The Millbrook Garden Company started in year 1978 as Private Limited Company with registration number 01403698. The The Millbrook Garden Company company has been functioning successfully for fourty six years now and its status is active. The firm's office is based in Tonbridge at Millbrook Garden Centre Staplehurst Road. Postal code: TN12 9BT. Since 5th February 1999 The Millbrook Garden Company Ltd. is no longer carrying the name Millbrook Garden Centre.
The firm has 5 directors, namely Susan A., Ronan L. and Tracey B. and others. Of them, Tamsin W. has been with the company the longest, being appointed on 29 August 1997 and Ronan L. has been with the company for the least time - from 26 July 2018. At the moment there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
This company operates within the TN6 3RJ postal code. The company is dealing with transport and has been registered as such. Its registration number is OK0203562 . It is located at Jarvis Brook, Tubwell Lane, Crowborough with a total of 3 cars. It has two locations in the UK.
Office Address | Millbrook Garden Centre Staplehurst Road |
Office Address2 | Marden |
Town | Tonbridge |
Post code | TN12 9BT |
Country of origin | United Kingdom |
Registration Number | 01403698 |
Date of Incorporation | Tue, 5th Dec 1978 |
Industry | Retail sale via mail order houses or via Internet |
Industry | Other retail sale of new goods in specialised stores (not commercial art galleries and opticians) |
End of financial Year | 31st January |
Company age | 46 years old |
Account next due date | Thu, 31st Oct 2024 (155 days left) |
Account last made up date | Tue, 31st Jan 2023 |
Next confirmation statement due date | Wed, 3rd Jan 2024 (2024-01-03) |
Last confirmation statement dated | Tue, 20th Dec 2022 |
The list of PSCs who own or control the company consists of 3 names. As BizStats established, there is Kirsty M. The abovementioned PSC has 25-50% voting rights. The second one in the PSC register is Susan A. This PSC owns 50,01-75% shares and has 25-50% voting rights. The third one is Tamsin W., who also meets the Companies House criteria to be categorised as a person with significant control. This PSC and has 25-50% voting rights.
Kirsty M.
Notified on | 30 June 2016 |
Nature of control: |
25-50% voting rights |
Susan A.
Notified on | 30 June 2016 |
Nature of control: |
50,01-75% shares 25-50% voting rights |
Tamsin W.
Notified on | 30 June 2016 |
Nature of control: |
25-50% voting rights |
Millbrook Garden Centre | February 5, 1999 |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 |
Balance Sheet | |||||
Cash Bank On Hand | 206 113 | 292 590 | 1 104 682 | 932 546 | 546 064 |
Current Assets | 1 277 732 | 1 362 045 | 2 165 442 | 2 332 580 | 1 634 756 |
Debtors | 215 601 | 117 887 | 105 144 | 290 754 | 225 646 |
Net Assets Liabilities | 6 050 359 | 5 994 566 | 6 276 529 | 6 386 741 | 6 487 468 |
Other Debtors | 15 071 | 14 985 | 71 030 | 2 299 | 180 105 |
Property Plant Equipment | 10 532 933 | 10 561 210 | 10 485 436 | 10 323 193 | 10 359 024 |
Total Inventories | 856 018 | 951 568 | 955 616 | 1 109 280 | 863 046 |
Other | |||||
Audit Fees Expenses | 11 850 | 11 850 | 11 950 | 12 250 | 13 250 |
Other Non-audit Services Fees | 2 691 | 3 498 | 4 408 | 7 524 | 2 521 |
Accrued Liabilities Deferred Income | 75 541 | 92 273 | 92 955 | 188 691 | 173 037 |
Accumulated Amortisation Impairment Intangible Assets | 99 379 | 99 379 | 99 379 | 99 379 | |
Accumulated Depreciation Impairment Property Plant Equipment | 2 555 539 | 2 723 283 | 2 730 382 | 1 960 990 | 2 086 925 |
Additions Other Than Through Business Combinations Property Plant Equipment | 196 771 | 113 447 | 169 566 | 171 830 | |
Administrative Expenses | 3 837 240 | 3 802 094 | 3 049 407 | 3 708 920 | 3 346 260 |
Applicable Tax Rate | 19 | 19 | |||
Average Number Employees During Period | 185 | 164 | 136 | 121 | 120 |
Balances Amounts Owed To Related Parties | 769 338 | 691 312 | 691 312 | 691 312 | 691 312 |
Bank Borrowings | 2 985 584 | 2 867 552 | 3 844 527 | 2 892 825 | 2 545 270 |
Bank Borrowings Overdrafts | 2 867 816 | 2 731 642 | 3 675 934 | 2 727 544 | 2 440 696 |
Banking Arrangements Classified As Cash Cash Equivalents | -196 423 | -297 626 | |||
Bank Overdrafts | 196 423 | 297 626 | |||
Capital Commitments | 17 885 | ||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 27 844 | 37 350 | 29 753 | 17 656 | 11 602 |
Cash Cash Equivalents Cash Flow Value | 9 690 | -5 036 | 1 104 682 | 932 546 | 546 064 |
Comprehensive Income Expense | -536 552 | -15 793 | 298 630 | 150 212 | 140 727 |
Corporation Tax Payable | 4 532 | 85 855 | 114 000 | 45 509 | |
Corporation Tax Recoverable | 17 636 | ||||
Cost Sales | 3 357 287 | 3 744 220 | 2 948 076 | 4 050 127 | 3 535 713 |
Creditors | 2 356 705 | 3 587 911 | 4 500 863 | 3 560 240 | 3 239 218 |
Current Tax For Period | -17 636 | 4 532 | 85 855 | 114 000 | 45 509 |
Deferred Income | 15 946 | 15 210 | 10 904 | 8 383 | 5 861 |
Deferred Tax Assets | 421 | 533 | 533 | ||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -2 550 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 7 429 | 34 666 | -22 717 | 15 425 | 67 163 |
Deferred Tax Liabilities | 165 330 | 197 758 | 698 000 | 918 000 | 918 000 |
Depreciation Expense Property Plant Equipment | 209 328 | 154 373 | 146 435 | 144 470 | 119 190 |
Depreciation Impairment Expense Property Plant Equipment | 217 316 | 167 744 | 164 747 | 158 560 | 134 964 |
Dividends Paid | 40 000 | 40 000 | 16 667 | 40 000 | 40 000 |
Dividends Paid Classified As Financing Activities | 40 000 | -40 000 | -16 667 | -40 000 | -40 000 |
Dividends Paid On Shares Interim | 40 000 | 40 000 | 16 667 | 40 000 | 40 000 |
Finance Lease Liabilities Present Value Total | 19 808 | 110 948 | 70 755 | 64 539 | 30 365 |
Finance Lease Payments Owing Minimum Gross | 27 478 | 110 948 | 70 755 | 83 064 | 42 086 |
Finished Goods Goods For Resale | 856 018 | 951 568 | 955 616 | 1 109 280 | 863 046 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 1 804 818 | 118 032 | -23 025 | -951 702 | 347 555 |
Further Item Tax Increase Decrease Component Adjusting Items | 2 903 | 4 732 | 5 088 | 1 771 | 1 234 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 983 224 | 818 046 | 655 267 | 322 648 | 277 221 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 243 238 | 8 539 | 247 796 | -573 027 | 370 337 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 31 355 | -80 078 | -12 743 | 185 610 | -65 108 |
Gain Loss In Cash Flows From Change In Deferred Income | -15 946 | 736 | |||
Gain Loss In Cash Flows From Change In Inventories | 83 429 | 95 550 | 4 048 | 153 664 | -246 234 |
Gain Loss In Cash Flows From Change In Other Creditors Other Payables Accrued Expenses | 4 306 | 2 521 | |||
Gain Loss On Disposal Assets Income Statement Subtotal | 160 679 | ||||
Gain Loss On Disposals Property Plant Equipment | -34 | -148 | 24 475 | 1 036 | 3 105 |
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | -562 279 | ||||
Government Grant Income | 479 070 | 91 401 | 2 521 | ||
Gross Profit Loss | 3 630 179 | 3 801 430 | 2 825 998 | 3 961 478 | 3 501 058 |
Income From Related Parties | 4 830 | 2 378 | 4 690 | 4 784 | 3 817 |
Income Taxes Paid Refund Classified As Operating Activities | 17 636 | 17 636 | -4 533 | -82 234 | -108 239 |
Income Tax Expense Credit On Components Other Comprehensive Income | -95 000 | 73 000 | 220 000 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 116 457 | 14 726 | 1 109 718 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -3 621 | -5 761 | |||
Increase Decrease In Net Debt In Period | 767 257 | ||||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised Directly In Equity | 73 000 | ||||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Profit Or Loss | 34 666 | 22 717 | 15 425 | 67 163 | |
Increase Decrease In Net Deferred Tax Liability From Changes In Tax Rates Or Laws | 220 000 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 167 744 | 164 747 | 158 560 | 134 964 | |
Intangible Assets Gross Cost | 99 379 | 99 379 | 99 379 | 99 379 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 61 529 | 95 025 | 104 682 | 83 908 | 111 235 |
Interest Income | 4 336 | 4 485 | |||
Interest Income On Bank Deposits | 1 465 | 2 487 | 4 336 | 4 485 | 6 015 |
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 1 465 | 2 487 | 4 336 | 4 485 | 6 015 |
Interest Payable Similar Charges Finance Costs | 102 651 | 118 282 | 124 546 | 103 880 | 131 207 |
Interest Received Classified As Investing Activities | 1 465 | 2 487 | 4 336 | -4 485 | -6 015 |
Key Management Personnel Compensation Total | 156 801 | 165 271 | 155 010 | 236 935 | 188 679 |
Net Cash Flows From Used In Financing Activities | 1 693 739 | -161 340 | 920 115 | ||
Net Cash Flows From Used In Investing Activities | 1 586 889 | 108 085 | 109 111 | ||
Net Cash Flows From Used In Operating Activities | 223 307 | -254 699 | 298 714 | 958 732 | -203 726 |
Net Cash Generated From Operations | 103 020 | -355 345 | 427 793 | -984 167 | -443 172 |
Net Current Assets Liabilities | -38 149 | -83 604 | 1 164 368 | 731 625 | 542 662 |
Net Debt Funds | 3 578 757 | 2 811 500 | |||
Net Deferred Tax Liability Asset | 787 463 | 895 129 | 872 412 | 1 107 837 | 1 175 000 |
Net Finance Income Costs | 1 465 | 2 487 | 4 336 | 4 485 | 6 015 |
Net Interest Paid Received Classified As Operating Activities | 102 651 | -118 282 | -124 546 | -103 880 | -131 207 |
Nominal Value Allotted Share Capital | 24 | 24 | |||
Number Shares Issued Fully Paid | 24 | 24 | |||
Operating Profit Loss | 21 706 | 212 200 | 481 978 | 595 411 | 372 830 |
Other Creditors | 46 697 | 52 303 | 48 484 | 47 751 | 64 227 |
Other Deferred Tax Expense Credit | 73 000 | ||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 157 648 | 927 952 | 9 029 | ||
Other Disposals Property Plant Equipment | 750 | 182 122 | 1 101 201 | 10 064 | |
Other Interest Expense | 41 122 | 23 257 | 19 864 | 19 972 | 19 972 |
Other Interest Receivable Similar Income Finance Income | 1 465 | 2 487 | 4 336 | 4 485 | 6 015 |
Other Operating Income Format1 | 228 767 | 212 864 | 705 387 | 342 853 | 218 032 |
Other Payables Accrued Expenses | 15 210 | 10 904 | |||
Other Remaining Borrowings | 769 338 | 768 157 | 768 157 | 768 157 | 768 157 |
Other Remaining Operating Expense | 291 122 | ||||
Other Revenue | 1 465 | 2 487 | |||
Other Taxation Social Security Payable | 229 322 | 224 739 | 109 581 | 98 157 | 171 403 |
Payments Finance Lease Liabilities Classified As Financing Activities | 9 091 | 2 127 | -40 193 | 12 309 | -40 978 |
Payments To Related Parties | 63 142 | 98 535 | 94 965 | 113 165 | 100 313 |
Pension Costs Defined Contribution Plan | 34 910 | 38 839 | 30 232 | 96 282 | 37 137 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 34 910 | 38 839 | 30 232 | 96 282 | 37 137 |
Prepayments Accrued Income | 106 468 | 53 517 | 19 521 | 110 127 | 39 115 |
Proceeds From Sales Property Plant Equipment | 417 | -602 | -174 285 | -4 140 | |
Profit Loss | -69 273 | 57 207 | 298 630 | 370 212 | 140 727 |
Profit Loss On Ordinary Activities Before Tax | -79 480 | 96 405 | 361 768 | 496 016 | 247 638 |
Property Plant Equipment Gross Cost | 13 088 472 | 13 284 493 | 13 215 818 | 12 284 183 | 12 445 949 |
Provisions For Liabilities Balance Sheet Subtotal | 787 463 | 895 129 | |||
Purchase Property Plant Equipment | 1 588 771 | 111 174 | -113 447 | -169 566 | 171 830 |
Repayments Borrowings Classified As Financing Activities | 5 692 | 1 181 | |||
Revenue From Rendering Services | 6 987 466 | 7 545 650 | |||
Revenue From Sale Goods | 5 774 074 | 8 011 605 | 7 036 771 | ||
Social Security Costs | 136 767 | 128 872 | 110 588 | 123 822 | 145 527 |
Staff Costs Employee Benefits Expense | 2 306 479 | 2 229 694 | 1 941 220 | 2 017 957 | 2 056 695 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 787 463 | 895 129 | 872 412 | 1 107 837 | 1 175 000 |
Tax Expense Credit Applicable Tax Rate | -15 101 | 18 317 | 68 736 | 94 243 | 47 051 |
Tax Expense Credit On Revaluation Property Plant Equipment In Other Comprehensive Income | -95 000 | 73 000 | 220 000 | ||
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | -149 | 18 814 | |||
Tax Increase Decrease From Other Short-term Timing Differences | 2 140 | -115 | -10 686 | 27 602 | 67 163 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -10 207 | 39 198 | 63 138 | 125 804 | 106 911 |
Total Assets Less Current Liabilities | 10 494 784 | 10 477 606 | 11 649 804 | 11 054 818 | 10 901 686 |
Total Borrowings | 3 951 345 | 3 933 335 | 4 612 684 | 3 660 982 | 3 313 427 |
Total Current Tax Expense Credit | 85 855 | 110 379 | 39 748 | ||
Total Operating Lease Payments | 127 657 | 130 000 | 105 000 | 130 000 | 95 924 |
Total Tax Expense Credit On Items Recognised In Equity | 220 000 | ||||
Trade Creditors Trade Payables | 626 514 | 600 220 | 470 719 | 960 167 | 515 762 |
Trade Debtors Trade Receivables | 76 426 | 49 385 | 14 593 | 13 203 | 6 426 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | 19 712 | ||||
Turnover Revenue | 6 987 466 | 7 545 650 | 5 774 074 | 8 011 605 | 7 036 771 |
Wages Salaries | 2 134 802 | 2 061 983 | 1 800 400 | 1 797 853 | 1 874 031 |
Company Contributions To Defined Benefit Plans Directors | 8 385 | 7 988 | 6 408 | 68 212 | 8 844 |
Director Remuneration | 157 283 | 148 602 | 168 723 | 183 767 | |
Director Remuneration Benefits Including Payments To Third Parties | 157 056 | 165 271 | 155 010 | 236 935 | 192 611 |
Salaries Fees Directors | 148 671 | 157 283 |
Jarvis Brook | |
---|---|
Address | Tubwell Lane |
City | Crowborough |
Post code | TN6 3RJ |
Vehicles | 1 |
Station Road | |
Address | Southfleet |
City | Gravesend |
Post code | DA13 9PA |
Vehicles | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st January 2023 filed on: 11th, July 2023 |
accounts | Free Download (30 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy