Received Classified As Investing Activities | 182 649 | |||||||
Fixed Assets | 1 | 42 680 000 | ||||||
Further Item Tax Increase Decrease Component Adjusting Items | -3 563 | -40 528 | ||||||
Gain Loss From Fair Value Adjustment Investment Property Recognised In Profit Or Loss | 21 360 412 | |||||||
Gross Profit Loss | 5 486 900 | 5 653 327 | 8 182 393 | 15 430 160 | -545 372 | |||
Income From Related Parties | 180 000 | 3 821 128 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | 300 635 | 1 248 279 | 818 953 | 1 863 636 | -1 840 207 | |||
Increase Decrease In Cash Cash Equivalents After Foreign Exchange Differences Changes In Consolidation | 5 875 978 | -4 578 778 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -4 578 778 | -688 792 | 457 059 | |||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 9 173 | |||||||
Increase Decrease In Net Debt From Cash Flows | 1 377 025 | 1 473 446 | 2 128 861 | |||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 673 520 | 1 156 282 | ||||||
Interest Income On Bank Deposits | 1 237 | 473 | 1 430 | |||||
Interest Paid Classified As Operating Activities | 578 790 | 858 895 | 283 823 | -472 634 | -1 902 892 | |||
Interest Payable Similar Charges Finance Costs | 1 186 258 | 123 730 | 680 715 | 1 163 361 | 1 005 755 | |||
Interest Received Classified As Investing Activities | -975 | 1 237 | -473 | -1 430 | ||||
Inventories Pledged As Security For Liabilities Carrying Amount | 11 347 269 | 11 825 960 | ||||||
Investment Property | 42 680 000 | |||||||
Investments Fixed Assets | 1 | 1 | 1 | 1 | ||||
Investments In Subsidiaries | 1 | 1 | 1 | 1 | ||||
Loans From Other Related Parties Other Than Directors | 18 345 830 | 18 666 185 | 13 419 910 | 8 655 562 | 8 655 562 | |||
Loans Owed By Related Parties | 720 000 | 720 000 | 3 220 000 | 5 574 690 | 5 229 146 | 5 229 146 | ||
Loans Owed To Related Parties | 4 502 456 | 8 420 305 | 18 345 830 | 18 666 185 | 9 649 772 | 8 655 562 | 8 655 562 | |
Net Cash Flows From Used In Financing Activities | 11 171 892 | -2 805 124 | 453 720 | -10 570 695 | ||||
Net Cash Flows From Used In Investing Activities | -1 | 183 624 | 1 237 | 473 | ||||
Net Cash Flows From Used In Operating Activities | -5 295 913 | -1 957 278 | -1 143 749 | 11 027 281 | ||||
Net Cash Generated From Operations | -4 416 488 | 149 896 | -40 973 | -13 363 551 | 1 520 180 | |||
Net Current Assets Liabilities | 1 076 619 | 85 342 | 1 136 861 | 5 436 449 | 9 010 462 | 14 785 225 | 16 751 154 | 4 912 030 |
Net Debt Funds | 16 940 332 | 18 397 298 | 19 950 685 | 18 978 106 | ||||
Net Finance Income Costs | 183 624 | |||||||
Net Interest Received Paid Classified As Investing Activities | 975 | 1 237 | ||||||
Nominal Value Allotted Share Capital | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
Number Shares Allotted | 100 | 100 | 100 | 100 | ||||
Number Shares Issued But Not Fully Paid | 100 | 100 | 100 | |||||
Number Shares Issued Fully Paid | 100 | 100 | ||||||
Operating Profit Loss | 5 361 868 | 5 574 650 | 7 855 520 | 15 161 622 | -872 299 | |||
Other Cash Inflow Outflow Classified As Investing Activities | 975 | 1 237 | ||||||
Other Creditors | 1 251 666 | 4 512 110 | 8 754 743 | 19 529 623 | 39 000 | |||
Other Interest Expense | 7 232 | 7 079 | ||||||
Other Interest Receivable Similar Income Finance Income | 183 624 | 1 237 | 473 | 1 430 | ||||
Other Items Increase Decrease In Net Debt In Period | 79 941 | 79 941 | -1 156 282 | |||||
Other Operating Income Format1 | 25 000 | 25 000 | ||||||
Other Remaining Borrowings | 18 345 830 | 18 666 185 | 13 419 910 | 8 655 562 | 8 655 562 | |||
Other Taxation Social Security Payable | 14 000 | 27 399 | 367 635 | 1 695 712 | 890 997 | 1 860 407 | 667 263 | |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Payments To Related Parties | 255 462 | 246 536 | 64 539 | 293 726 | 14 970 317 | 3 286 134 | ||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | ||||
Prepayments Accrued Income | 6 302 | 2 023 815 | 1 493 570 | 3 741 737 | 1 432 496 | |||
Profit Loss | 4 299 589 | 3 574 013 | 5 788 746 | 11 330 377 | 15 697 945 | |||
Profit Loss On Ordinary Activities Before Tax | 4 175 610 | 5 451 895 | 7 176 005 | 13 998 734 | 19 483 788 | |||
Taxation Social Security Payable | 1 860 407 | 667 263 | ||||||
Tax Decrease From Utilisation Tax Losses | 79 511 | |||||||
Tax Expense Credit Applicable Tax Rate | 793 366 | 1 035 860 | 1 363 441 | 2 659 759 | 3 701 920 | |||
Tax Increase Decrease From Effect Expenses Not Deductible For Tax Purposes Other Than Goodwill Amortisation Impairment | 6 052 | 15 901 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 6 442 | 6 052 | 15 901 | 10 906 | 79 523 | |||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 35 785 | 294 | 542 | |||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 224 249 | -224 249 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 41 848 | 300 635 | 1 056 279 | 654 780 | 1 388 809 | 2 671 207 | 3 781 443 | |
Total Assets Less Current Liabilities | 1 076 619 | 5 436 450 | 9 010 463 | 16 751 155 | 47 592 030 | |||
Total Borrowings | 1 159 131 | 1 936 512 | 3 229 896 | 4 908 429 | 20 997 042 | 20 481 522 | 8 655 562 | |
Total Current Tax Expense Credit | 1 388 809 | 2 671 207 | ||||||
Trade Creditors Trade Payables | 302 868 | 271 169 | 1 734 192 | 621 896 | 243 041 | 1 284 512 | 495 024 | 223 871 |
Trade Debtors Trade Receivables | 32 250 | 32 250 | 32 250 | 422 808 | 286 981 | 381 919 | ||
Turnover Revenue | 14 156 793 | 22 449 117 | 29 873 921 | |||||
Creditors Due After One Year | 1 159 131 | |||||||
Creditors Due Within One Year | 1 938 664 | |||||||
Share Capital Allotted Called Up Paid | 100 |
Type | Category | Free download | |
---|---|---|---|
RESOLUTIONS |
Resolutions: Resolution of adoption of Articles of Association filed on: 20th, February 2024 |
resolution | Free Download (2 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy