The Thorpe & Asgarby Estate started in year 2000 as Private Limited Company with registration number 04056473. The The Thorpe & Asgarby Estate company has been functioning successfully for twenty four years now and its status is active. The firm's office is based in Hindhead at Glen House Glen Road. Postal code: GU26 6NF.
At the moment there are 2 directors in the the company, namely Bruce M. and Stephen M.. In addition one secretary - Wendy M. - is with the firm. At the moment there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
Office Address | Glen House Glen Road |
Office Address2 | Grayshott |
Town | Hindhead |
Post code | GU26 6NF |
Country of origin | United Kingdom |
Registration Number | 04056473 |
Date of Incorporation | Mon, 21st Aug 2000 |
Industry | Other letting and operating of own or leased real estate |
End of financial Year | 28th February |
Company age | 24 years old |
Account next due date | Sat, 30th Nov 2024 (208 days left) |
Account last made up date | Tue, 28th Feb 2023 |
Next confirmation statement due date | Tue, 30th Jan 2024 (2024-01-30) |
Last confirmation statement dated | Mon, 16th Jan 2023 |
The register of PSCs who own or have control over the company includes 3 names. As we discovered, there is Beverley M. This PSC has 25-50% voting rights and has 25-50% shares. The second entity in the PSC register is Bruce M. This PSC owns 25-50% shares and has 25-50% voting rights. Then there is Graham M., who also fulfils the Companies House conditions to be listed as a PSC. This PSC owns 25-50% shares and has 25-50% voting rights.
Beverley M.
Notified on | 16 August 2023 |
Nature of control: |
25-50% voting rights 25-50% shares |
Bruce M.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Graham M.
Notified on | 6 April 2016 |
Ceased on | 16 August 2023 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-02-28 | 2016-02-29 | 2017-02-28 | 2018-02-28 | 2019-02-28 | 2020-02-29 | 2021-02-28 | 2022-02-28 | 2023-02-28 |
Net Worth | 2 192 201 | 2 513 518 | |||||||
Balance Sheet | |||||||||
Cash Bank In Hand | 562 362 | 1 062 954 | |||||||
Cash Bank On Hand | 1 062 954 | 844 982 | 908 965 | 980 457 | 1 110 749 | 1 368 986 | 2 108 021 | 1 009 220 | |
Current Assets | 1 401 353 | 1 902 784 | 1 116 980 | 1 192 009 | 1 163 458 | 1 892 618 | 1 998 572 | 2 831 065 | 2 113 185 |
Debtors | 838 991 | 839 830 | 271 998 | 283 044 | 183 001 | 781 869 | 400 552 | 159 811 | 520 228 |
Net Assets Liabilities | 2 513 518 | 2 468 846 | 2 477 157 | 2 514 523 | 2 572 277 | 2 872 743 | 8 597 883 | 8 138 026 | |
Net Assets Liabilities Including Pension Asset Liability | 2 192 201 | 2 513 518 | |||||||
Other Debtors | 131 601 | 146 037 | 106 183 | 42 087 | 42 744 | 43 097 | 59 202 | 62 266 | 208 701 |
Property Plant Equipment | 4 972 010 | 5 120 764 | 5 062 989 | 5 005 214 | 4 957 532 | 4 899 667 | 3 335 034 | 3 683 104 | |
Tangible Fixed Assets | 5 153 497 | 4 972 010 | |||||||
Trade Debtors | 207 390 | 193 793 | |||||||
Total Inventories | 124 440 | 229 034 | 563 233 | 583 737 | |||||
Reserves/Capital | |||||||||
Called Up Share Capital | 2 002 | 2 002 | |||||||
Profit Loss Account Reserve | 2 190 199 | 2 511 516 | |||||||
Shareholder Funds | 2 192 201 | 2 513 518 | |||||||
Other | |||||||||
Amount Specific Advance Or Credit Made In Period Directors | 90 000 | ||||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 90 000 | ||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 554 952 | 612 759 | 670 534 | 728 309 | 786 084 | 843 949 | 900 956 | 965 534 | |
Additional Provisions Increase From New Provisions Recognised | 12 817 | -3 660 | -2 237 | -2 397 | -2 526 | 995 237 | 386 465 | ||
Administrative Expenses | 104 131 | 335 383 | 201 313 | 219 611 | |||||
Amounts Owed By Associates | 500 000 | ||||||||
Amounts Owed By Associates Within One Year | 500 000 | 500 000 | |||||||
Bank Borrowings | 3 880 000 | 3 880 000 | 3 380 000 | 3 380 000 | 3 380 000 | 3 380 000 | 3 380 000 | 3 380 000 | 2 750 000 |
Bank Borrowings Overdrafts | 213 834 | 193 793 | 3 380 000 | 3 380 000 | 3 380 000 | 3 380 000 | 3 380 000 | 3 823 827 | 2 750 000 |
Bank Borrowings Secured | 3 880 000 | 3 880 000 | |||||||
Bank Overdrafts | 193 793 | 165 815 | 209 830 | 73 916 | 572 940 | 404 174 | 443 827 | 552 009 | |
Bank Overdrafts Secured | 213 834 | 193 793 | |||||||
Cost Sales | 1 464 467 | 1 279 787 | 1 350 957 | 1 287 604 | |||||
Creditors | 3 880 000 | 3 380 000 | 3 380 000 | 3 380 000 | 3 380 000 | 3 380 000 | 4 043 466 | 2 750 000 | |
Creditors Due After One Year | 3 880 000 | 3 880 000 | |||||||
Creditors Due Within One Year | 462 023 | 461 760 | |||||||
Current Tax For Period | 72 332 | 29 889 | 13 463 | ||||||
Debtors Due Within One Year | 838 991 | 839 830 | |||||||
Deferred Tax Liabilities | 19 516 | 32 333 | 28 673 | 26 436 | 24 039 | 21 513 | 19 043 | 90 442 | |
Depreciation Expense Property Plant Equipment | 46 803 | 57 807 | 57 775 | ||||||
Depreciation Tangible Fixed Assets Expense | 46 803 | 46 803 | |||||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 20 626 | 19 516 | |||||||
Disposals Property Plant Equipment | 47 670 | 123 252 | |||||||
Dividends Paid | 200 000 | 70 000 | |||||||
Dividends Paid On Shares Interim | 200 000 | ||||||||
Further Operating Expense Item Component Total Operating Expenses | -152 267 | -187 871 | 199 674 | ||||||
Government Grant Receipts- Net | 187 046 | ||||||||
Gross Profit Loss | 45 648 | 150 242 | 140 029 | 132 911 | |||||
Increase Decrease In U K Corporation Tax Arising From Adjustment For Prior Periods | -95 | ||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 57 807 | 57 775 | 57 775 | 57 775 | 57 865 | 57 007 | 64 578 | ||
Interest Payable Similar Charges | 106 663 | ||||||||
Interest Payable Similar Charges Finance Costs | 108 012 | 101 568 | 81 961 | ||||||
Net Current Assets Liabilities | 939 330 | 1 441 024 | 760 415 | 822 841 | 915 745 | 1 018 784 | 1 374 589 | -1 212 401 | 1 116 137 |
Number Shares Allotted | 2 002 | ||||||||
Number Shares Issued Fully Paid | 2 002 | 2 002 | 2 002 | 2 002 | 2 002 | 2 002 | 2 002 | ||
Operating Profit Loss | 367 231 | 498 341 | 295 520 | 97 853 | |||||
Other Creditors | 195 635 | 160 810 | 145 935 | 152 909 | 109 068 | 14 447 | 23 584 | 287 509 | |
Other Creditors Due Within One Year | 192 514 | 195 635 | |||||||
Other Deferred Tax Expense Credit | -1 110 | 12 817 | -3 660 | ||||||
Other Interest Receivable Similar Income | 2 123 | ||||||||
Other Interest Receivable Similar Income Finance Income | 2 390 | 4 082 | 2 222 | ||||||
Other Operating Income | 425 714 | ||||||||
Other Operating Income Format1 | 683 482 | 356 804 | 184 553 | ||||||
Other Taxation Social Security Payable | 72 332 | 29 940 | 13 403 | 20 888 | 25 604 | 82 728 | 140 754 | ||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 000 | |
Profit Loss | 321 317 | 155 328 | 8 311 | 37 366 | 57 754 | 300 466 | 5 725 140 | -389 857 | |
Profit Loss For Period | 209 023 | ||||||||
Profit Loss On Ordinary Activities Before Tax | 262 691 | 392 719 | 198 034 | 18 114 | |||||
Property Plant Equipment Gross Cost | 5 526 962 | 5 733 523 | 5 733 523 | 5 733 523 | 5 743 616 | 5 743 616 | 4 235 990 | 4 648 638 | |
Provisions | 19 516 | 32 333 | 28 673 | 26 436 | 24 039 | 21 513 | 1 016 750 | 1 403 215 | |
Provisions Additional Amounts Provided | -1 110 | ||||||||
Provisions For Liabilities Balance Sheet Subtotal | 19 516 | 32 333 | 28 673 | 26 436 | 24 039 | 21 513 | 1 016 750 | 1 403 215 | |
Provisions For Liabilities Charges | 20 626 | 19 516 | |||||||
Secured Debts | 4 093 834 | 4 073 793 | |||||||
Share Capital Allotted Called Up Paid | 2 002 | 2 002 | |||||||
Tangible Fixed Assets Cost Or Valuation | 5 661 646 | 5 526 962 | |||||||
Tangible Fixed Assets Depreciation | 508 149 | 554 952 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 9 058 | ||||||||
Tangible Fixed Assets Disposals | 134 684 | ||||||||
Taxation Social Security Due Within One Year | 55 675 | 72 332 | |||||||
Tax On Profit Or Loss On Ordinary Activities | 53 668 | ||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 71 402 | 42 706 | 9 803 | ||||||
Total Additions Including From Business Combinations Property Plant Equipment | 254 231 | 10 093 | 1 469 | 412 648 | |||||
Total Assets Less Current Liabilities | 6 092 827 | 6 413 034 | 5 881 179 | 5 885 830 | 5 920 959 | 5 976 316 | 6 274 256 | 9 614 633 | 12 291 241 |
Total Borrowings | 4 073 793 | 3 545 815 | 3 589 830 | 3 453 916 | 3 952 940 | 3 784 174 | 3 823 827 | 3 302 009 | |
Total Current Tax Expense Credit | 72 512 | 29 889 | |||||||
Total U K Foreign Current Tax After Adjustments Relief | 55 432 | ||||||||
Trade Debtors Trade Receivables | 193 793 | 165 815 | 240 957 | 140 257 | 741 665 | 341 350 | 97 545 | 311 527 | |
Turnover Gross Operating Revenue | 1 510 115 | ||||||||
Turnover Revenue | 1 430 029 | 1 490 986 | 1 420 515 | ||||||
U K Current Corporation Tax | 55 527 | ||||||||
U K Deferred Tax | -1 764 | ||||||||
Average Number Employees During Period | 2 | 2 | 2 | 2 | |||||
Capital Commitments | 169 044 | ||||||||
Fixed Assets | 4 899 667 | 10 827 034 | 11 175 104 | ||||||
Investment Property | 7 492 000 | 7 492 000 | |||||||
Investment Property Fair Value Model | 7 492 000 | ||||||||
Trade Creditors Trade Payables | 166 222 | 122 634 | 55 301 | 157 530 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts data made up to 2023-02-28 filed on: 12th, September 2023 |
accounts | Free Download (13 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy