Sunshine Care Topco Limited is a private limited company situated at Number Three Siskin Drive, Middlemarch Business Park, Coventry CV3 4FJ. Its net worth is estimated to be roughly 0 pounds, and the fixed assets the company owns total up to 0 pounds. Incorporated on 2017-06-02, this 6-year-old company is run by 4 directors.
Director Sahil S., appointed on 01 January 2024. Director Graham B., appointed on 25 October 2023. Director Samuel G., appointed on 02 June 2017.
The company is classified as "activities of other holding companies n.e.c." (SIC: 64209).
The latest confirmation statement was filed on 2023-06-01 and the date for the next filing is 2024-06-15. Moreover, the annual accounts were filed on 31 December 2022 and the next filing is due on 30 September 2024.
Office Address | Number Three Siskin Drive |
Office Address2 | Middlemarch Business Park |
Town | Coventry |
Post code | CV3 4FJ |
Country of origin | United Kingdom |
Registration Number | 10800773 |
Date of Incorporation | Fri, 2nd Jun 2017 |
Industry | Activities of other holding companies n.e.c. |
End of financial Year | 31st December |
Company age | 7 years old |
Account next due date | Mon, 30th Sep 2024 (153 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 15th Jun 2024 (2024-06-15) |
Last confirmation statement dated | Thu, 1st Jun 2023 |
The list of persons with significant control who own or have control over the company is made up of 1 name. As BizStats found, there is Apposite Healthcare Ii Gp Llp from London, United Kingdom. This PSC is classified as "a corporate", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Apposite Healthcare Ii Gp Llp
35 Great St. Helen's, London, EC3A 6AP, United Kingdom
Legal authority | England And Wales |
Legal form | Corporate |
Country registered | United Kingdom |
Place registered | England And Wales |
Registration number | Oc401816 |
Notified on | 2 June 2017 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||
Cash Bank On Hand | 2 817 757 | 1 517 170 | 3 376 281 | 4 208 224 | |
Current Assets | 5 777 481 | 9 758 839 | 16 980 538 | 18 880 344 | |
Debtors | 7 699 817 | 7 700 913 | 7 700 913 | 7 844 078 | |
Other Debtors | 1 158 237 | 1 096 | 1 096 | 144 261 | |
Other | |||||
Other Non-audit Services Fees | 127 507 | 33 000 | 15 000 | 58 150 | |
Accumulated Amortisation Impairment Intangible Assets | -5 214 026 | -7 732 645 | -7 732 645 | -7 732 645 | |
Accumulated Depreciation Impairment Property Plant Equipment | 454 923 | 253 200 | 253 200 | 253 200 | |
Acquired Through Business Combinations Property Plant Equipment | 20 188 | ||||
Additions Other Than Through Business Combinations Intangible Assets | 189 761 | 16 401 358 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 745 058 | 207 643 | |||
Administration Support Average Number Employees | 89 | 86 | 93 | 111 | |
Amortisation Expense Intangible Assets | 475 886 | 648 305 | 712 798 | 1 225 251 | |
Amounts Owed By Related Parties | 7 699 817 | 7 699 817 | 7 699 817 | 7 699 817 | |
Amounts Owed To Related Parties | 3 279 999 | ||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | |
Average Number Employees During Period | 1 461 | 1 525 | 1 679 | 2 158 | |
Bank Borrowings | 25 702 700 | 26 181 825 | 33 014 953 | 57 689 474 | |
Borrowing Costs Included In Cost Qualifying Assets | 1 019 563 | 1 084 020 | 1 340 611 | 1 450 522 | |
Cash Cash Equivalents Acquired | -144 492 | ||||
Cash Transferred To Acquire Entity | 3 173 463 | ||||
Cost Sales | 25 600 415 | 31 648 730 | 36 066 833 | 43 294 194 | |
Creditors | -27 416 919 | -72 246 965 | -82 449 456 | -111 513 603 | |
Current Tax For Period | 526 759 | 634 913 | 625 839 | 810 848 | |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 1 364 765 | 28 335 | |||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -161 810 | 444 630 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -161 810 | 444 630 | 1 364 765 | 28 335 | |
Deferred Tax Liabilities | 3 203 881 | 3 620 750 | 3 322 554 | 3 322 554 | |
Depreciation Amortisation Expense | -428 363 | -903 397 | 2 812 336 | 3 402 652 | |
Depreciation Expense Property Plant Equipment | 1 614 637 | 1 896 917 | 2 099 538 | 2 177 401 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -27 438 | -19 812 | |||
Disposals Property Plant Equipment | -27 438 | -365 445 | |||
Finance Lease Liabilities Present Value Total | 90 813 | 54 138 | 152 080 | 65 033 | |
Financial Assets Acquired | 202 196 | ||||
Financial Liabilities | 3 784 567 | 5 675 155 | 7 703 907 | 10 499 868 | |
Financial Liabilities Assumed | -170 181 | ||||
Fixed Assets | 71 851 573 | 75 719 282 | 84 129 047 | 109 628 219 | |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 29 500 000 | 7 852 250 | 82 074 | ||
Further Item Proceeds From Issuing Shares Other Equity Instruments Component Corresponding Total | 7 450 925 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 156 577 | 213 029 | 255 071 | 144 291 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -6 925 001 | 4 596 105 | 7 926 074 | -7 807 353 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -2 013 866 | 2 170 980 | 5 385 864 | 1 911 505 | |
Gain Loss On Disposals Property Plant Equipment | -642 | 71 667 | -212 795 | -765 781 | |
Goodwill Arising On Business Combination | 2 983 698 | ||||
Gross Profit Loss | 13 052 284 | 16 398 891 | 18 032 739 | 22 859 021 | |
Impairment Loss Reversal | 253 200 | ||||
Income Taxes Paid Refund Classified As Operating Activities | 573 505 | 560 176 | 1 021 063 | 1 146 878 | |
Increase Decrease From Total Impairment Loss Recognised Or Reversed Property Plant Equipment | 253 200 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -1 300 587 | 1 859 111 | 831 943 | -1 212 252 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 161 413 | 1 566 | 125 297 | ||
Increase Decrease In Current Tax From Unrecognised Timing Difference From Prior Period | 161 413 | 1 566 | 125 297 | ||
Increase From Amortisation Charge For Year Intangible Assets | -2 518 619 | 1 225 251 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 295 395 | 148 033 | |||
Intangible Assets | -2 518 619 | 9 261 519 | 13 681 082 | 28 857 189 | |
Intangible Assets Gross Cost | -7 732 645 | -7 732 645 | -7 732 645 | -7 732 645 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 1 197 852 | 1 523 391 | 1 329 095 | 2 149 422 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 7 640 | 2 880 | 43 089 | 4 895 | |
Interest Expense On Preference Shares Classified As Debt | 1 727 053 | 1 890 588 | 2 028 752 | 2 795 961 | |
Interest Income On Bank Deposits | 3 225 | ||||
Interest Paid Classified As Financing Activities | -1 194 973 | -1 454 036 | -1 329 095 | -2 154 317 | |
Interest Paid Classified As Operating Activities | 4 568 691 | 5 129 047 | 5 150 550 | 7 071 319 | |
Interest Payable Similar Charges Finance Costs | 4 568 691 | 5 129 047 | 5 150 550 | 7 071 319 | |
Interest Received Classified As Investing Activities | 3 225 | 5 | |||
Interest Received Classified As Operating Activities | 3 225 | 5 | |||
Investments Fixed Assets | 16 721 953 | 16 721 953 | 16 721 953 | 16 721 953 | |
Investments In Subsidiaries | 16 721 953 | 16 721 953 | 16 721 953 | 16 721 953 | |
Issue Equity Instruments | 248 892 | 1 096 | 22 | ||
Net Cash Flows From Used In Financing Activities | 20 442 829 | -3 480 292 | 4 487 507 | 26 745 106 | |
Net Cash Flows From Used In Investing Activities | -21 451 028 | -3 137 368 | -12 312 275 | -26 555 504 | |
Net Cash Flows From Used In Operating Activities | -292 388 | 8 476 771 | 8 656 711 | -1 401 854 | |
Net Cash Generated From Operations | 281 117 | 9 036 947 | 9 677 774 | -254 976 | |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 5 192 252 | 6 611 822 | 7 137 564 | 9 463 882 | |
Net Cash Outflow Inflow On Business Combination | 3 028 971 | ||||
Net Current Assets Liabilities | -1 299 088 | 88 548 | 70 486 | 798 654 | |
Net Identifiable Assets Liabilities Acquired | 45 273 | ||||
Number Shares Issued Fully Paid | 789 418 | 899 018 | 899 018 | 901 009 | |
Operating Profit Loss | 5 619 973 | 7 333 686 | 4 112 433 | 5 295 449 | |
Other Creditors | 919 421 | 2 601 769 | 8 786 027 | 5 471 200 | |
Other Finance Costs | 616 583 | 628 168 | 409 003 | 670 519 | |
Other Interest Receivable Similar Income Finance Income | 3 225 | 5 | |||
Other Payables Accrued Expenses | 2 315 003 | 3 005 313 | 3 198 484 | 2 675 765 | |
Other Remaining Borrowings | 15 438 144 | 16 757 633 | 18 098 244 | 19 548 766 | |
Ownership Interest In Subsidiary Percent | 100 | 100 | 100 | 100 | |
Par Value Share | 0 | 0 | 0 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -111 899 | -27 351 | -35 648 | -22 118 | |
Payments To Acquire Interests In Joint Ventures Associates Participating Interests Classified As Investing Activities | -18 391 177 | -5 992 960 | -15 685 773 | ||
Pension Costs Defined Contribution Plan | 474 166 | 559 432 | 657 514 | 669 833 | |
Percentage Voting Equity Interests Acquired | 100 | ||||
Prepayments | 295 135 | 418 072 | 3 189 489 | 2 673 202 | |
Proceeds From Government Grants Classified As Financing Activities | -1 207 300 | ||||
Proceeds From Issuing Shares | 248 892 | 1 095 | 22 | ||
Proceeds From Sales Property Plant Equipment | 53 267 | 290 221 | 325 000 | 748 258 | |
Production Average Number Employees | 1 372 | 1 439 | 1 586 | 2 047 | |
Profit Loss | -1 727 053 | 1 123 530 | -2 028 752 | -2 615 048 | |
Profit Loss Acquiree | 15 869 | ||||
Profit Loss On Ordinary Activities Before Tax | 1 054 507 | 2 204 639 | -1 038 117 | -1 775 865 | |
Property Plant Equipment Acquired | 13 258 | ||||
Property Plant Equipment Gross Cost | 1 131 207 | 1 876 265 | 3 570 606 | 3 412 804 | |
Provisions For Liabilities Balance Sheet Subtotal | -3 985 581 | -4 427 098 | -5 770 328 | -5 548 547 | |
Purchase Intangible Assets | -34 414 | -189 761 | -58 532 | ||
Purchase Property Plant Equipment | -3 081 929 | -4 167 828 | -6 644 315 | -11 559 462 | |
Redeemable Preference Shares Liability | 23 632 352 | 23 632 352 | 23 632 352 | 23 775 495 | |
Repayments Borrowings Classified As Financing Activities | -18 515 000 | -2 000 000 | -2 000 000 | -2 500 000 | |
Revenue Acquiree | 60 520 | ||||
Social Security Costs | 1 925 367 | 2 379 296 | 2 644 907 | 3 426 456 | |
Staff Costs Employee Benefits Expense | 26 426 741 | 33 937 512 | 38 136 680 | 44 609 381 | |
Taxation Social Security Payable | 633 199 | 717 092 | 1 334 039 | 1 603 800 | |
Tax Expense Credit Applicable Tax Rate | 200 356 | 418 881 | -197 242 | -337 414 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -61 147 | -429 221 | 238 993 | 609 149 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 387 550 | 645 253 | 593 741 | 558 593 | |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -9 653 | -19 480 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 526 362 | 1 081 109 | 2 115 901 | 839 183 | |
Total Assets Less Current Liabilities | 24 421 770 | 24 422 866 | 24 422 866 | 24 566 031 | |
Total Borrowings | 23 632 352 | 23 632 352 | 74 745 549 | 101 013 735 | |
Total Increase Decrease From Revaluations Intangible Assets | -930 000 | ||||
Total Operating Lease Payments | 7 300 | 3 454 | -1 835 | -1 454 | |
Trade Creditors Trade Payables | 358 835 | 360 487 | 554 819 | 791 553 | |
Trade Debtors Trade Receivables | 2 806 939 | 3 987 473 | 9 245 172 | 9 908 689 | |
Turnover Revenue | 38 600 988 | 47 175 733 | 53 802 043 | 65 999 821 | |
Unpaid Contributions To Pension Schemes | 114 704 | 186 446 | 311 663 | 1 056 963 | |
Useful Life Goodwill In Years | 20 | ||||
Wages Salaries | 24 027 208 | 30 998 784 | 34 834 259 | 40 513 092 | |
Company Contributions To Money Purchase Plans Directors | 6 778 | 21 394 | |||
Director Remuneration | 220 151 | 212 250 | 204 204 | 176 737 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' report and financial statements (accounts) made up to Sat, 31st Dec 2022 filed on: 24th, October 2023 |
accounts | Free Download (40 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy