Profit & Loss |
Accounts Information Date |
2022-03-31 | 2023-03-31 |
|
Balance Sheet |
Debtors | 5 592 609 | 7 152 609 |
Other Debtors | 86 000 | |
|
Other |
Accrued Liabilities Deferred Income | 88 936 | 49 449 |
Accumulated Amortisation Impairment Intangible Assets | 69 640 | 80 394 |
Accumulated Depreciation Impairment Property Plant Equipment | 10 190 | 10 448 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 2 500 |
Administrative Expenses | 5 068 934 | 4 809 682 |
Average Number Employees During Period | 2 | 2 |
Cash Cash Equivalents | 4 922 559 | 2 376 962 |
Corporation Tax Payable | 162 593 | |
Corporation Tax Recoverable | | 29 877 |
Cost Sales | 13 060 024 | 13 143 120 |
Creditors | 1 417 801 | 417 801 |
Current Tax For Period | 257 518 | 84 048 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -27 780 | 10 030 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -27 780 | 10 714 |
Dividends Paid Classified As Financing Activities | -75 000 | -75 000 |
Dividends Paid To Owners Parent Classified As Financing Activities | -75 000 | -75 000 |
Finished Goods Goods For Resale | 1 642 900 | 1 528 585 |
Income Taxes Paid Refund Classified As Operating Activities | -424 728 | -276 518 |
Increase From Amortisation Charge For Year Intangible Assets | | 10 754 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 258 |
Intangible Assets | 10 754 | |
Intangible Assets Gross Cost | 80 394 | 80 394 |
Interest Income On Bank Deposits | 898 | 40 863 |
Interest Paid Classified As Operating Activities | -642 | -899 |
Interest Payable Similar Charges Finance Costs | 642 | 899 |
Interest Received Classified As Investing Activities | -898 | -40 863 |
Investment Property | 3 051 831 | 4 793 409 |
Investments Fixed Assets | 267 | 267 |
Investments In Subsidiaries | 267 | 267 |
Net Cash Generated From Operations | -1 773 906 | 403 965 |
Net Finance Income Costs | 898 | 40 863 |
Other Creditors | 1 510 475 | 506 119 |
Other Disposals Intangible Assets | | 550 000 |
Other Interest Receivable Similar Income Finance Income | 898 | 40 863 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 42 827 | 46 361 |
Prepayments Accrued Income | 8 400 | 13 624 |
Profit Loss | 1 575 000 | 2 635 000 |
Property Plant Equipment Gross Cost | 11 220 | 11 220 |
Revaluations Increase Decrease In Amortisation Impairment Intangible Assets | | -550 000 |
Staff Costs Employee Benefits Expense | 2 620 561 | 2 793 529 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 15 801 | 26 515 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 72 428 | -5 361 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 229 738 | 94 762 |
Trade Creditors Trade Payables | 2 543 731 | 2 183 814 |
Trade Debtors Trade Receivables | 1 456 400 | 1 542 735 |
Wages Salaries | 2 381 113 | 2 529 677 |