Founded in 2016, Swc Trade Frames, classified under reg no. 09949380 is an active company. Currently registered at Unit 1 The Gateway Dunslow Road YO11 3UT, Scarborough the company has been in the business for eight years. Its financial year was closed on March 31 and its latest financial statement was filed on 31st March 2022. Since 9th April 2016 Swc Trade Frames Limited is no longer carrying the name Swc Scarborough.
The firm has 4 directors, namely Matthew D., Susan R. and Mark C. and others. Of them, Susan R., Mark C., Ieuan R. have been with the company the longest, being appointed on 13 January 2016 and Matthew D. has been with the company for the least time - from 26 March 2018. As of 23 April 2024, our data shows no information about any ex officers on these positions.
This company operates within the YO11 3UT postal code. The company is dealing with transport and has been registered as such. Its registration number is OB0226874 . It is located at Unit 1, The Gateway, Scarborough with a total of 7 cars.
Office Address | Unit 1 The Gateway Dunslow Road |
Office Address2 | Eastfield |
Town | Scarborough |
Post code | YO11 3UT |
Country of origin | United Kingdom |
Registration Number | 09949380 |
Date of Incorporation | Wed, 13th Jan 2016 |
Industry | Manufacture of other plastic products |
End of financial Year | 31st March |
Company age | 8 years old |
Account next due date | Sun, 31st Dec 2023 (114 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Fri, 26th Jan 2024 (2024-01-26) |
Last confirmation statement dated | Thu, 12th Jan 2023 |
The register of PSCs that own or control the company is made up of 1 name. As BizStats identified, there is Susan R. This PSC and has 25-50% shares.
Susan R.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Swc Scarborough | April 9, 2016 |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | |||||
Cash Bank On Hand | 88 107 | 164 176 | 227 046 | 588 026 | 1 736 279 |
Current Assets | 2 705 595 | 2 715 362 | 3 305 079 | 4 758 430 | 6 050 477 |
Debtors | 2 057 809 | 1 990 481 | 2 482 625 | 3 305 581 | 3 737 316 |
Net Assets Liabilities | 469 750 | 673 366 | 1 856 520 | 3 444 861 | 4 997 370 |
Other Debtors | 1 400 | 224 | 1 821 | 1 916 | 35 590 |
Total Inventories | 559 679 | 560 705 | 595 408 | 864 823 | 576 882 |
Property Plant Equipment | 484 448 | 920 400 | 680 252 | 721 600 | |
Other | |||||
Other Non-audit Services Fees | 7 659 | 2 983 | 2 275 | 5 150 | 3 675 |
Amount Specific Advance Or Credit Directors | 35 222 | ||||
Amount Specific Advance Or Credit Made In Period Directors | 35 000 | 6 000 | 35 222 | 6 849 | |
Amount Specific Advance Or Credit Repaid In Period Directors | 35 000 | 6 000 | 42 071 | ||
Company Contributions To Money Purchase Plans Directors | 11 450 | 12 200 | 13 900 | 15 600 | 15 900 |
Director Remuneration | 47 400 | 50 000 | 50 000 | 50 280 | 50 280 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 3 | 3 | 3 | 3 | 3 |
Accrued Liabilities Deferred Income | 169 655 | 223 637 | 371 582 | 450 942 | 305 838 |
Accumulated Amortisation Impairment Intangible Assets | 2 336 163 | 2 558 655 | 2 781 147 | 3 003 639 | 3 226 130 |
Accumulated Depreciation Impairment Property Plant Equipment | 424 694 | 503 998 | 610 314 | 804 720 | 111 893 |
Administrative Expenses | 2 131 109 | 1 609 984 | 1 600 892 | 1 707 940 | 2 036 989 |
Amortisation Expense Intangible Assets | 778 721 | 222 492 | 222 492 | 222 492 | 222 491 |
Amounts Recoverable On Contracts | 330 992 | 331 095 | |||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 144 | 159 | 145 | 159 | 156 |
Capital Commitments | 4 106 | 102 445 | |||
Cash Cash Equivalents Cash Flow Value | -204 138 | -456 129 | 227 046 | 588 026 | |
Comprehensive Income Expense | 374 807 | 640 368 | 1 515 585 | 2 413 976 | 2 667 084 |
Corporation Tax Payable | 275 298 | 113 298 | 428 603 | 336 659 | 346 132 |
Cost Sales | 10 327 182 | 10 739 409 | 10 452 443 | 13 755 553 | 14 993 888 |
Creditors | 2 122 351 | 1 579 215 | 311 412 | 197 969 | 80 639 |
Current Tax For Period | 275 320 | 113 324 | 445 322 | 617 046 | 685 239 |
Depreciation Amortisation Expense | 963 814 | 395 765 | 425 050 | 416 899 | 370 943 |
Depreciation Expense Property Plant Equipment | 185 094 | 173 273 | 140 358 | 132 206 | 86 252 |
Distribution Costs | 317 682 | 317 787 | 335 106 | 401 437 | 478 533 |
Dividends Paid | 364 201 | 436 752 | 332 431 | 825 635 | 1 114 575 |
Dividends Paid Classified As Financing Activities | -364 201 | -396 502 | -372 681 | -825 635 | -1 114 575 |
Finance Lease Liabilities Present Value Total | 421 519 | 109 775 | 113 529 | 80 639 | |
Fixed Assets | 2 041 891 | 2 255 351 | 1 792 711 | 1 611 567 | 1 457 869 |
Further Item Interest Expense Component Total Interest Expense | 250 | ||||
Further Operating Expense Item Component Total Operating Expenses | 175 000 | 36 146 | 89 003 | 103 543 | 107 299 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 175 823 | 274 775 | 274 775 | 320 527 | 327 317 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -19 336 | -7 531 | 671 806 | 442 212 | -300 149 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -116 501 | 62 749 | -492 144 | -822 734 | -100 743 |
Gross Profit Loss | 3 136 517 | 2 817 137 | 3 353 527 | 5 110 871 | 5 777 685 |
Income Taxes Paid Refund Classified As Operating Activities | -279 000 | -275 324 | -130 000 | -685 000 | -661 235 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 449 981 | -251 991 | 683 175 | 360 980 | 1 148 253 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -16 | -22 850 | -14 531 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -92 115 | 1 026 | 34 703 | 269 415 | 43 051 |
Increase From Amortisation Charge For Year Intangible Assets | 222 492 | 222 492 | 222 492 | 222 491 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 173 273 | 202 558 | 194 406 | 112 443 | |
Intangible Assets | 1 557 443 | 1 334 951 | 1 112 459 | 889 967 | 667 476 |
Intangible Assets Gross Cost | 3 893 606 | 3 893 606 | 3 893 606 | 3 893 606 | |
Interest Expense On Bank Overdrafts | 7 747 | 12 419 | 1 655 | 541 | 10 |
Interest Expense On Loan Capital | 89 524 | 71 395 | 37 860 | 5 190 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 8 012 | 16 001 | 12 130 | 8 243 | |
Interest Paid Classified As Operating Activities | -97 271 | -12 419 | -31 942 | -13 303 | -260 |
Interest Payable Similar Charges Finance Costs | 97 271 | 91 826 | 55 516 | 17 861 | 8 503 |
Loans Owed By Related Parties | 35 222 | 30 000 | |||
Net Cash Flows From Used In Financing Activities | 724 201 | 1 351 496 | 1 729 895 | 1 523 019 | 1 228 151 |
Net Cash Flows From Used In Investing Activities | 107 707 | -8 256 | -28 852 | 235 754 | 210 226 |
Net Cash Flows From Used In Operating Activities | -1 281 889 | -1 091 249 | -2 384 218 | -2 119 753 | -2 586 630 |
Net Cash Generated From Operations | -1 658 160 | -1 387 004 | -2 562 161 | -2 830 186 | -3 256 368 |
Net Current Assets Liabilities | 595 171 | 144 846 | 489 846 | 2 184 441 | 3 763 410 |
Net Interest Received Paid Classified As Investing Activities | -515 | -33 | -7 019 | ||
Operating Profit Loss | 743 664 | 948 140 | 1 983 414 | 3 063 224 | 3 329 368 |
Other Creditors | 10 161 | 13 849 | 43 973 | 18 144 | 24 149 |
Other Deferred Tax Expense Credit | -3 219 | 102 655 | -32 991 | 38 553 | -9 908 |
Other Interest Receivable Similar Income Finance Income | 515 | 33 | 2 | 1 361 | 7 019 |
Other Operating Income Format1 | 55 938 | 58 774 | 565 885 | 61 730 | 67 205 |
Other Taxation Social Security Payable | 68 438 | 49 366 | 43 577 | 77 676 | 100 004 |
Payments Finance Lease Liabilities Classified As Financing Activities | -94 994 | -105 819 | -109 689 | -113 576 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 46 209 | 72 245 | 69 225 | 82 446 | 92 994 |
Prepayments Accrued Income | 17 253 | 48 171 | 90 606 | 52 031 | 99 974 |
Profit Loss | 374 807 | 640 368 | 1 515 585 | 2 413 976 | 2 667 084 |
Profit Loss On Ordinary Activities Before Tax | 646 908 | 856 347 | 1 927 900 | 3 046 724 | 3 327 884 |
Property Plant Equipment Gross Cost | 909 142 | 1 424 398 | 1 290 566 | 1 526 320 | 1 273 175 |
Provisions | 44 961 | 147 616 | 114 625 | 153 178 | 143 270 |
Provisions For Liabilities Balance Sheet Subtotal | 44 961 | 147 616 | 114 625 | 153 178 | 143 270 |
Purchase Property Plant Equipment | -117 472 | -34 193 | -4 648 | -235 754 | -217 245 |
Repayments Borrowings Classified As Financing Activities | -360 000 | -860 000 | -1 251 395 | -587 695 | |
Social Security Costs | 215 643 | 241 670 | 230 299 | 288 301 | 333 950 |
Staff Costs Employee Benefits Expense | 3 086 094 | 3 457 163 | 3 308 972 | 3 889 334 | 4 193 391 |
Tax Expense Credit Applicable Tax Rate | 122 913 | 162 706 | 366 301 | 578 878 | 632 298 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 151 517 | 44 521 | 42 778 | 37 250 | 42 703 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 272 101 | 215 979 | 412 315 | 632 748 | 660 800 |
Total Additions Including From Business Combinations Property Plant Equipment | 640 548 | 4 648 | 235 754 | 9 780 | |
Total Assets Less Current Liabilities | 2 637 062 | 2 400 197 | 2 282 557 | 3 796 008 | 5 221 279 |
Total Current Tax Expense Credit | 113 324 | 445 306 | 594 195 | 670 708 | |
Total Operating Lease Payments | 823 | 823 | 823 | 823 | 823 |
Trade Creditors Trade Payables | 755 177 | 663 621 | 1 045 382 | 1 307 759 | 1 118 793 |
Trade Debtors Trade Receivables | 2 039 156 | 1 942 086 | 2 390 198 | 3 216 412 | 3 270 657 |
Turnover Revenue | 13 463 699 | 13 556 546 | 13 805 970 | 18 866 424 | 20 771 573 |
Wages Salaries | 2 824 242 | 3 143 248 | 3 009 448 | 3 518 587 | 3 766 447 |
Additional Provisions Increase From New Provisions Recognised | 102 655 | 38 553 | |||
Bank Borrowings Overdrafts | 292 245 | 620 305 | |||
Bank Overdrafts | 292 245 | 620 305 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 93 969 | 96 242 | |||
Disposals Property Plant Equipment | 125 292 | 138 480 | |||
Gain Loss On Disposal Assets Income Statement Subtotal | 5 596 | 11 093 | -8 738 | ||
Gain Loss On Disposals Property Plant Equipment | 5 596 | 11 093 | -8 738 | ||
Income From Related Parties | 10 574 | ||||
Loans Owed To Related Parties | -33 210 | ||||
Merchandise | 36 058 | 39 583 | 52 881 | 79 814 | |
Other Remaining Borrowings | 2 632 274 | 1 839 091 | 587 695 | ||
Proceeds From Sales Property Plant Equipment | -9 250 | -42 416 | -33 500 | ||
Raw Materials | 116 597 | 93 128 | 146 652 | 251 178 | |
Total Borrowings | 2 924 519 | 2 986 402 | 1 008 882 | 311 498 |
Unit 1 | |
---|---|
Address | The Gateway , Dunslow Road , Eastfield |
City | Scarborough |
Post code | YO11 3UT |
Vehicles | 7 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st March 2023 filed on: 19th, December 2023 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy