Swans Travel started in year 2004 as Private Limited Company with registration number 05098778. The Swans Travel company has been functioning successfully for 20 years now and its status is active. The firm's office is based in Chadderton Oldham at Stanley House Broadgate. Postal code: OL9 9XA.
At present there are 3 directors in the the firm, namely Peter W., Rinaldo P. and Kieran S.. In addition one secretary - Joanne S. - is with the company. At present there is 1 former director listed by the firm - Joanne S., who left the firm on 30 June 2022. Similarly, the firm lists a few former secretaries whose names might be found in the table below.
This company operates within the OL9 9XA postal code. The company is dealing with transport and has been registered as such. Its registration number is PC1034075 . It is located at Stanley House, Broadgate, Oldham with a total of 35 cars.
Office Address | Stanley House Broadgate |
Office Address2 | Broadway Business Park |
Town | Chadderton Oldham |
Post code | OL9 9XA |
Country of origin | United Kingdom |
Registration Number | 05098778 |
Date of Incorporation | Thu, 8th Apr 2004 |
Industry | Other passenger land transport |
End of financial Year | 31st December |
Company age | 20 years old |
Account next due date | Mon, 30th Sep 2024 (142 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Wed, 27th Mar 2024 (2024-03-27) |
Last confirmation statement dated | Mon, 13th Mar 2023 |
The list of PSCs that own or have control over the company is made up of 4 names. As BizStats discovered, there is Kieran S. The abovementioned PSC and has 25-50% shares. Another entity in the persons with significant control register is Joanne S. This PSC owns 25-50% shares and has 25-50% voting rights. Then there is Brian S., who also meets the Companies House conditions to be listed as a person with significant control. This PSC owns 25-50% shares.
Kieran S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Joanne S.
Notified on | 5 July 2022 |
Nature of control: |
25-50% voting rights 25-50% shares |
Brian S.
Notified on | 17 March 2017 |
Nature of control: |
25-50% shares |
Judith S.
Notified on | 17 March 2017 |
Ceased on | 17 March 2017 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-11-30 | 2016-11-30 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 1 696 516 | 1 636 878 | ||||||
Balance Sheet | ||||||||
Cash Bank On Hand | 630 504 | 323 405 | 634 155 | 475 304 | 1 703 183 | 1 229 501 | 1 656 116 | |
Current Assets | 1 320 272 | 1 252 889 | 1 315 167 | 1 720 682 | 2 814 146 | 4 215 035 | 3 767 319 | 5 893 136 |
Debtors | 472 628 | 612 451 | 988 838 | 1 082 398 | 2 328 331 | 2 505 471 | 2 529 204 | 4 222 912 |
Net Assets Liabilities | 1 636 877 | 1 958 712 | 2 412 574 | 3 366 451 | 4 110 531 | 5 055 444 | 6 762 252 | |
Other Debtors | 103 504 | 349 625 | 381 781 | 1 290 892 | 1 165 273 | 1 018 843 | 1 848 200 | |
Property Plant Equipment | 4 166 699 | 4 608 543 | 5 810 514 | 5 644 007 | 5 760 923 | 5 469 998 | 7 764 921 | |
Total Inventories | 9 934 | 2 924 | 4 129 | 10 511 | 6 381 | 8 614 | ||
Cash Bank In Hand | 846 465 | 630 504 | ||||||
Stocks Inventory | 1 179 | 9 934 | ||||||
Tangible Fixed Assets | 3 622 421 | 4 166 699 | ||||||
Reserves/Capital | ||||||||
Called Up Share Capital | 3 300 | 3 300 | ||||||
Profit Loss Account Reserve | 1 693 216 | 1 633 578 | ||||||
Shareholder Funds | 1 696 516 | 1 636 878 | ||||||
Other | ||||||||
Audit Fees Expenses | 11 924 | 9 585 | ||||||
Accrued Liabilities Deferred Income | 349 624 | 279 495 | 85 621 | 238 732 | 76 216 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 767 803 | 903 307 | 1 130 437 | 1 456 188 | 1 947 724 | 2 297 089 | 2 306 908 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 588 284 | 608 452 | 484 418 | 3 931 242 | ||||
Administrative Expenses | 692 950 | 1 009 464 | 658 367 | 873 156 | 937 307 | |||
Average Number Employees During Period | 54 | 69 | 59 | 53 | 61 | |||
Bank Borrowings | 900 000 | |||||||
Bank Borrowings Overdrafts | 900 000 | |||||||
Cash Cash Equivalents Cash Flow Value | 323 405 | 634 155 | 475 304 | 1 703 183 | 1 229 501 | 1 656 116 | ||
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | 437 973 | |||||||
Corporation Tax Payable | 197 894 | 160 303 | 346 130 | 277 238 | 74 676 | |||
Corporation Tax Recoverable | 212 288 | |||||||
Cost Sales | 4 428 104 | 5 200 620 | 3 753 360 | 5 405 941 | 7 604 768 | |||
Creditors | 1 923 388 | 1 874 863 | 2 681 597 | 1 688 566 | 2 987 280 | 1 649 266 | 3 342 312 | |
Current Tax For Period | 197 894 | 161 094 | 185 036 | 277 238 | -137 612 | |||
Deferred Income | 57 947 | 56 371 | 56 371 | |||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 92 622 | 76 193 | 38 594 | 30 896 | 447 332 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 92 622 | 76 193 | 38 594 | 30 896 | 447 332 | |||
Depreciation Expense Property Plant Equipment | 390 243 | 471 264 | 491 536 | 449 329 | ||||
Depreciation Impairment Expense Property Plant Equipment | 390 243 | 471 264 | 491 536 | 449 329 | 705 486 | |||
Dividends Paid | 558 775 | 371 151 | 198 362 | 451 773 | 225 000 | |||
Dividends Paid Classified As Financing Activities | -558 775 | -371 151 | -198 362 | -451 773 | -225 000 | |||
Dividends Paid On Shares Interim | 558 775 | 371 151 | 198 362 | 451 773 | 225 000 | |||
Finance Lease Liabilities Present Value Total | 2 364 729 | 1 632 195 | 2 087 280 | 1 649 266 | 3 342 312 | |||
Finance Lease Payments Owing Minimum Gross | 3 217 609 | 2 477 495 | 2 831 571 | 2 358 768 | 4 456 416 | |||
Finished Goods Goods For Resale | 4 129 | 10 511 | 6 381 | |||||
Fixed Assets | 4 166 699 | 4 708 624 | 5 943 408 | 5 776 901 | 5 893 817 | 5 704 333 | 7 764 921 | |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -900 000 | 900 000 | ||||||
Further Item Interest Expense Component Total Interest Expense | 174 | 423 | 2 078 | |||||
Further Item Tax Increase Decrease Component Adjusting Items | 74 146 | 57 882 | 847 | -7 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 14 679 | 8 007 | 2 772 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -366 877 | -676 168 | 704 771 | 171 314 | -137 179 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 93 560 | 1 245 933 | 177 141 | 23 733 | 1 043 447 | |||
Gain Loss In Cash Flows From Change In Deferred Income | 1 576 | 1 576 | ||||||
Gain Loss In Cash Flows From Change In Inventories | 1 205 | 6 382 | -4 130 | 2 233 | 5 494 | |||
Gain Loss On Disposals Property Plant Equipment | -97 885 | 166 623 | -267 000 | -78 514 | ||||
Government Grant Income | 1 576 | 1 576 | 366 054 | 151 515 | ||||
Gross Profit Loss | 2 058 072 | 2 637 140 | 1 503 058 | 2 475 913 | ||||
Income Taxes Paid Refund Classified As Operating Activities | -167 295 | -197 894 | -1 | -346 130 | -277 231 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -310 750 | 158 851 | 473 682 | -426 615 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -791 | 791 | -7 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 358 556 | 390 243 | 471 264 | 491 536 | 449 329 | 705 486 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 63 852 | 68 943 | 43 750 | 47 433 | ||||
Interest Income On Bank Deposits | 307 | 1 389 | 291 | |||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 307 | 1 389 | 291 | |||||
Interest Paid Classified As Operating Activities | -49 511 | -209 307 | ||||||
Interest Payable Similar Charges Finance Costs | 63 852 | 69 117 | 44 173 | 49 511 | 209 307 | |||
Interest Received Classified As Investing Activities | -307 | -1 389 | -291 | -59 | ||||
Investments | 132 894 | 132 894 | 132 894 | 234 335 | ||||
Investments Fixed Assets | 100 081 | 132 894 | 132 894 | 132 894 | 234 335 | |||
Net Cash Flows From Used In Financing Activities | -139 141 | 1 111 265 | ||||||
Net Cash Flows From Used In Investing Activities | 1 722 606 | 136 745 | ||||||
Net Cash Flows From Used In Operating Activities | -1 894 215 | -1 089 159 | -1 047 326 | -1 689 194 | ||||
Net Cash Generated From Operations | -2 125 362 | -1 356 170 | -1 091 500 | -2 084 835 | -2 511 179 | |||
Net Current Assets Liabilities | 117 535 | -45 957 | -298 272 | -179 838 | 23 708 | 2 044 550 | 1 815 458 | 3 602 056 |
Net Finance Income Costs | 307 | 1 389 | 291 | 59 | ||||
Net Interest Paid Received Classified As Operating Activities | -63 852 | -69 117 | -44 173 | -49 511 | ||||
Number Shares Issued Fully Paid | 3 200 | 3 200 | ||||||
Operating Profit Loss | 1 366 698 | 1 629 252 | 1 210 745 | 1 754 272 | ||||
Other Creditors | 1 923 388 | 1 874 863 | 2 681 597 | 477 715 | 11 220 | 58 061 | ||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 223 053 | 163 113 | 145 513 | 99 964 | 695 667 | |||
Other Disposals Property Plant Equipment | 474 336 | 565 998 | 429 040 | 425 978 | 1 626 500 | |||
Other Interest Receivable Similar Income Finance Income | 307 | 1 389 | 291 | 59 | ||||
Other Operating Income Format1 | 1 576 | 1 576 | 366 054 | 151 515 | ||||
Other Taxation Social Security Payable | 180 008 | 200 923 | 235 350 | 47 576 | 92 659 | 91 359 | 95 559 | |
Par Value Share | 1 | 1 | 1 | |||||
Payments Finance Lease Liabilities Classified As Financing Activities | 862 340 | -740 114 | 354 076 | -472 803 | 2 097 648 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 22 961 | 36 935 | 28 822 | 33 553 | 40 957 | |||
Prepayments Accrued Income | 201 074 | 290 815 | 330 708 | 64 583 | 38 872 | |||
Proceeds From Sales Or Maturity Financial Assets Held For Trading Trading Investments | 101 441 | -234 335 | ||||||
Proceeds From Sales Other Long-term Assets Classified As Investing Activities | 32 813 | |||||||
Proceeds From Sales Property Plant Equipment | -305 000 | -450 150 | 267 000 | -247 500 | -664 206 | |||
Profit Loss | 1 012 637 | 1 325 028 | 942 442 | 1 396 686 | 1 931 808 | |||
Profit Loss On Ordinary Activities Before Tax | 1 303 153 | 1 561 524 | 1 166 863 | 1 704 820 | 2 241 521 | |||
Property Plant Equipment Gross Cost | 4 934 502 | 5 511 849 | 6 940 951 | 7 100 195 | 7 708 647 | 7 767 087 | 10 071 829 | |
Provisions For Liabilities Balance Sheet Subtotal | 560 476 | 576 777 | 669 399 | 745 592 | ||||
Purchase Property Plant Equipment | -1 995 100 | -588 284 | -608 452 | -484 418 | -3 931 242 | |||
Raw Materials Consumables | 6 381 | 8 614 | ||||||
Repayments Borrowings Classified As Financing Activities | -164 424 | |||||||
Social Security Costs | 30 144 | 32 675 | 27 254 | |||||
Staff Costs Employee Benefits Expense | 1 454 767 | 1 680 764 | 1 423 782 | 1 525 040 | 2 022 596 | |||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 669 399 | 745 592 | 784 185 | 815 081 | 1 262 413 | |||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 55 | |||||||
Tax Expense Credit Applicable Tax Rate | 247 599 | 296 690 | 221 704 | 323 916 | 425 889 | |||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -19 547 | |||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -142 468 | -190 421 | -89 182 | -48 566 | -565 920 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 19 | 16 490 | 1 784 | 1 888 | 2 419 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 290 516 | 236 496 | 224 421 | 308 134 | 309 713 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 1 051 683 | 1 995 100 | ||||||
Total Assets Less Current Liabilities | 3 739 956 | 4 120 742 | 4 410 352 | 5 504 649 | 5 800 609 | 7 881 996 | 7 519 791 | 11 366 977 |
Total Borrowings | 900 000 | |||||||
Total Current Tax Expense Credit | 197 894 | 160 303 | 185 827 | 277 238 | -137 619 | |||
Total Operating Lease Payments | 40 000 | 48 708 | 61 300 | 49 500 | ||||
Trade Creditors Trade Payables | 206 860 | 399 199 | 447 672 | 980 049 | 893 138 | 576 969 | 930 525 | |
Trade Debtors Trade Receivables | 508 946 | 639 213 | 700 617 | 746 624 | 1 009 491 | 1 445 778 | 2 123 552 | |
Turnover Revenue | 6 486 176 | 7 837 760 | 5 256 418 | 7 881 854 | ||||
Wages Salaries | 1 401 662 | 1 611 154 | 1 367 706 | 1 491 487 | 1 981 639 | |||
Company Contributions To Defined Benefit Plans Directors | 6 000 | 6 000 | 6 000 | 6 000 | ||||
Director Remuneration | 80 461 | 75 717 | 197 380 | 123 857 | ||||
Director Remuneration Benefits Including Payments To Third Parties | 81 967 | 86 461 | 81 717 | 203 380 | 129 857 | |||
Accruals Deferred Income | 62 808 | 61 230 | ||||||
Creditors Due After One Year | 1 445 454 | 1 862 158 | ||||||
Creditors Due Within One Year | 1 202 737 | 1 298 846 | ||||||
Number Shares Allotted | 3 200 | |||||||
Provisions For Liabilities Charges | 535 178 | 560 476 | ||||||
Share Capital Allotted Called Up Paid | 3 200 | 3 200 |
Stanley House | |
---|---|
Address | Broadgate , Oldham Broadway Business Park , Chadderton |
City | Oldham |
Post code | OL9 9XA |
Vehicles | 35 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 28th, September 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy