Founded in 1996, Suncrop Produce, classified under reg no. 03255798 is an active company. Currently registered at Chilterns CM18 7EZ, Harlow the company has been in the business for twenty eight years. Its financial year was closed on 30th September and its latest financial statement was filed on September 30, 2022.
At present there are 3 directors in the the company, namely Richard H., Adam W. and David L.. In addition one secretary - Jacqueline W. - is with the firm. At present there is one former director listed by the company - Veryan B., who left the company on 17 November 2022. In addition, the company lists several former secretaries whose names might be found in the table below.
Office Address | Chilterns |
Office Address2 | Commonside Road |
Town | Harlow |
Post code | CM18 7EZ |
Country of origin | United Kingdom |
Registration Number | 03255798 |
Date of Incorporation | Fri, 27th Sep 1996 |
Industry | Wholesale of fruit and vegetables |
End of financial Year | 30th September |
Company age | 28 years old |
Account next due date | Sun, 30th Jun 2024 (47 days left) |
Account last made up date | Fri, 30th Sep 2022 |
Next confirmation statement due date | Fri, 11th Oct 2024 (2024-10-11) |
Last confirmation statement dated | Wed, 27th Sep 2023 |
The list of persons with significant control that own or control the company includes 2 names. As BizStats found, there is David L. The abovementioned PSC has 50,01-75% voting rights and has 50,01-75% shares. Another one in the persons with significant control register is Nicola L. This PSC owns 25-50% shares and has 25-50% voting rights.
David L.
Notified on | 27 September 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Nicola L.
Notified on | 1 January 2019 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-09-30 | 2017-09-30 | 2018-09-30 | 2019-09-30 | 2020-09-30 | 2021-09-30 | 2022-09-30 |
Balance Sheet | |||||||
Cash Bank On Hand | 2 498 | 2 951 | 228 414 | 126 563 | 1 631 720 | 829 628 | 266 727 |
Current Assets | 4 573 175 | 5 043 452 | 7 360 668 | 7 808 444 | 9 982 345 | 9 228 459 | 10 419 215 |
Debtors | 4 377 955 | 4 878 191 | 6 914 586 | 7 409 153 | 7 997 326 | 8 041 773 | 9 783 236 |
Net Assets Liabilities | 703 241 | 708 151 | 807 693 | 1 234 660 | 2 338 820 | 2 813 606 | 3 933 816 |
Other Debtors | 350 828 | 664 432 | 2 663 740 | 2 449 273 | 2 197 078 | 2 571 503 | 3 673 944 |
Property Plant Equipment | 372 192 | 313 166 | 246 696 | 3 089 047 | 3 040 464 | 283 718 | 232 350 |
Total Inventories | 192 722 | 162 310 | 217 668 | 272 728 | 353 299 | 357 058 | 369 252 |
Other | |||||||
Audit Fees Expenses | 9 000 | 9 500 | 10 000 | 10 500 | 11 000 | 15 000 | 16 000 |
Amount Specific Advance Or Credit Directors | 271 | 2 046 | 2 046 | 2 046 | 2 046 | 2 046 | 2 046 |
Amount Specific Advance Or Credit Made In Period Directors | 43 960 | 1 775 | 778 | 71 220 | |||
Amount Specific Advance Or Credit Repaid In Period Directors | 14 492 | 100 000 | |||||
Director Remuneration | 119 333 | 286 000 | 412 800 | 442 470 | 578 930 | 620 810 | 547 600 |
Dividend Recommended By Directors | 135 000 | 112 500 | 183 434 | 98 715 | 127 101 | ||
Accrued Liabilities | 102 898 | 156 583 | 575 297 | 125 384 | 544 926 | 600 837 | 195 630 |
Accumulated Depreciation Impairment Property Plant Equipment | 341 996 | 429 462 | 496 193 | 614 897 | 715 666 | 615 855 | 677 405 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -10 923 | -5 776 | -11 640 | 953 | 6 754 | 115 617 | |
Administrative Expenses | 1 108 390 | 1 363 265 | 1 558 983 | 1 617 409 | 1 815 361 | 1 985 477 | 1 809 481 |
Bank Borrowings | 104 622 | 109 018 | 113 007 | 113 007 | |||
Bank Borrowings Overdrafts | 139 705 | 270 204 | 1 422 949 | 1 834 365 | 1 725 531 | 1 612 516 | 1 499 511 |
Bank Overdrafts | 139 705 | 270 204 | 1 422 949 | 1 486 677 | 440 196 | 77 542 | |
Capital Commitments | 2 350 000 | ||||||
Cash Cash Equivalents Cash Flow Value | -137 207 | -267 253 | -1 194 535 | -1 360 114 | 1 191 524 | 829 628 | 189 185 |
Cash Receipts From Government Grants | -1 | 1 | |||||
Comprehensive Income Expense | 212 042 | 426 967 | 1 287 594 | 573 501 | 1 247 310 | ||
Corporation Tax Payable | 34 624 | 53 778 | 59 930 | 150 831 | 318 235 | 161 766 | 214 777 |
Cost Sales | 31 434 608 | 33 254 232 | 36 662 493 | 40 345 756 | 45 986 901 | 45 796 411 | 47 466 701 |
Creditors | 4 228 014 | 4 645 278 | 7 049 672 | 1 834 365 | 1 791 107 | 1 678 877 | 1 539 327 |
Current Tax For Period | 34 624 | 44 114 | 59 677 | 127 684 | 318 235 | 161 740 | 214 845 |
Deferred Tax Asset Debtors | 2 587 | 14 227 | 13 274 | 6 520 | |||
Depreciation Amortisation Expense | 87 123 | 90 839 | 92 132 | 135 446 | 100 770 | 117 731 | 61 550 |
Depreciation Expense Property Plant Equipment | 87 123 | 90 839 | 92 131 | 135 446 | 100 769 | 117 732 | 61 550 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 3 373 | 25 400 | 16 742 | 40 000 | |||
Disposals Property Plant Equipment | 13 490 | 43 800 | 22 955 | 40 000 | |||
Dividend Per Share Interim | 1 350 | 1 125 | 1 834 | 987 | 127 101 | ||
Dividends Paid | 135 000 | 135 000 | 112 500 | 183 434 | 98 715 | 127 101 | |
Dividends Paid Classified As Financing Activities | -135 000 | -135 000 | -112 500 | -183 434 | -98 715 | -127 101 | |
Dividends Paid On Shares Interim | 135 000 | 135 000 | 112 500 | 183 434 | 98 715 | 127 101 | |
Fixed Assets | 313 166 | 496 697 | 3 339 047 | 3 290 464 | 3 245 383 | 3 684 958 | |
Further Item Interest Expense Component Total Interest Expense | 738 | 56 078 | 71 687 | 67 096 | 63 118 | ||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -1 | ||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 5 218 | 8 784 | 8 784 | 8 060 | 19 203 | 19 146 | |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -329 | 2 535 | -6 953 | 3 197 | -6 496 | 2 329 | -1 759 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 954 237 | 267 611 | 1 245 497 | 769 543 | -431 198 | -568 062 | 383 476 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -781 773 | -426 775 | -2 033 029 | -411 708 | -689 126 | -51 201 | -548 067 |
Gain Loss On Disposal Assets Income Statement Subtotal | 13 929 | 2 133 | 2 100 | 637 | 13 000 | ||
Gain Loss On Disposals Property Plant Equipment | 13 929 | 2 133 | 2 100 | 637 | 13 000 | ||
Gross Profit Loss | 1 142 271 | 1 343 805 | 1 409 934 | 1 975 521 | 3 408 671 | 2 536 490 | 2 829 943 |
Income Taxes Paid Refund Classified As Operating Activities | -113 210 | -24 960 | -53 525 | -36 783 | -150 831 | -318 209 | -161 834 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -67 332 | -130 046 | -927 282 | -165 579 | 115 767 | -361 896 | -640 443 |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 43 088 | -30 412 | 55 358 | 55 060 | 80 571 | 3 760 | 12 194 |
Increase From Depreciation Charge For Year Property Plant Equipment | 90 839 | 92 131 | 135 446 | 100 769 | 117 732 | 61 550 | |
Interest Expense On Bank Loans Similar Borrowings | 7 032 | 7 143 | 7 213 | 6 094 | 17 884 | 130 | |
Interest Expense On Bank Overdrafts | 1 500 | 4 079 | 2 323 | 5 | |||
Interest Paid Classified As Operating Activities | -9 270 | -11 222 | -9 536 | -62 177 | -89 571 | -67 226 | -63 118 |
Interest Payable Similar Charges Finance Costs | 9 270 | 11 222 | 9 536 | 62 177 | 89 571 | 67 226 | 63 118 |
Investments Fixed Assets | 250 001 | 250 000 | 250 000 | 2 608 | 2 608 | ||
Investments In Group Undertakings | 1 | -1 | 2 608 | 2 608 | |||
Merchandise | 192 722 | 162 310 | 217 668 | 272 728 | 353 299 | 357 058 | 369 252 |
Net Cash Flows From Used In Financing Activities | 164 468 | 208 461 | 113 279 | -1 867 767 | 187 873 | 207 739 | 1 440 021 |
Net Cash Flows From Used In Investing Activities | 195 061 | 29 322 | 273 285 | 2 976 569 | 51 858 | 131 820 | 9 239 |
Net Cash Flows From Used In Operating Activities | -292 197 | -107 737 | 540 718 | -943 223 | -355 498 | 22 337 | -808 817 |
Net Cash Generated From Operations | -414 677 | -143 919 | 477 657 | -1 042 183 | -3 031 771 | -363 098 | -1 033 769 |
Net Current Assets Liabilities | 345 161 | 398 174 | 310 996 | -270 022 | 839 463 | 1 247 100 | 1 897 282 |
Net Interest Received Paid Classified As Investing Activities | -58 | -358 | -277 | -590 | -328 | -287 | -943 |
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | |
Operating Profit Loss | 212 107 | 183 965 | 275 202 | 604 598 | 1 696 025 | 808 934 | 1 639 947 |
Other Creditors | 70 555 | 72 662 | 75 245 | 53 785 | 59 590 | 2 508 091 | 2 502 868 |
Other Deferred Tax Expense Credit | 14 112 | -10 923 | -5 776 | -11 640 | 953 | 6 754 | 115 617 |
Other Interest Receivable Similar Income Finance Income | 58 | 358 | 277 | 590 | 328 | 287 | 943 |
Other Investments Other Than Loans | 250 000 | 250 000 | 250 000 | -250 000 | |||
Other Operating Income Format1 | 178 226 | 203 425 | 424 251 | 246 486 | 102 715 | 80 377 | 128 542 |
Other Taxation Social Security Payable | 26 632 | 30 179 | 41 571 | 33 993 | 37 634 | 39 654 | 39 671 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 6 944 | 10 237 | 13 133 | 14 057 | 14 785 | 14 987 | |
Prepayments Accrued Income | 28 315 | 22 949 | 34 391 | 46 810 | 56 062 | 43 529 | 108 491 |
Proceeds From Borrowings Classified As Financing Activities | -2 015 000 | ||||||
Proceeds From Sales Property Plant Equipment | -48 999 | -12 250 | -20 500 | -6 850 | -13 000 | ||
Profit Loss | 154 159 | 139 910 | 212 042 | 426 967 | 1 287 594 | 573 501 | 1 247 310 |
Profit Loss On Ordinary Activities Before Tax | 202 895 | 173 101 | 265 943 | 543 011 | 1 606 782 | 741 995 | 1 577 772 |
Property Plant Equipment Gross Cost | 714 188 | 742 628 | 742 889 | 3 703 944 | 3 756 130 | 899 573 | 909 755 |
Provisions | 14 112 | 3 189 | -2 587 | -14 227 | -13 274 | -6 520 | 109 097 |
Provisions For Liabilities Balance Sheet Subtotal | 14 112 | 3 189 | 109 097 | ||||
Purchase Property Plant Equipment | -244 118 | -41 930 | -44 061 | -2 984 010 | -52 186 | -142 499 | -10 182 |
Recoverable Value-added Tax | 297 669 | 266 433 | 328 072 | 564 152 | 497 866 | 466 824 | 609 461 |
Repayments Borrowings Classified As Financing Activities | -76 014 | -104 439 | -109 024 | -113 004 | |||
Social Security Costs | 66 207 | 102 941 | 114 834 | 113 267 | 137 918 | 129 021 | 136 146 |
Staff Costs Employee Benefits Expense | 576 947 | 883 414 | 1 016 427 | 1 018 166 | 1 204 659 | 1 102 535 | 1 153 922 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 48 736 | 33 191 | 53 901 | 116 044 | 319 188 | 168 494 | 330 462 |
Total Additions Including From Business Combinations Property Plant Equipment | 41 930 | 44 061 | 2 984 010 | 52 186 | 142 499 | 10 182 | |
Total Assets Less Current Liabilities | 717 353 | 711 340 | 807 693 | 3 069 025 | 4 129 927 | 4 492 483 | 5 582 240 |
Total Borrowings | 1 422 949 | 1 591 299 | 549 214 | 113 007 | 190 549 | ||
Total Operating Lease Payments | 12 393 | 9 822 | 9 662 | 22 109 | 19 357 | ||
Trade Creditors Trade Payables | 3 853 600 | 4 061 872 | 4 874 680 | 6 123 174 | 5 175 553 | 4 531 460 | 5 351 894 |
Trade Debtors Trade Receivables | 3 026 888 | 3 176 661 | 3 137 301 | 3 514 977 | 4 513 332 | 4 233 682 | 4 671 625 |
Turnover Revenue | 32 576 879 | 34 598 037 | 38 072 427 | 42 321 277 | 49 395 572 | 48 332 901 | 50 296 644 |
Wages Salaries | 510 740 | 773 529 | 891 356 | 891 766 | 1 052 684 | 958 729 | 1 002 789 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 17 | 17 | 15 | 14 | |||
Further Operating Expense Item Component Total Operating Expenses | -10 718 | -13 272 | -47 202 | ||||
Government Grants Payable | 65 576 | 66 361 | 39 816 | ||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | -2 959 056 | ||||||
Investment Property | 2 959 057 | 3 450 000 | |||||
Investment Property Fair Value Model | 2 959 057 | 3 450 000 | |||||
Net Assets Liabilities Subsidiaries | 3 606 | 3 606 | |||||
Percentage Class Share Held In Subsidiary | 100 | 100 | |||||
Profit Loss Subsidiaries | 24 652 | -3 606 | |||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 122 | ||||||
Tax Expense Credit Applicable Tax Rate | 103 172 | 305 289 | 140 979 | 299 777 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 23 888 | 12 335 | 53 675 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 746 | 611 | 819 | 3 039 | |||
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | -177 543 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to September 30, 2022 filed on: 29th, June 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy