Founded in 1967, The Southern Motor Group, classified under reg no. 00905101 is an active company. Currently registered at 22 Lansdowne Road CR0 2BD, Surrey the company has been in the business for 57 years. Its financial year was closed on Tuesday 31st December and its latest financial statement was filed on 31st December 2022.
At the moment there are 5 directors in the the firm, namely Rima P., Luke P. and Spencer P. and others. In addition one secretary - Stephen P. - is with the company. As of 20 April 2024, there were 6 ex directors - Maurice G., Timothy W. and others listed below. There were no ex secretaries.
Office Address | 22 Lansdowne Road |
Office Address2 | Croydon |
Town | Surrey |
Post code | CR0 2BD |
Country of origin | United Kingdom |
Registration Number | 00905101 |
Date of Incorporation | Tue, 2nd May 1967 |
Industry | Retail trade of motor vehicle parts and accessories |
End of financial Year | 31st December |
Company age | 57 years old |
Account next due date | Mon, 30th Sep 2024 (163 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 22nd Jun 2024 (2024-06-22) |
Last confirmation statement dated | Thu, 8th Jun 2023 |
The register of PSCs who own or have control over the company is made up of 1 name. As we found, there is Stephen P. This PSC has significiant influence or control over this company,.
Stephen P.
Notified on | 1 January 2017 |
Nature of control: |
significiant influence or control |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||
Cash Bank On Hand | 2 107 769 | 5 793 298 | 5 875 901 | 4 841 670 |
Current Assets | 17 256 019 | 21 396 086 | 15 735 165 | 19 368 852 |
Debtors | 3 867 267 | 2 388 694 | 2 096 119 | 3 415 532 |
Net Assets Liabilities | 5 186 211 | 6 070 574 | 5 962 427 | 6 463 087 |
Other Debtors | 337 175 | 297 470 | 196 351 | 268 442 |
Property Plant Equipment | 5 889 011 | 5 015 707 | 5 535 014 | 5 695 756 |
Total Inventories | 11 280 983 | 13 214 094 | 7 763 145 | 11 111 650 |
Other | ||||
Audit Fees Expenses | 24 000 | 24 000 | 24 000 | 26 000 |
Accrued Liabilities Deferred Income | 271 284 | 44 616 | 144 559 | 61 530 |
Accumulated Depreciation Impairment Property Plant Equipment | 2 365 001 | 2 592 719 | 3 033 785 | 3 050 604 |
Additions Other Than Through Business Combinations Property Plant Equipment | 2 207 753 | 2 443 576 | 2 136 701 | |
Administrative Expenses | 4 876 005 | 4 411 093 | 4 446 026 | 4 292 188 |
Amounts Owed By Group Undertakings | 1 100 000 | 1 100 000 | 1 100 000 | 1 100 000 |
Amounts Owed To Group Undertakings | 160 000 | 1 000 000 | 2 000 000 | 2 500 000 |
Average Number Employees During Period | 89 | 85 | 83 | 83 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 5 244 708 | 3 950 439 | 4 307 081 | 2 761 200 |
Cash Cash Equivalents Cash Flow Value | 2 107 769 | 5 793 298 | 5 875 901 | 4 841 670 |
Comprehensive Income Expense | 1 275 998 | 1 884 363 | 2 891 853 | 3 000 660 |
Corporation Tax Payable | 161 211 | 330 878 | 597 952 | 245 530 |
Cost Sales | 57 055 812 | 46 441 372 | 56 322 556 | 45 625 537 |
Creditors | 4 705 240 | 3 019 020 | 2 957 017 | 1 490 550 |
Current Tax For Period | 161 211 | 330 878 | 597 952 | 245 530 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 156 309 | 107 286 | 287 913 | 432 545 |
Depreciation Expense Property Plant Equipment | 1 038 654 | 929 942 | 789 725 | 570 607 |
Depreciation Impairment Expense Property Plant Equipment | 1 254 298 | 1 283 982 | 1 080 961 | |
Dividends Paid | 160 000 | 1 000 000 | 3 000 000 | 2 500 000 |
Dividends Paid Classified As Financing Activities | -1 000 000 | -3 000 000 | -2 500 000 | |
Dividends Paid On Shares Interim | 160 000 | 1 000 000 | 3 000 000 | 2 500 000 |
Finance Lease Liabilities Present Value Total | 4 705 240 | 3 019 020 | 2 957 017 | 1 490 550 |
Finance Lease Payments Owing Minimum Gross | 7 369 132 | 5 233 853 | 5 017 333 | 2 247 943 |
Finished Goods Goods For Resale | 11 280 983 | 13 214 094 | 7 763 145 | 11 111 650 |
Fixed Assets | 5 889 111 | 5 015 807 | 5 535 114 | 5 695 856 |
Further Item Interest Expense Component Total Interest Expense | 223 304 | 177 122 | 111 670 | 56 132 |
Further Item Tax Increase Decrease Component Adjusting Items | 246 228 | 238 317 | -68 988 | -114 089 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -4 245 611 | 5 326 683 | -4 484 722 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -1 478 573 | -292 575 | 1 319 413 | |
Gain Loss In Cash Flows From Change In Inventories | 1 933 111 | -5 450 949 | 3 348 505 | |
Gain Loss On Disposals Property Plant Equipment | 113 263 | 225 750 | 363 094 | 600 467 |
Government Grant Income | 415 737 | 66 607 | ||
Gross Profit Loss | 6 881 219 | 6 671 152 | 8 423 006 | 8 127 009 |
Income Taxes Paid Refund Classified As Operating Activities | -164 785 | -332 548 | -597 952 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -82 603 | 1 034 231 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 3 574 | 1 670 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 1 254 298 | 1 283 982 | 1 080 961 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 196 313 | 174 553 | 153 429 | 125 635 |
Interest Paid Classified As Operating Activities | -265 099 | -181 767 | ||
Interest Payable Similar Charges Finance Costs | 419 617 | 351 675 | 265 099 | 181 767 |
Interest Received Classified As Investing Activities | -1 980 | -900 | -25 681 | |
Investments Fixed Assets | 100 | 100 | 100 | 100 |
Investments In Subsidiaries | 100 | 100 | 100 | 100 |
Net Assets Liabilities Subsidiaries | 100 | |||
Net Cash Flows From Used In Operating Activities | -6 974 072 | -4 738 418 | ||
Net Cash Generated From Operations | -7 490 532 | -5 336 065 | -4 139 883 | |
Net Current Assets Liabilities | 4 377 845 | 4 551 693 | 4 104 898 | 3 418 658 |
Net Finance Income Costs | 1 980 | 900 | 25 681 | |
Net Interest Paid Received Classified As Operating Activities | -351 675 | -265 099 | ||
Operating Profit Loss | 2 005 214 | 2 675 796 | 4 043 587 | 3 834 821 |
Other Creditors | 531 148 | 784 473 | 768 572 | 2 771 597 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 1 026 580 | 842 916 | 1 064 142 | |
Other Disposals Property Plant Equipment | 2 853 339 | 1 483 203 | 1 959 140 | |
Other Interest Income | 7 921 | 1 980 | 900 | 25 681 |
Other Interest Receivable Similar Income Finance Income | 7 921 | 1 980 | 900 | 25 681 |
Other Operating Income Format1 | 415 737 | 66 607 | ||
Other Provisions Balance Sheet Subtotal | 97 520 | 92 635 | 47 384 | 55 148 |
Other Taxation Social Security Payable | 98 427 | 448 548 | 288 718 | 139 628 |
Payments Finance Lease Liabilities Classified As Financing Activities | -2 135 279 | -216 520 | -1 278 840 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 111 133 | 109 683 | 111 316 | 110 515 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | |
Prepayments Accrued Income | 217 441 | 178 848 | 211 677 | 299 236 |
Proceeds From Sales Property Plant Equipment | -2 052 509 | -1 003 381 | -1 495 465 | |
Profit Loss | 1 275 998 | 1 884 363 | 2 891 853 | 3 000 660 |
Profit Loss On Ordinary Activities Before Tax | 1 593 518 | 2 326 101 | 3 779 388 | 3 678 735 |
Property Plant Equipment Gross Cost | 8 254 012 | 7 608 426 | 8 568 799 | 8 746 360 |
Purchase Property Plant Equipment | -2 207 753 | -2 443 576 | -2 136 701 | |
Social Security Costs | 316 101 | 315 168 | 328 293 | 363 791 |
Staff Costs Employee Benefits Expense | 3 808 902 | 3 766 452 | 3 933 218 | 3 956 209 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 277 985 | 385 271 | 673 184 | 1 105 729 |
Tax Expense Credit Applicable Tax Rate | 302 768 | 441 959 | 718 084 | 698 960 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -366 701 | -306 629 | -301 040 | -542 395 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 436 | 124 | 5 939 | -2 329 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 317 520 | 441 738 | 887 535 | 678 075 |
Total Assets Less Current Liabilities | 10 266 956 | 9 567 500 | 9 640 012 | 9 114 514 |
Total Current Tax Expense Credit | 161 211 | 334 452 | 599 622 | 245 530 |
Total Increase Decrease In Provisions | 45 251 | -7 764 | ||
Trade Creditors Trade Payables | 8 992 212 | 12 021 045 | 5 770 150 | 7 983 966 |
Trade Debtors Trade Receivables | 2 212 651 | 812 376 | 588 091 | 1 747 854 |
Turnover Revenue | 63 937 031 | 53 112 524 | 64 745 562 | 53 752 546 |
Wages Salaries | 3 381 668 | 3 341 601 | 3 493 609 | 3 481 903 |
Company Contributions To Defined Benefit Plans Directors | 19 000 | 19 000 | 19 000 | 12 667 |
Director Remuneration | 132 000 | 132 000 | 132 000 | 132 000 |
Director Remuneration Benefits Including Payments To Third Parties | 151 000 | 151 000 | 151 000 | 144 667 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st December 2022 filed on: 28th, April 2023 |
accounts | Free Download (31 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy