Torpedo Factory started in year 1960 as Private Limited Company with registration number 00650255. The Torpedo Factory company has been functioning successfully for sixty four years now and its status is active. The firm's office is based in London at The Old Torpedo Factory. Postal code: NW10 6ST. Since 2012/12/31 Torpedo Factory Ltd is no longer carrying the name Gordon Audio Visual.
Currently there are 4 directors in the the firm, namely Jeremy K., Jason B. and Freddie J. and others. In addition one secretary - Nicholas C. - is with the company. Currently there are a few former directors listed by the firm. Their names might be found in the list below. In addition, there is one former secretary - Martin E. who worked with the the firm until 27 December 2001.
Office Address | The Old Torpedo Factory |
Office Address2 | St Leonard's Road |
Town | London |
Post code | NW10 6ST |
Country of origin | United Kingdom |
Registration Number | 00650255 |
Date of Incorporation | Tue, 23rd Feb 1960 |
Industry | Video production activities |
Industry | Other information technology service activities |
End of financial Year | 30th September |
Company age | 64 years old |
Account next due date | Sun, 30th Jun 2024 (46 days left) |
Account last made up date | Wed, 29th Jun 2022 |
Next confirmation statement due date | Sat, 17th Aug 2024 (2024-08-17) |
Last confirmation statement dated | Thu, 3rd Aug 2023 |
The list of PSCs who own or control the company is made up of 1 name. As we researched, there is Torpedo Factory Group Ltd from London, England. This PSC is categorised as "a limited company" and has 75,01-100% shares. This PSC and has 75,01-100% shares.
Torpedo Factory Group Ltd
The Old Torpedo Factory St. Leonards Road, London, NW10 6ST, England
Legal authority | Companies Act 2006 |
Legal form | Limited Company |
Country registered | England |
Place registered | England And Wales |
Registration number | 03298917 |
Notified on | 12 August 2016 |
Nature of control: |
75,01-100% shares |
Gordon Audio Visual | December 31, 2012 |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2021-06-30 | 2022-06-29 |
Balance Sheet | |||||||
Current Assets | 1 629 682 | 2 551 203 | 2 350 809 | 1 952 194 | 2 602 239 | 1 560 420 | 2 647 669 |
Property Plant Equipment | 428 472 | 338 084 | 199 748 | ||||
Total Inventories | 157 707 | 151 547 | 145 636 | 156 672 | 237 827 | 64 764 | 86 230 |
Other | |||||||
Audit Fees Expenses | 9 000 | 10 417 | 22 358 | ||||
Fees For Non-audit Services | 6 925 | 9 620 | 7 298 | 2 910 | 4 440 | 5 045 | 5 690 |
Amount Specific Advance Or Credit Directors | 860 | ||||||
Amount Specific Advance Or Credit Made In Period Directors | 860 | ||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 860 | ||||||
Company Contributions To Money Purchase Plans Directors | 155 | 777 | 2 035 | 2 437 | 3 380 | 2 608 | |
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 3 | 3 | 2 | 2 | 2 | |
Salaries Fees Directors | 228 278 | 193 067 | 185 164 | 215 625 | 163 857 | 191 069 | 158 665 |
Accrued Liabilities Deferred Income | 187 837 | 342 942 | 228 387 | 288 839 | 253 490 | 257 539 | 321 253 |
Accumulated Amortisation Impairment Intangible Assets | 75 169 | 75 169 | 75 169 | 75 169 | 75 169 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 989 420 | 1 243 254 | 996 463 | 1 103 606 | 1 051 140 | 1 022 923 | 1 071 853 |
Administrative Expenses | 2 396 416 | 2 511 548 | 2 548 389 | 2 180 539 | 2 174 098 | 3 130 542 | 2 139 854 |
Amounts Owed By Group Undertakings | 437 401 | 863 306 | 101 847 | 245 687 | 604 642 | 26 938 | 4 212 |
Amounts Owed To Group Undertakings | 85 301 | 15 405 | 15 189 | 15 189 | 15 189 | 165 191 | 418 822 |
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 |
Balances With Banks | 191 619 | 167 140 | 263 139 | 249 723 | 406 286 | 651 112 | 1 360 320 |
Bank Borrowings | 602 086 | 785 209 | 929 261 | 558 131 | 651 977 | ||
Bank Borrowings Overdrafts | 8 630 | ||||||
Cash Cash Equivalents | 192 014 | 168 546 | 264 101 | 249 910 | 406 473 | 651 121 | 1 360 328 |
Cash Cash Equivalents Cash Flow Value | 192 014 | 168 546 | 264 101 | 249 910 | 406 473 | 651 121 | 1 360 328 |
Cash On Hand | 395 | 1 406 | 962 | 187 | 187 | 9 | 8 |
Comprehensive Income Expense | 47 266 | 101 271 | 131 246 | 169 542 | 448 927 | -301 956 | -194 464 |
Cost Inventories Recognised As Expense Gross | 1 719 796 | 1 872 227 | 2 276 252 | 1 620 082 | 2 843 566 | 1 990 068 | 2 413 683 |
Cost Sales | 1 851 838 | 2 042 778 | 2 836 553 | 1 908 362 | 2 843 566 | 1 990 068 | 2 413 683 |
Current Liabilities | 1 770 676 | 2 455 978 | 1 993 009 | 1 354 809 | 1 604 173 | 779 085 | 2 135 674 |
Current Tax Assets | 101 382 | 81 477 | 16 675 | ||||
Current Tax For Period | -202 | -96 816 | -81 474 | -16 675 | |||
Depreciation Amortisation Expense | 129 908 | 172 892 | 185 601 | 133 042 | 108 488 | 119 019 | 58 222 |
Depreciation Expense Property Plant Equipment | 84 199 | 122 283 | 159 982 | 107 856 | 48 225 | 68 417 | 52 596 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 192 823 | 432 392 | 160 954 | 147 236 | 9 292 | ||
Disposals Property Plant Equipment | 440 853 | 445 453 | 171 087 | 183 431 | 10 459 | ||
Distribution Costs | 102 869 | 99 109 | 102 947 | 232 647 | 233 079 | 191 468 | 191 841 |
Dividends Received Classified As Investing Activities | -220 000 | ||||||
Equity Liabilities | 2 808 224 | 3 543 000 | 3 204 270 | 2 714 638 | 3 447 266 | 2 278 808 | 3 531 632 |
Finance Lease Liabilities Present Value Total | 14 998 | 26 494 | 28 051 | ||||
Financial Liabilities | 14 998 | 35 058 | 28 051 | 7 077 | 41 414 | 90 699 | |
Further Item Operating Expense Loss Income Statement Item Component Operating Profit Loss | 267 611 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 14 583 | 267 | 44 193 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 175 798 | 270 642 | -260 908 | -551 496 | 217 445 | -771 117 | 956 321 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 144 880 | -459 605 | 391 502 | 375 555 | -477 211 | 1 098 271 | 13 606 |
Gain Loss In Cash Flows From Change In Inventories | -12 677 | 27 977 | 5 911 | -11 036 | -81 155 | 173 063 | -21 466 |
Gain Loss On Disposal Assets Income Statement Subtotal | 69 | 777 | 3 834 | 4 260 | -10 137 | -976 | -433 |
Gain Loss On Disposals Property Plant Equipment | 69 | 777 | 3 834 | 4 260 | -10 137 | -976 | -433 |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 2 264 | 27 183 | |||||
Gross Profit Loss | 2 314 526 | 2 582 797 | 2 570 353 | 2 392 141 | 2 625 281 | 1 793 860 | 1 906 058 |
Income Taxes Paid Refund Classified As Operating Activities | -93 | -4 566 | |||||
Income Tax Expense Credit | -202 | -2 200 | -96 816 | -81 474 | -16 675 | ||
Increase Decrease Due To Transfers Into Or Out Property Plant Equipment | 496 297 | ||||||
Increase Decrease From Foreign Exchange Differences Intangible Assets | 198 492 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -190 382 | -23 468 | 95 555 | -14 191 | 156 563 | 244 648 | 709 207 |
Increase From Depreciation Charge For Year Property Plant Equipment | 172 892 | 185 601 | 108 488 | 119 019 | 58 222 | ||
Intangible Assets | 12 259 | 12 259 | 12 259 | ||||
Intangible Assets Gross Cost | 12 259 | 12 259 | 12 259 | 12 259 | 12 259 | ||
Interest Expense On Bank Loans Similar Borrowings | 13 008 | 341 | |||||
Interest Expense On Bank Overdrafts | 962 | 27 795 | 46 618 | 19 404 | 17 733 | 11 386 | 2 500 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 8 008 | 3 611 | 5 444 | ||||
Interest Expense On Settlement Tax Issues Disputes | 78 | 265 | |||||
Interest Income On Bank Deposits | 584 | 335 | |||||
Interest Paid Classified As Operating Activities | -1 040 | -28 060 | -46 618 | -19 404 | -17 733 | -11 727 | -3 627 |
Interest Payable Similar Charges Finance Costs | 9 048 | 31 671 | 52 062 | 22 887 | 25 872 | 12 148 | 4 659 |
Interest Received Classified As Investing Activities | -631 | -36 | -335 | -20 | |||
Investments In Subsidiaries Joint Ventures Associates | 583 768 | ||||||
Loans From Directors | 2 042 | 129 081 | 1 870 | ||||
Loans To Directors | 860 | 82 | |||||
Merchandise | 157 707 | 151 547 | 145 636 | 156 672 | 237 827 | 64 764 | 86 230 |
Net Assets Liabilities Subsidiaries | -373 670 | -104 | -104 | -104 | -104 | -104 | -104 |
Net Cash Flows From Used In Financing Activities | 4 995 | -146 095 | 244 997 | 107 680 | 54 785 | 62 604 | 175 |
Net Cash Flows From Used In Investing Activities | 449 567 | 149 272 | 7 249 | 37 766 | 80 064 | 27 679 | 103 270 |
Net Cash Flows From Used In Operating Activities | -264 180 | 20 291 | -347 801 | -131 255 | -291 412 | -334 931 | -812 652 |
Net Cash Generated From Operations | -273 321 | -11 380 | -404 429 | -52 760 | -235 808 | 539 120 | -752 395 |
Net Finance Income Costs | -8 417 | -31 635 | -51 727 | -22 887 | -25 852 | -12 148 | |
Non-current Assets | 1 178 542 | 991 797 | 853 461 | 762 444 | 845 027 | 718 388 | 883 963 |
Non-current Liabilities | 86 855 | 35 058 | |||||
Number Shares Issued Fully Paid | 455 000 | 455 000 | 455 000 | 455 000 | 455 000 | ||
Operating Profit Loss | 55 481 | 130 706 | 86 157 | 110 955 | 458 104 | -289 808 | -189 805 |
Other Deferred Tax Expense Credit | -2 200 | ||||||
Other Interest Expense | -47 | -36 | |||||
Other Interest Receivable Similar Income Finance Income | 631 | 36 | 335 | ||||
Other Loans Classified Under Trade Other Receivables | 28 762 | 59 731 | 5 674 | ||||
Other Operating Income | 240 240 | 426 177 | 167 140 | 132 000 | 240 000 | 1 238 342 | 235 832 |
Other Payables | 71 857 | 154 014 | 55 746 | 22 366 | 17 015 | 21 648 | 25 899 |
Other Receivables | 18 567 | ||||||
Other Remaining Borrowings | 100 000 | 67 566 | |||||
Other Taxation Social Security Payable | 89 233 | 118 881 | 112 877 | 36 749 | 54 307 | 37 997 | 54 673 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -7 682 | -66 426 | -46 737 | ||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 7 780 | 11 575 | 13 328 | 15 824 | 26 259 | 40 996 | 30 058 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | 100 | ||
Prepayments | 44 646 | 352 351 | 481 976 | ||||
Proceeds From Borrowings Classified As Financing Activities | -100 000 | ||||||
Proceeds From Sales Property Plant Equipment | -167 | -9 732 | -16 895 | -6 418 | -734 | ||
Profit Loss | 47 266 | 101 271 | 131 246 | 169 542 | 448 927 | -301 956 | -194 464 |
Profit Loss Before Tax | 47 064 | 99 071 | 34 430 | 88 068 | 432 252 | -301 956 | -194 464 |
Profit Loss Subsidiaries | 36 176 | 24 500 | |||||
Property Plant Equipment Gross Cost | 1 417 892 | 1 581 338 | 1 196 211 | 1 212 337 | 1 242 454 | 1 087 598 | 1 302 103 |
Purchase Intangible Assets | -5 000 | -5 050 | |||||
Purchase Property Plant Equipment | -81 597 | -52 490 | -24 479 | -44 184 | -80 084 | -27 679 | -104 004 |
Repayments Borrowings Classified As Financing Activities | -19 796 | -70 967 | -76 198 | ||||
Social Security Costs | 146 002 | 152 056 | 143 192 | 124 827 | 136 719 | 199 777 | 158 934 |
Staff Costs Employee Benefits Expense | 1 548 480 | 1 662 962 | 1 594 221 | 1 401 102 | 1 495 992 | 2 207 956 | 1 636 842 |
Tax Decrease From Utilisation Tax Losses | -252 | 25 076 | |||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 44 000 | ||||||
Tax Expense Credit Applicable Tax Rate | 9 413 | 19 814 | 6 628 | 16 733 | 82 128 | -57 372 | -36 948 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | 21 931 | -45 | |||||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -96 384 | ||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -2 325 | -7 883 | 17 319 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible For Tax Purposes Other Than Goodwill Amortisation Impairment | 3 829 | -24 869 | 1 174 | ||||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 10 900 | 10 738 | |||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -202 | -432 | |||||
Total Additions Including From Business Combinations Intangible Assets | 2 486 | ||||||
Total Additions Including From Business Combinations Property Plant Equipment | 108 002 | 60 326 | 201 204 | 28 575 | 224 964 | ||
Total Assets | 2 808 224 | 3 543 000 | 3 204 270 | 2 714 638 | 3 447 266 | 2 278 808 | 3 531 632 |
Total Borrowings | 14 998 | 1 002 003 | 1 064 198 | 578 822 | 740 688 | 22 285 | |
Total Liabilities | 1 857 531 | 2 491 036 | 2 021 060 | 1 361 886 | 1 645 587 | 779 085 | 2 226 373 |
Trade Creditors Trade Payables | 374 767 | 549 506 | 417 735 | 352 478 | 376 323 | 194 932 | 914 760 |
Trade Debtors Trade Receivables | 768 292 | 955 722 | 1 250 111 | 834 733 | 863 233 | 422 583 | 481 361 |
Trade Other Payables | 1 195 314 | 1 489 033 | 956 862 | 775 987 | 904 899 | 779 085 | 2 113 389 |
Trade Other Receivables | 1 298 528 | 2 231 110 | 1 839 690 | 1 464 135 | 1 941 264 | 118 492 | 498 760 |
Transfers Into Or Out Property Plant Equipment Increase Decrease In Depreciation Impairment | 273 765 | ||||||
Turnover Revenue | 4 166 364 | 4 625 575 | 5 406 906 | 4 300 503 | 5 468 847 | 3 783 928 | 4 319 741 |
Value-added Tax Payable | 173 477 | 179 204 | 125 058 | ||||
Wages Salaries | 1 394 698 | 1 499 331 | 1 437 701 | 1 260 451 | 1 333 014 | 1 967 183 | 1 447 850 |
Average Number Employees During Period | 38 | 42 | 35 | ||||
Cash Receipts From Government Grants | -869 524 | -64 916 | |||||
Intangible Assets Excluding Right-of-use Assets | 19 745 | 19 745 | 19 745 | 19 745 | |||
Intangible Assets Including Right-of-use Assets | 12 259 | 12 259 | 12 259 | 12 259 | |||
Payments Lease Liabilities Classified As Financing Activities | -30 973 | -60 180 | -55 930 | -7 976 | |||
Payments Received On Account | 370 181 | ||||||
Property Plant Equipment Excluding Right-of-use Assets | 72 356 | 94 080 | 64 675 | 114 915 | |||
Property Plant Equipment Including Right-of-use Assets | 108 731 | 191 314 | 64 675 | 230 250 | |||
Property Plant Equipment Right-of-use Assets | 36 375 | 97 234 | 115 335 | ||||
Recoverable Value-added Tax | 52 097 |
Type | Category | Free download | |
---|---|---|---|
AA01 |
Accounting period extended to 2023/09/30. Originally it was 2023/06/29 filed on: 24th, August 2023 |
accounts | Free Download (1 page) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy