Sundorne Products (llanidloes) started in year 1997 as Private Limited Company with registration number 03353423. The Sundorne Products (llanidloes) company has been functioning successfully for twenty seven years now and its status is active. The firm's office is based in Welshpool at Potter House. Postal code: SY21 7BE.
At present there are 3 directors in the the firm, namely Debbie P., Owen H. and James P.. In addition one secretary - James P. - is with the company. At present there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
This company operates within the SY21 7YE postal code. The company is dealing with transport and has been registered as such. Its registration number is OG0092531 . It is located at Sundorne Products(llanidloes) Ltd, Unit 3, Aberystwyth with a total of 15 carsand 17 trailers. It has six locations in the UK.
Office Address | Potter House |
Office Address2 | Henfaes Lane |
Town | Welshpool |
Post code | SY21 7BE |
Country of origin | United Kingdom |
Registration Number | 03353423 |
Date of Incorporation | Tue, 15th Apr 1997 |
Industry | Recovery of sorted materials |
Industry | Treatment and disposal of non-hazardous waste |
End of financial Year | 29th April |
Company age | 27 years old |
Account next due date | Mon, 29th Jan 2024 (115 days after) |
Account last made up date | Sat, 30th Apr 2022 |
Next confirmation statement due date | Mon, 29th Apr 2024 (2024-04-29) |
Last confirmation statement dated | Sat, 15th Apr 2023 |
The register of persons with significant control that own or control the company consists of 1 name. As BizStats identified, there is Potter's Waste Management Limited from Welshpool, Wales. This PSC is classified as "a private limited company" and has 75,01-100% shares. This PSC and has 75,01-100% shares.
Potter's Waste Management Limited
Potter House Henfaes Lane, Welshpool, SY21 7BE, Wales
Legal authority | Companies Act 2006 |
Legal form | Private Limited Company |
Country registered | Wales |
Place registered | England & Wales |
Registration number | 05322339 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-04-30 | 2017-04-30 | 2018-04-30 | 2019-04-30 | 2020-04-30 | 2021-04-30 | 2022-04-30 | 2023-04-30 |
Balance Sheet | ||||||||
Cash Bank On Hand | 1 894 550 | 615 900 | 377 668 | 26 155 | 486 674 | 170 371 | 226 642 | 753 584 |
Current Assets | 11 238 518 | 11 081 172 | 10 680 141 | 9 313 317 | 9 084 819 | 9 234 538 | 10 169 968 | 12 511 130 |
Debtors | 9 338 718 | 10 460 022 | 10 295 092 | 9 279 895 | 8 593 715 | 9 054 617 | 9 939 580 | 11 751 866 |
Net Assets Liabilities | 12 022 735 | 12 738 617 | 14 411 535 | 14 988 026 | 15 439 093 | 15 494 117 | 15 450 698 | 14 181 167 |
Other Debtors | 788 329 | 1 518 913 | 1 977 611 | 2 742 648 | 2 887 656 | 3 362 416 | 4 980 179 | 7 024 315 |
Property Plant Equipment | 10 847 501 | 13 122 896 | 11 862 111 | 13 142 215 | 12 462 388 | 14 498 918 | 12 848 682 | 8 695 687 |
Total Inventories | 5 250 | 5 250 | 7 381 | 7 267 | 4 430 | 9 550 | 3 746 | |
Other | ||||||||
Audit Fees Expenses | 14 970 | 16 800 | 20 600 | 13 300 | 17 000 | 14 400 | ||
Accrued Liabilities Deferred Income | 60 000 | 40 000 | 823 159 | 806 468 | 583 763 | 314 626 | 717 705 | |
Accumulated Depreciation Impairment Property Plant Equipment | 10 459 642 | 11 855 464 | 13 177 401 | 13 373 360 | 14 335 978 | 14 890 771 | 15 682 856 | 15 817 181 |
Additions Other Than Through Business Combinations Property Plant Equipment | 2 290 218 | 482 791 | 4 984 163 | 372 117 | 748 566 | |||
Administrative Expenses | 6 572 535 | 7 413 689 | 6 704 833 | 3 437 125 | 3 438 033 | 3 211 603 | 4 003 009 | 4 568 815 |
Amounts Owed By Group Undertakings | 2 438 005 | 3 197 844 | 2 986 180 | 2 110 437 | 1 599 521 | |||
Amounts Owed To Group Undertakings | 178 932 | |||||||
Average Number Employees During Period | 37 | 41 | 42 | 45 | 32 | |||
Bank Borrowings | 100 081 | 1 743 658 | 2 560 710 | 2 362 594 | 2 155 797 | 1 940 787 | 1 722 423 | 2 990 999 |
Bank Borrowings Overdrafts | 573 924 | 1 342 048 | 2 362 020 | 2 161 296 | 1 931 815 | 1 714 875 | 3 015 013 | 2 599 593 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 3 711 010 | 3 227 025 | 5 005 838 | 3 907 208 | 837 231 | |||
Comprehensive Income Expense | 872 167 | 715 882 | 1 672 918 | 576 490 | 451 067 | 55 024 | -43 419 | 1 008 503 |
Corporation Tax Payable | 548 063 | 499 504 | 410 551 | 460 987 | 569 099 | 136 845 | 151 933 | 341 853 |
Corporation Tax Recoverable | 311 461 | 311 461 | 311 461 | 311 461 | ||||
Cost Sales | 5 770 078 | 5 836 226 | 9 146 828 | 6 828 877 | 7 114 126 | 7 958 197 | 7 861 343 | 10 807 340 |
Creditors | 1 946 669 | 3 105 454 | 3 724 999 | 3 091 306 | 2 456 890 | 4 061 845 | 3 181 312 | 2 939 481 |
Current Tax For Period | 298 983 | 199 384 | 393 714 | 165 164 | 146 651 | 151 933 | 189 919 | |
Decrease From Reversal Impairment Loss Recognised In Profit Or Loss Property Plant Equipment | 24 931 | |||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 194 912 | |||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -94 750 | 17 693 | 18 341 | 123 005 | -31 038 | 17 953 | ||
Depreciation Expense Property Plant Equipment | 1 321 937 | 853 282 | 394 818 | 315 023 | ||||
Finance Lease Liabilities Present Value Total | 1 372 745 | 1 763 406 | 1 362 979 | 930 010 | 525 075 | 2 346 970 | 166 299 | 339 888 |
Finance Lease Payments Owing Minimum Gross | 2 148 361 | 1 745 276 | 1 180 527 | 3 040 860 | 931 890 | 520 735 | ||
Finished Goods Goods For Resale | 7 381 | 7 267 | 4 430 | 9 550 | 3 746 | 5 680 | ||
Fixed Assets | 11 548 980 | 13 122 896 | 14 782 268 | 16 142 215 | 15 462 388 | 17 498 918 | 15 998 682 | 11 845 687 |
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | 3 830 | |||||||
Further Item Tax Increase Decrease Component Adjusting Items | -94 750 | -26 441 | 19 598 | 123 005 | 167 704 | 221 096 | ||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 70 581 | -4 877 | -65 549 | 42 063 | 11 108 | |||
Gain Loss On Disposals Property Plant Equipment | 139 163 | -103 147 | -159 906 | -139 095 | ||||
Government Grant Income | 27 191 | 190 220 | 87 090 | |||||
Gross Profit Loss | 7 500 160 | 8 285 971 | 8 041 864 | 3 895 636 | 3 793 847 | 3 109 375 | 4 133 725 | |
Impairment Loss Property Plant Equipment | -257 324 | -169 151 | ||||||
Impairment Loss Reversal On Investments | -553 769 | -79 843 | -150 000 | |||||
Impairment Reversal Property Plant Equipment | -24 931 | |||||||
Income Tax Expense Credit On Components Other Comprehensive Income | 105 216 | 274 134 | -708 772 | |||||
Increase Decrease From Fair Value Adjustment Investment Property Fair Value Model | 79 843 | 150 000 | ||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 33 059 | -171 800 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 1 435 976 | 1 321 937 | 853 282 | 1 026 471 | 895 925 | 851 632 | 1 134 225 | |
Increase From Impairment Loss Recognised In Profit Or Loss Property Plant Equipment | 257 324 | 169 151 | ||||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 229 177 | 179 107 | 113 489 | 170 370 | 202 949 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 60 178 | 93 459 | 82 531 | 123 981 | 154 203 | |||
Interest Income On Bank Deposits | 2 252 | 1 895 | 29 | 7 932 | ||||
Interest Payable Similar Charges Finance Costs | 118 679 | 205 414 | 229 177 | 179 107 | 113 489 | 294 351 | 357 152 | -20 342 |
Investment Property | 670 157 | 2 920 157 | 3 000 000 | 3 000 000 | 3 000 000 | 3 150 000 | 3 150 000 | |
Investment Property Fair Value Model | 670 157 | 2 920 157 | 3 000 000 | 3 000 000 | 3 000 000 | 3 150 000 | ||
Net Current Assets Liabilities | 6 200 957 | 6 127 511 | 6 869 414 | 5 379 918 | 5 812 343 | 5 659 885 | 6 780 314 | 8 392 859 |
Operating Profit Loss | 1 070 302 | 1 265 190 | 1 752 506 | 856 360 | 727 653 | 472 351 | 585 704 | |
Other Creditors | 1 510 337 | 668 918 | 70 329 | 310 693 | 116 195 | 121 503 | 453 691 | 1 004 760 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 657 323 | 63 853 | 388 706 | 316 871 | 1 144 120 | |||
Other Disposals Property Plant Equipment | 814 155 | 200 000 | 2 440 414 | 1 230 268 | 2 349 477 | |||
Other Interest Receivable Similar Income Finance Income | 2 252 | 1 895 | 29 | 7 932 | ||||
Other Operating Income Format1 | 142 677 | 392 908 | 415 475 | 397 848 | 371 839 | 574 579 | 454 988 | 355 865 |
Other Provisions Balance Sheet Subtotal | 2 020 271 | 2 121 359 | 2 223 666 | 2 025 122 | ||||
Other Taxation Social Security Payable | 19 792 | 22 095 | 21 145 | 92 311 | 170 758 | 290 710 | 78 549 | 76 576 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 8 905 | 15 195 | 19 712 | 20 083 | 23 773 | 21 529 | ||
Prepayments Accrued Income | 458 927 | 906 931 | 957 237 | 1 413 726 | 2 023 995 | 2 677 153 | ||
Profit Loss | 872 167 | 715 882 | 1 224 365 | 576 490 | 451 067 | 55 024 | 230 715 | 299 731 |
Profit Loss On Ordinary Activities Before Tax | 951 623 | 1 059 776 | 1 523 329 | 759 347 | 616 059 | 178 029 | 378 552 | 507 603 |
Property Plant Equipment Gross Cost | 21 307 143 | 24 978 360 | 25 039 512 | 26 515 575 | 26 798 366 | 29 389 689 | 28 531 538 | 24 512 868 |
Provisions | 3 780 533 | 3 406 336 | 3 515 148 | 3 442 801 | 3 378 748 | |||
Provisions For Liabilities Balance Sheet Subtotal | 3 780 533 | 3 406 336 | 3 515 148 | 3 442 801 | 3 378 748 | |||
Social Security Costs | 84 511 | 87 326 | 92 669 | 97 834 | 129 983 | |||
Staff Costs Employee Benefits Expense | 1 104 519 | 1 073 057 | 1 073 202 | 1 128 267 | 1 289 476 | 1 264 100 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 1 307 273 | 1 340 136 | 1 358 477 | 1 481 482 | 1 783 595 | 1 092 776 | ||
Tax Expense Credit Applicable Tax Rate | 211 076 | 289 433 | 144 276 | 117 051 | 33 826 | 71 925 | 98 948 | |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | 74 261 | |||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -146 099 | -139 249 | -191 348 | -307 755 | -167 619 | -209 441 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 291 354 | 250 380 | 171 409 | 201 350 | 199 668 | 247 627 | 79 316 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 79 456 | 343 894 | 298 964 | 182 857 | 164 992 | 123 005 | 147 837 | 207 872 |
Total Assets Less Current Liabilities | 17 749 937 | 19 250 407 | 21 651 682 | 21 522 133 | 21 274 731 | 23 158 803 | 22 778 996 | 20 238 546 |
Total Borrowings | 4 221 440 | 4 709 071 | 2 161 296 | 1 931 815 | 1 714 875 | 3 015 013 | 2 599 593 | |
Total Current Tax Expense Credit | 265 218 | 213 358 | 393 714 | -19 867 | 189 919 | |||
Total Deferred Tax Expense Credit | -185 762 | 130 536 | 123 005 | 167 704 | 17 953 | |||
Total Increase Decrease From Revaluations Property Plant Equipment | -2 417 759 | |||||||
Total Operating Lease Payments | 294 338 | |||||||
Trade Creditors Trade Payables | 1 575 982 | 1 309 057 | 1 555 645 | 1 229 685 | 730 522 | 1 522 030 | 1 294 345 | 1 226 192 |
Trade Debtors Trade Receivables | 4 433 970 | 4 192 132 | 2 438 005 | 2 432 472 | 1 451 181 | 1 856 577 | 1 024 424 | 1 738 937 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | -47 574 | |||||||
Transfers To From Retained Earnings Increase Decrease In Equity | 354 602 | 417 329 | ||||||
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Depreciation Impairment Property Plant Equipment | -47 574 | |||||||
Turnover Revenue | 13 270 238 | 14 122 197 | 17 188 692 | 10 724 513 | 10 907 973 | 11 067 572 | 11 995 068 | |
Wages Salaries | 1 011 103 | 970 536 | 960 821 | 1 010 350 | 1 135 720 | 1 129 514 | ||
Director Remuneration | 14 129 | 6 719 | 40 827 | 81 655 | 92 197 | |||
Accrued Liabilities | 595 640 | 1 035 884 | 720 413 | |||||
Accumulated Amortisation Impairment Intangible Assets | 235 078 | |||||||
Additional Provisions Increase From New Provisions Recognised | -504 733 | |||||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 121 134 | |||||||
Additions Other Than Through Business Combinations Investment Property Fair Value Model | 1 696 231 | |||||||
Applicable Tax Rate | 20 | 19 | ||||||
Deferred Tax Liabilities | 169 242 | 344 173 | 333 968 | |||||
Disposals Decrease In Amortisation Impairment Intangible Assets | 266 400 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 40 154 | |||||||
Disposals Intangible Assets | 266 400 | |||||||
Disposals Property Plant Equipment | 1 417 000 | |||||||
Dividends Paid | 3 000 000 | |||||||
Dividends Paid On Shares Interim | 3 000 000 | |||||||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 553 769 | |||||||
Further Item Interest Expense Component Total Interest Expense | 29 950 | 25 725 | 83 432 | |||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | 670 157 | -670 157 | ||||||
Increase From Amortisation Charge For Year Intangible Assets | 31 322 | |||||||
Intangible Assets | 31 322 | |||||||
Intangible Assets Gross Cost | 266 400 | |||||||
Merchandise | 5 250 | 5 250 | 7 381 | |||||
Number Shares Issued Fully Paid | 290 100 | 290 100 | ||||||
Other Comprehensive Income Expense Net Tax | 448 553 | |||||||
Other Deferred Tax Expense Credit | -68 709 | 130 536 | -94 750 | |||||
Par Value Share | 1 | 1 | ||||||
Prepayments | 151 665 | 252 104 | 458 927 | |||||
Recoverable Value-added Tax | 10 049 | |||||||
Total Additions Including From Business Combinations Property Plant Equipment | 4 418 060 | 731 309 | ||||||
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | -300 404 |
Sundorne Products(llanidloes) Ltd | |
---|---|
Address | Unit 3 , Glan Yr Afon Industrial Est , Llanbadarn Fawr |
City | Aberystwyth |
Post code | SY23 3JQ |
Vehicles | 3 |
Trailers | 5 |
Cwrt-y-plyffin Waste | |
Address | Transfer Station , Pennorth |
City | Brecon |
Post code | LD3 7EJ |
Vehicles | 3 |
Trailers | 3 |
Las Waste Ltd | |
Address | Tregaron Road |
City | Lampeter |
Post code | SA48 8LT |
Vehicles | 2 |
Trailers | 2 |
Cae Hafren Ground Rfc | |
Address | Cae Hafren |
City | Llanidloes |
Post code | SY18 6EJ |
Vehicles | 1 |
Trailers | 1 |
Chameleon Services | |
Address | The Old School Yard , Smithfield Street |
City | Llanidloes |
Post code | SY18 6ES |
Vehicles | 2 |
Trailers | 2 |
Gwern Tyddyn | |
Address | Cwmbelan |
City | Llanidloes |
Post code | SY18 6QB |
Vehicles | 4 |
Trailers | 4 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 30th Apr 2022 filed on: 27th, January 2023 |
accounts | Free Download (31 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy