Thomas Johnstone started in year 1992 as Private Limited Company with registration number SC136445. The Thomas Johnstone company has been functioning successfully for 32 years now and its status is active. The firm's office is based in Inchinnan at Cartside Avenue. Postal code: PA4 9RU.
At present there are 9 directors in the the firm, namely Neil C., Campbell R. and Kevin P. and others. In addition one secretary - Colin B. - is with the company. At present there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Cartside Avenue |
Office Address2 | Inchinnan Business Park |
Town | Inchinnan |
Post code | PA4 9RU |
Country of origin | United Kingdom |
Registration Number | SC136445 |
Date of Incorporation | Thu, 6th Feb 1992 |
Industry | Development of building projects |
Industry | Joinery installation |
End of financial Year | 31st December |
Company age | 32 years old |
Account next due date | Mon, 30th Sep 2024 (139 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Wed, 14th Feb 2024 (2024-02-14) |
Last confirmation statement dated | Tue, 31st Jan 2023 |
The register of persons with significant control that own or control the company includes 1 name. As BizStats found, there is Thomas Johnstone (Holdings) Limited from Renfrew, Scotland. This PSC is classified as "a limited company", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Thomas Johnstone (Holdings) Limited
1 Cartside Avenue, Inchinnan, Renfrew, PA4 9RU, Scotland
Legal authority | Uk |
Legal form | Limited Company |
Country registered | Scotland |
Place registered | Companies House |
Registration number | Sc576942 |
Notified on | 26 October 2017 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 609 654 | 3 922 042 | 4 450 550 | 4 408 775 | 2 871 698 | 6 569 314 | 6 307 180 | 2 996 686 |
Current Assets | 7 654 999 | 12 477 306 | 13 407 252 | 11 059 096 | 11 530 464 | 14 606 570 | 15 133 344 | 21 116 933 |
Debtors | 7 024 869 | 8 532 655 | 8 935 224 | 6 625 618 | 8 631 422 | 8 002 176 | 8 793 495 | 18 087 200 |
Net Assets Liabilities | 1 274 743 | 1 838 806 | 1 476 926 | 1 927 182 | 2 328 935 | 2 233 980 | 4 700 064 | 5 355 676 |
Property Plant Equipment | 1 467 821 | 1 600 892 | 1 563 076 | 1 593 739 | 1 682 510 | 1 638 621 | 2 205 050 | 2 062 819 |
Total Inventories | 20 476 | 22 609 | 21 478 | 24 703 | 27 344 | 35 080 | 32 669 | 33 047 |
Other | ||||||||
Audit Fees Expenses | 9 500 | 10 000 | 10 500 | 11 000 | 11 000 | 11 300 | 11 500 | 20 865 |
Company Contributions To Money Purchase Plans Directors | 240 905 | 534 044 | 240 000 | 226 667 | 133 333 | 124 750 | 200 000 | 191 768 |
Director Remuneration | 665 288 | 907 916 | 1 216 229 | 1 117 209 | 719 333 | 759 800 | 561 016 | 1 205 516 |
Dividend Recommended By Directors | 1 150 000 | 300 000 | 300 000 | 750 000 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 1 842 395 | 1 986 882 | 2 109 216 | 2 114 757 | 2 258 239 | 2 418 648 | 1 539 312 | 1 695 335 |
Administrative Expenses | 5 848 479 | 6 902 306 | 7 500 914 | 7 840 854 | 7 478 661 | 7 073 441 | 7 866 492 | 7 612 102 |
Applicable Tax Rate | 21 | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 184 | 190 | 199 | 192 | 199 | 194 | 194 | 199 |
Bank Borrowings | 191 475 | 182 417 | 159 639 | 136 861 | 114 083 | 396 125 | ||
Bank Borrowings Overdrafts | 170 775 | 159 639 | 136 861 | 114 083 | 114 083 | 1 807 000 | ||
Comprehensive Income Expense | 8 706 | 564 063 | 788 120 | 750 256 | 701 753 | 655 045 | 2 466 084 | 655 612 |
Corporation Tax Payable | 63 724 | 76 901 | 209 906 | 198 812 | 186 242 | 175 572 | 476 602 | 608 575 |
Cost Sales | 37 229 510 | 38 128 872 | 39 769 432 | 33 472 315 | 41 454 335 | 32 014 919 | 58 015 206 | 51 086 271 |
Creditors | 219 456 | 371 189 | 288 146 | 202 295 | 37 785 | 13 941 264 | 12 571 489 | 1 807 000 |
Current Tax For Period | 63 724 | 76 901 | 209 905 | 198 813 | 186 245 | 174 400 | 476 602 | 131 974 |
Depreciation Expense Property Plant Equipment | 139 386 | 134 998 | 98 463 | 95 699 | 119 611 | 136 538 | 157 523 | 156 023 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 114 029 | 385 402 | ||||||
Disposals Property Plant Equipment | 114 028 | 385 402 | ||||||
Dividend Per Share Final | 3 | 1 | 1 | 2 | ||||
Dividends Paid | 1 150 000 | 300 000 | 300 000 | 750 000 | ||||
Dividends Paid On Shares Final | 1 150 000 | 300 000 | 300 000 | 750 000 | ||||
Finance Lease Liabilities Present Value Total | 6 370 | 181 009 | 133 267 | 85 526 | 37 785 | 37 784 | ||
Further Item Interest Expense Component Total Interest Expense | 3 079 | 2 996 | 3 834 | 3 799 | 3 799 | 3 799 | 3 023 | |
Further Operating Expense Item Component Total Operating Expenses | 316 460 | 348 780 | 40 000 | 40 000 | 152 000 | 379 842 | 386 114 | 152 000 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 317 387 | 285 139 | 238 220 | 267 150 | 371 715 | 280 971 | 326 527 | 365 230 |
Government Grants Payable | 48 681 | 30 541 | 18 018 | 2 686 | 2 686 | |||
Gross Profit Loss | 5 767 476 | 7 586 428 | 8 355 872 | 8 735 888 | 8 265 570 | 6 521 797 | 9 823 399 | 8 345 800 |
Increase Decrease In Current Tax From Unrecognised Timing Difference From Prior Period | -113 | -32 825 | -2 734 | -18 351 | ||||
Increase Decrease In Property Plant Equipment | 238 707 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 144 487 | 122 334 | 119 570 | 143 482 | 160 409 | 176 415 | 156 023 | |
Interest Expense On Bank Loans Similar Borrowings | 82 299 | 63 362 | 32 470 | 27 960 | 27 004 | 28 404 | 27 715 | 103 394 |
Interest Payable Similar Charges Finance Costs | 85 378 | 66 358 | 36 304 | 31 759 | 30 803 | 32 203 | 30 738 | 103 394 |
Net Current Assets Liabilities | 26 378 | 624 584 | 227 439 | 581 387 | 748 818 | 665 306 | 2 561 855 | 5 147 883 |
Number Shares Issued Fully Paid | 406 289 | 406 289 | 406 289 | 406 289 | 406 289 | 406 289 | 406 289 | |
Operating Profit Loss | 154 598 | 722 803 | 1 044 291 | 1 001 034 | 937 760 | 866 987 | 2 260 166 | 872 165 |
Other Creditors | 3 959 978 | 8 188 967 | 6 377 862 | 5 077 397 | 6 389 907 | 8 063 921 | 5 512 964 | 8 728 167 |
Other Deferred Tax Expense Credit | -3 210 | 15 481 | 9 962 | 20 206 | 18 959 | 5 339 | -3 106 | -18 815 |
Other Operating Income Format1 | 235 601 | 38 681 | 189 333 | 106 000 | 150 851 | 1 418 631 | 303 259 | 138 467 |
Other Remaining Borrowings | 20 833 | |||||||
Other Taxation Social Security Payable | 218 048 | 579 145 | 315 425 | 272 033 | 277 933 | 276 592 | 333 661 | 443 522 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 331 743 | 626 677 | 385 545 | 428 639 | 415 657 | 370 181 | 501 668 | 488 296 |
Prepayments Accrued Income | 311 331 | 216 514 | 144 664 | 216 235 | 202 158 | 202 106 | 154 437 | 82 591 |
Profit Loss | 8 706 | 564 063 | 788 120 | 750 256 | 701 753 | 655 045 | 1 755 932 | 655 612 |
Profit Loss On Ordinary Activities Before Tax | 69 220 | 656 445 | 1 007 987 | 969 275 | 906 957 | 834 784 | 2 229 428 | 768 771 |
Property Plant Equipment Gross Cost | 3 310 216 | 3 587 774 | 3 672 292 | 3 708 496 | 3 940 749 | 4 057 269 | 3 744 362 | 3 758 154 |
Provisions | 15 481 | 25 443 | 45 649 | 64 608 | 69 947 | 66 841 | 48 026 | |
Provisions For Liabilities Balance Sheet Subtotal | 15 481 | 25 443 | 45 649 | 64 608 | 69 947 | 66 841 | 48 026 | |
Recoverable Value-added Tax | 219 433 | 208 199 | ||||||
Social Security Costs | 721 297 | 818 442 | 947 205 | 880 723 | 860 944 | 790 290 | 907 117 | 1 022 725 |
Staff Costs Employee Benefits Expense | 7 314 392 | 8 432 273 | 9 370 029 | 9 515 194 | 9 167 197 | 8 552 629 | 9 663 546 | 10 098 519 |
Tax Expense Credit Applicable Tax Rate | 14 536 | 131 289 | 191 518 | 184 162 | 172 322 | 158 609 | 423 591 | 146 066 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 18 490 | 22 270 | 18 432 | 33 002 | ||||
Tax Increase Decrease From Other Short-term Timing Differences | 33 187 | 15 481 | 9 962 | 20 206 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 60 514 | 92 382 | 219 867 | 219 019 | 205 204 | 179 739 | 473 496 | 113 159 |
Total Additions Including From Business Combinations Property Plant Equipment | 277 558 | 84 518 | 150 232 | 232 253 | 116 520 | 32 692 | 13 792 | |
Total Assets Less Current Liabilities | 1 494 199 | 2 225 476 | 1 790 515 | 2 175 126 | 2 431 328 | 2 303 927 | 4 766 905 | 7 210 702 |
Total Borrowings | 218 678 | 411 167 | 340 647 | 270 128 | 199 609 | 37 784 | ||
Total Operating Lease Payments | 932 830 | 809 543 | 981 842 | 839 488 | 927 023 | 951 891 | 1 139 552 | 1 091 129 |
Trade Creditors Trade Payables | 3 320 827 | 2 195 917 | 6 040 769 | 4 273 396 | 3 729 617 | 3 545 470 | 5 303 901 | 4 798 493 |
Trade Debtors Trade Receivables | 449 045 | 439 393 | 736 967 | 407 856 | 466 018 | 644 167 | 1 622 114 | 2 238 310 |
Turnover Revenue | 42 996 986 | 45 715 300 | 48 125 304 | 42 208 203 | 49 719 905 | 38 536 716 | 67 838 605 | 59 432 071 |
Wages Salaries | 6 261 352 | 6 987 154 | 8 037 279 | 8 205 832 | 7 890 596 | 7 392 158 | 8 254 761 | 8 587 498 |
Amounts Owed By Group Undertakings | 4 169 659 | |||||||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 710 152 | |||||||
Income From Leasing Plant Equipment | 44 851 | 66 438 | 80 042 | 115 794 | ||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | -106 575 | |||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -1 172 | |||||||
Other Comprehensive Income Expense Net Tax | 710 152 | |||||||
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -670 349 | |||||||
Total Increase Decrease From Revaluations Property Plant Equipment | 39 803 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 7th, September 2023 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy