Theos Food started in year 2002 as Private Limited Company with registration number 04552101. The Theos Food company has been functioning successfully for twenty two years now and its status is active. The firm's office is based in Aldridge at Unit 45 Empire Industrial Park. Postal code: WS9 8UY.
At the moment there are 2 directors in the the company, namely Theodosis G. and Christakis G.. In addition one secretary - Georgina G. - is with the firm. At the moment there are several former directors listed by the company. Their names might be found in the box below. In addition, there is one former secretary - Theodosis G. who worked with the the company until 26 June 2007.
This company operates within the WS9 8UY postal code. The company is dealing with transport and has been registered as such. Its registration number is OD1078971 . It is located at 45, Empire Industrial Park, Walsall with a total of 5 cars.
Office Address | Unit 45 Empire Industrial Park |
Office Address2 | Empire Close |
Town | Aldridge |
Post code | WS9 8UY |
Country of origin | United Kingdom |
Registration Number | 04552101 |
Date of Incorporation | Thu, 3rd Oct 2002 |
Industry | Wholesale of meat and meat products |
Industry | Manufacture of prepared meals and dishes |
End of financial Year | 30th September |
Company age | 22 years old |
Account next due date | Sun, 30th Jun 2024 (47 days left) |
Account last made up date | Fri, 30th Sep 2022 |
Next confirmation statement due date | Sun, 4th Aug 2024 (2024-08-04) |
Last confirmation statement dated | Fri, 21st Jul 2023 |
The list of PSCs who own or control the company includes 2 names. As BizStats researched, there is Christakis G. The abovementioned PSC and has 50,01-75% shares. The second one in the PSC register is Georgina G. This PSC owns 25-50% shares.
Christakis G.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares |
Georgina G.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-03-31 | 2019-03-31 | 2020-09-30 | 2021-09-30 | 2022-09-30 |
Balance Sheet | |||||
Cash Bank On Hand | 128 947 | 97 771 | 11 469 | 4 031 | 379 505 |
Current Assets | 2 998 120 | 3 075 875 | 3 441 221 | 3 692 733 | 4 446 869 |
Debtors | 1 286 623 | 1 326 260 | 1 736 845 | 1 986 610 | 2 225 928 |
Net Assets Liabilities | 2 666 720 | 3 094 792 | 2 522 991 | 2 600 716 | 2 890 149 |
Other Debtors | 479 912 | 347 212 | 379 025 | 399 814 | 326 797 |
Property Plant Equipment | 1 753 608 | 2 132 359 | 3 269 150 | 3 013 057 | 1 729 778 |
Total Inventories | 1 582 550 | 1 651 844 | 1 692 907 | 1 702 092 | 1 841 436 |
Other | |||||
Audit Fees Expenses | 6 000 | 10 000 | |||
Accrued Liabilities Deferred Income | 33 000 | 25 000 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 2 152 872 | 2 136 463 | 2 607 137 | 3 033 479 | 3 364 807 |
Additions Other Than Through Business Combinations Property Plant Equipment | 549 528 | ||||
Administrative Expenses | 2 472 876 | 2 208 963 | 3 852 342 | 2 406 863 | 2 842 543 |
Average Number Employees During Period | 34 | 22 | 22 | 18 | 19 |
Bank Borrowings | 601 502 | 55 736 | 141 387 | 131 147 | 120 000 |
Bank Borrowings Overdrafts | 545 766 | 511 766 | 1 579 748 | 1 453 792 | 610 000 |
Banking Arrangements Classified As Cash Cash Equivalents | -446 306 | -176 112 | |||
Bank Overdrafts | 446 306 | 176 112 | 156 804 | 194 980 | |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 31 743 | 46 273 | |||
Cash Cash Equivalents Cash Flow Value | -317 359 | -78 341 | -145 335 | -190 949 | |
Comprehensive Income Expense | 277 226 | 528 074 | -451 801 | 161 195 | |
Corporation Tax Payable | 71 081 | -20 567 | 28 | 97 613 | 176 025 |
Corporation Tax Recoverable | 20 567 | ||||
Cost Sales | 13 402 115 | 17 013 493 | 21 940 388 | 13 405 459 | 17 248 802 |
Creditors | 720 672 | 672 359 | 2 419 877 | 1 848 051 | 862 256 |
Current Tax For Period | 71 081 | -92 622 | 97 613 | 73 431 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 99 651 | ||||
Depreciation Expense Property Plant Equipment | 128 224 | 170 776 | 561 624 | 426 342 | 417 446 |
Depreciation Impairment Expense Property Plant Equipment | 226 879 | 170 776 | |||
Dividends Paid | 150 000 | 100 000 | 120 000 | 83 470 | 85 800 |
Dividends Paid Classified As Financing Activities | -150 000 | -100 000 | -120 000 | -83 470 | -85 800 |
Dividends Paid On Shares Final | 150 000 | ||||
Dividends Paid On Shares Interim | 100 000 | 120 000 | 83 470 | 85 800 | |
Finance Lease Liabilities Present Value Total | 348 953 | 160 593 | 246 065 | 274 878 | 231 123 |
Finance Lease Payments Owing Minimum Gross | 402 241 | 370 561 | |||
Finished Goods Goods For Resale | 1 582 550 | 1 651 844 | |||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 59 509 | 34 000 | |||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | 13 738 | ||||
Further Item Tax Increase Decrease Component Adjusting Items | -12 296 | -17 965 | |||
Future Finance Charges On Finance Leases | 53 288 | 46 568 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 195 464 | 192 631 | 227 731 | 189 353 | 157 614 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -5 819 | 349 585 | 216 350 | 284 383 | 317 244 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 11 223 | -25 899 | -424 323 | -249 765 | -1 094 258 |
Gain Loss In Cash Flows From Change In Inventories | 7 550 | 69 294 | |||
Gross Profit Loss | 2 897 843 | 2 806 230 | 3 257 189 | 2 542 848 | 3 283 160 |
Income Taxes Paid Refund Classified As Operating Activities | -207 425 | 974 | 20 595 | -28 | 129 392 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 26 076 | 239 018 | -66 994 | -45 614 | 570 454 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -17 965 | 1 636 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 170 776 | 561 624 | 426 342 | 417 446 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 29 488 | 40 325 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 47 172 | 21 364 | 70 328 | 33 517 | 43 196 |
Interest Payable Similar Charges Finance Costs | 76 660 | 62 164 | 133 304 | 99 521 | 126 030 |
Net Cash Flows From Used In Financing Activities | 315 538 | 158 961 | -1 769 377 | 367 444 | 271 558 |
Net Cash Flows From Used In Investing Activities | 65 345 | 563 266 | 1 721 893 | 170 249 | -865 833 |
Net Cash Flows From Used In Operating Activities | -354 807 | -961 245 | 114 478 | -492 079 | 23 821 |
Net Cash Generated From Operations | -638 892 | -1 022 435 | 1 769 | -591 628 | 27 183 |
Net Current Assets Liabilities | 1 633 784 | 1 734 443 | 1 713 836 | 1 526 631 | 2 134 993 |
Net Interest Paid Received Classified As Operating Activities | -76 660 | -62 164 | |||
Operating Profit Loss | 424 967 | 597 267 | -318 497 | 405 266 | 440 617 |
Other Creditors | 17 430 | 24 179 | 19 788 | 59 379 | 63 612 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 187 186 | ||||
Other Disposals Property Plant Equipment | 187 186 | ||||
Other Taxation Social Security Payable | 12 802 | 17 959 | 56 683 | 22 428 | 15 444 |
Payments Finance Lease Liabilities Classified As Financing Activities | -106 029 | -58 960 | 1 875 639 | -283 974 | -185 758 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 29 501 | 31 454 | 41 407 | 10 830 | 11 770 |
Prepayments Accrued Income | 31 671 | 149 066 | 119 437 | 117 955 | |
Profit Loss | 277 226 | 528 074 | -451 801 | 161 195 | 375 233 |
Profit Loss On Ordinary Activities Before Tax | 348 307 | 535 103 | -451 801 | 305 745 | 341 830 |
Property Plant Equipment Gross Cost | 3 906 480 | 4 268 822 | 5 876 287 | 6 046 536 | 5 094 585 |
Provisions For Liabilities Balance Sheet Subtotal | 99 651 | 59 454 | 106 390 | 123 968 | |
Purchase Property Plant Equipment | -65 345 | -549 528 | -1 729 640 | -170 249 | -526 426 |
Social Security Costs | 49 757 | 53 765 | 78 154 | 46 627 | 42 998 |
Staff Costs Employee Benefits Expense | 624 061 | 642 400 | 1 018 740 | 600 225 | 602 693 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 99 651 | ||||
Tax Expense Credit Applicable Tax Rate | 66 178 | 101 670 | -85 842 | 58 092 | 64 948 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -141 898 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 111 | 3 923 | 4 111 | 4 396 | 877 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 71 081 | 7 029 | 144 550 | -33 403 | |
Total Assets Less Current Liabilities | 3 387 392 | 3 866 802 | 5 002 322 | 4 555 157 | 3 876 373 |
Total Borrowings | 1 047 808 | 231 848 | 298 191 | 326 127 | 120 000 |
Total Current Tax Expense Credit | 71 081 | -92 622 | 97 613 | -50 980 | |
Total Operating Lease Payments | 203 040 | 125 321 | 316 905 | 175 415 | 198 201 |
Trade Creditors Trade Payables | 553 934 | 899 613 | 1 071 734 | 1 305 785 | 1 568 963 |
Trade Debtors Trade Receivables | 806 711 | 873 477 | 1 188 909 | 1 433 994 | 1 744 290 |
Turnover Revenue | 16 299 958 | 19 819 723 | 25 197 577 | 15 948 307 | 20 531 962 |
Wages Salaries | 544 803 | 557 181 | 899 179 | 542 768 | 547 925 |
Director Remuneration | 7 280 | 10 920 | 10 920 | 7 280 | |
Dividend Recommended By Directors | 120 000 | ||||
Accrued Liabilities | 25 000 | 34 896 | 79 893 | 136 709 | |
Accumulated Amortisation Impairment Intangible Assets | 3 867 | 7 734 | |||
Additional Provisions Increase From New Provisions Recognised | 46 936 | 17 578 | |||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -40 197 | ||||
Amortisation Expense Intangible Assets | 3 867 | 3 867 | |||
Applicable Tax Rate | 19 | 19 | 19 | 19 | |
Cash Receipts From Government Grants | -269 281 | ||||
Deferred Tax Liabilities | 99 651 | 59 454 | 106 390 | 123 968 | |
Depreciation Amortisation Expense | 170 776 | 561 622 | 430 210 | 421 315 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 90 950 | 86 118 | |||
Disposals Property Plant Equipment | 122 175 | 1 478 377 | |||
Dividend Per Share Interim | 1 200 | ||||
Fixed Assets | 2 132 359 | 3 288 486 | 3 028 526 | 1 741 380 | |
Further Item Interest Expense Component Total Interest Expense | 40 800 | 62 976 | 66 004 | 82 834 | |
Gain Loss On Disposal Assets Income Statement Subtotal | -4 142 | ||||
Gain Loss On Disposals Property Plant Equipment | -4 142 | 27 243 | |||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 69 294 | 41 063 | 9 185 | 139 344 | |
Increase From Amortisation Charge For Year Intangible Assets | 3 867 | 3 867 | |||
Intangible Assets | 19 336 | 15 469 | 11 602 | ||
Intangible Assets Gross Cost | 19 336 | 19 336 | |||
Interest Paid Classified As Operating Activities | -40 800 | -62 976 | -66 004 | -82 834 | |
Merchandise | 1 651 844 | 1 692 907 | 1 702 092 | 1 841 436 | |
Number Shares Issued Fully Paid | 100 | 100 | 100 | ||
Other Deferred Tax Expense Credit | 99 651 | 46 937 | 17 577 | ||
Other Operating Income Format1 | 276 656 | 269 281 | |||
Par Value Share | 1 | 1 | 1 | ||
Proceeds From Sales Property Plant Equipment | 13 738 | -27 083 | -1 392 259 | ||
Provisions | 99 651 | 59 454 | 106 390 | 123 968 | |
Purchase Intangible Assets | -19 336 | ||||
Recoverable Value-added Tax | 60 162 | 19 845 | 33 365 | 36 886 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -38 352 | 32 525 | 35 126 | 5 970 | |
Total Additions Including From Business Combinations Intangible Assets | 19 336 | ||||
Total Additions Including From Business Combinations Property Plant Equipment | 1 729 640 | 170 249 | 526 426 |
45 | |
---|---|
Address | Empire Industrial Park , Aldridge |
City | Walsall |
Post code | WS9 8UY |
Vehicles | 5 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-09-30 filed on: 30th, September 2023 |
accounts | Free Download (24 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy