Founded in 2007, Su-bridge Pet Supplies, classified under reg no. 06323031 is an active company. Currently registered at St Georges IP25 7AA, Saham Toney the company has been in the business for seventeen years. Its financial year was closed on December 31 and its latest financial statement was filed on 2022/12/31.
Currently there are 2 directors in the the firm, namely Ian M. and Brian M.. In addition one secretary - Ian M. - is with the company. As of 20 April 2024, there was 1 ex director - Sheila M.. There were no ex secretaries.
This company operates within the IP25 7AA postal code. The company is dealing with transport and has been registered as such. Its registration number is OF1137530 . It is located at Subridge Pet Foods Ltd, Cressingham Road, Thetford with a total of 8 cars.
Office Address | St Georges |
Office Address2 | Cressingham Road |
Town | Saham Toney |
Post code | IP25 7AA |
Country of origin | United Kingdom |
Registration Number | 06323031 |
Date of Incorporation | Wed, 25th Jul 2007 |
Industry | |
Industry | Manufacture of prepared feeds for farm animals |
End of financial Year | 31st December |
Company age | 17 years old |
Account next due date | Mon, 30th Sep 2024 (163 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Fri, 26th Jan 2024 (2024-01-26) |
Last confirmation statement dated | Thu, 12th Jan 2023 |
The list of PSCs who own or control the company includes 3 names. As BizStats established, there is Brian M. This PSC and has 25-50% shares. The second one in the PSC register is Ian M. This PSC owns 25-50% shares. The third one is Shiela M., who also meets the Companies House conditions to be listed as a person with significant control. This PSC owns 25-50% shares.
Brian M.
Notified on | 25 July 2016 |
Nature of control: |
25-50% shares |
Ian M.
Notified on | 25 July 2016 |
Nature of control: |
25-50% shares |
Shiela M.
Notified on | 25 July 2016 |
Ceased on | 26 May 2018 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 225 766 | 386 228 | 643 260 | 832 873 | 1 004 832 | 782 547 |
Current Assets | 7 160 517 | 5 757 527 | 7 126 938 | 9 267 032 | 11 838 147 | 11 638 352 |
Debtors | 5 908 216 | 4 097 910 | 4 901 521 | 6 004 596 | 7 347 946 | 6 511 100 |
Net Assets Liabilities | 2 914 063 | 3 388 404 | 3 969 738 | 5 288 827 | 7 677 920 | 8 474 121 |
Property Plant Equipment | 1 504 449 | 1 863 562 | 1 848 947 | 2 071 046 | 3 577 244 | |
Total Inventories | 1 026 535 | 1 273 389 | 1 582 157 | 2 429 563 | 3 485 369 | 4 344 705 |
Other | ||||||
Audit Fees Expenses | 10 800 | 11 500 | 11 500 | 12 000 | 15 925 | 14 835 |
Fees For Non-audit Services | 3 325 | 1 500 | ||||
Amount Specific Advance Or Credit Directors | 981 | 8 035 | 2 010 | 227 | 9 515 | |
Amount Specific Advance Or Credit Made In Period Directors | 157 797 | 149 016 | 111 995 | 338 683 | 136 052 | |
Amount Specific Advance Or Credit Repaid In Period Directors | 144 000 | 140 000 | 122 040 | 336 900 | 145 340 | |
Director Remuneration | 12 680 | 30 880 | 30 000 | |||
Accrued Liabilities | 595 023 | 417 874 | 352 897 | 457 351 | 1 037 954 | 598 069 |
Accumulated Amortisation Impairment Intangible Assets | 424 340 | 500 340 | 500 340 | 500 340 | 340 | |
Accumulated Depreciation Impairment Property Plant Equipment | 821 664 | 861 276 | 984 807 | 1 105 358 | 1 294 809 | 104 688 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 31 399 | 9 345 | 121 960 | |||
Administrative Expenses | 5 140 246 | 4 686 053 | 2 331 837 | 2 534 848 | 2 846 952 | 3 153 815 |
Amortisation Expense Intangible Assets | 76 000 | 76 000 | ||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 61 | 66 | 75 | 85 | 95 | 102 |
Bank Borrowings | 90 573 | 598 114 | 500 873 | 77 699 | 76 817 | 1 427 623 |
Bank Borrowings Overdrafts | 46 228 | 499 343 | 441 202 | 600 081 | 473 861 | 1 289 248 |
Capital Commitments | 119 809 | 600 000 | ||||
Cash Cash Equivalents | 225 766 | 386 228 | ||||
Cash Cash Equivalents Cash Flow Value | 386 228 | 643 260 | 832 873 | 1 004 832 | ||
Comprehensive Income Expense | 453 252 | 654 341 | 705 334 | 1 516 839 | 2 571 843 | 1 101 201 |
Corporation Tax Payable | 143 324 | 157 624 | 168 835 | 315 803 | 507 722 | 175 825 |
Cost Sales | 21 221 821 | 22 194 610 | 21 505 783 | 28 205 691 | 34 210 926 | 28 383 325 |
Creditors | 46 228 | 579 762 | 497 155 | 631 568 | 515 466 | 1 289 248 |
Current Tax For Period | 143 626 | 157 926 | 173 359 | 364 636 | 608 026 | 179 274 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -1 125 | 31 399 | ||||
Depreciation Amortisation Expense | 170 317 | 196 478 | 144 531 | 174 716 | 230 483 | 274 938 |
Depreciation Expense Property Plant Equipment | 89 835 | 102 203 | 125 094 | 156 774 | 204 541 | 248 995 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 80 865 | 21 000 | 54 165 | 41 032 | 41 165 | |
Disposals Property Plant Equipment | 101 941 | 21 000 | 126 658 | 79 699 | 58 988 | |
Distribution Costs | 1 862 536 | 2 129 702 | 2 378 946 | 3 419 208 | 4 008 840 | 4 506 744 |
Dividends Paid | 153 600 | 180 000 | 124 000 | 197 750 | 182 750 | 305 000 |
Dividends Paid Classified As Financing Activities | -153 600 | -180 000 | -124 000 | -197 750 | -182 750 | -305 000 |
Dividends Paid On Shares | 124 000 | 197 750 | 182 750 | 305 000 | ||
Dividends Paid On Shares Interim | 153 600 | 180 000 | 124 000 | 35 250 | 39 000 | 154 400 |
Finance Lease Liabilities Present Value Total | 4 026 | 80 419 | 55 953 | 24 466 | 28 758 | 35 537 |
Fixed Assets | 1 580 449 | 1 863 562 | 1 848 947 | 2 071 046 | 3 577 244 | 4 544 889 |
Further Item Interest Expense Component Total Interest Expense | 19 894 | 79 084 | 57 180 | 60 312 | 47 250 | 33 607 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 3 354 501 | -2 252 401 | 892 639 | 721 196 | 1 581 808 | -654 607 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -3 032 440 | 1 818 340 | -781 347 | -1 133 373 | -1 343 350 | 836 846 |
Gain Loss On Disposal Assets Income Statement Subtotal | 6 845 | 17 938 | 4 490 | 9 342 | 5 343 | 24 977 |
Gain Loss On Disposals Property Plant Equipment | 6 845 | 17 938 | 4 490 | 9 342 | 5 343 | 24 977 |
Gross Profit Loss | 7 671 252 | 7 752 638 | 5 719 418 | 7 879 236 | 10 110 157 | 9 232 452 |
Income Taxes Paid Refund Classified As Operating Activities | -191 520 | -143 626 | -157 302 | -169 137 | -416 107 | -511 171 |
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | 16 000 | |||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -148 060 | 160 462 | 257 032 | 189 613 | 171 959 | -222 285 |
Increase Decrease In Property Plant Equipment | 120 059 | 68 957 | ||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 109 867 | 246 854 | 308 768 | 847 406 | 1 055 806 | 859 336 |
Increase From Amortisation Charge For Year Intangible Assets | 76 000 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 120 477 | 144 531 | 174 716 | 230 483 | 72 198 | |
Intangible Assets | 76 000 | |||||
Intangible Assets Gross Cost | 500 340 | 500 340 | 500 340 | 500 340 | 500 340 | |
Interest Expense On Bank Loans Similar Borrowings | 2 465 | 14 353 | 14 337 | 10 222 | 8 028 | 40 454 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 2 070 | 2 555 | 2 555 | 2 999 | 3 893 | |
Interest Paid Classified As Operating Activities | -80 042 | -107 769 | -149 992 | -119 319 | -69 621 | -165 565 |
Interest Payable Similar Charges Finance Costs | 80 042 | 109 839 | 152 547 | 121 874 | 72 620 | 169 458 |
Loans From Directors | 1 794 | 5 878 | ||||
Merchandise | 1 026 535 | 1 273 389 | 1 582 157 | 2 429 563 | 3 485 369 | 4 344 705 |
Net Cash Flows From Used In Financing Activities | 214 231 | -424 449 | 271 840 | 15 969 | 277 602 | -531 192 |
Net Cash Flows From Used In Investing Activities | 706 403 | 445 030 | 112 479 | 375 172 | 1 731 338 | 1 217 605 |
Net Cash Flows From Used In Operating Activities | -772 574 | -181 043 | -641 351 | -580 754 | -2 180 899 | -464 128 |
Net Cash Generated From Operations | -1 044 136 | -434 508 | -951 200 | -871 765 | -2 669 626 | -1 144 757 |
Net Current Assets Liabilities | 1 397 746 | 2 153 907 | 2 662 437 | 3 917 297 | 4 693 435 | 5 417 733 |
Net Interest Received Paid Classified As Investing Activities | -7 325 | -16 622 | -12 947 | -12 301 | ||
Number Shares Issued Fully Paid | 10 000 | 10 000 | 15 000 | 15 000 | 10 000 | |
Operating Profit Loss | 668 470 | 936 883 | 1 008 635 | 1 965 974 | 3 261 834 | 1 571 893 |
Other Deferred Tax Expense Credit | -1 125 | 31 399 | -4 812 | 23 457 | 9 345 | 121 960 |
Other Interest Receivable Similar Income Finance Income | 7 325 | 16 622 | 12 947 | 12 301 | ||
Other Operating Income Format1 | 40 794 | 7 469 | ||||
Other Taxation Social Security Payable | 37 637 | 46 722 | 50 026 | 56 968 | 78 542 | 77 093 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -4 177 | -21 472 | -24 466 | -24 466 | -28 758 | -34 826 |
Payments Received On Account | 2 534 554 | 561 431 | 817 009 | 1 966 799 | 2 882 483 | 1 643 498 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 20 940 | 30 829 | 44 746 | 53 069 | 116 079 | 63 670 |
Prepayments | 247 468 | 337 935 | 454 822 | 695 946 | 944 129 | 794 493 |
Proceeds From Borrowings Classified As Financing Activities | -600 000 | -250 000 | -1 000 000 | |||
Proceeds From Sales Property Plant Equipment | -6 845 | -39 014 | -4 490 | -81 835 | -44 010 | -42 800 |
Profit Loss | 453 252 | 654 341 | 705 334 | 1 516 839 | 2 571 843 | 1 101 201 |
Profit Loss On Ordinary Activities Before Tax | 595 753 | 843 666 | 869 035 | 1 856 401 | 3 189 214 | 1 402 435 |
Property Plant Equipment Gross Cost | 2 326 113 | 2 724 838 | 2 833 754 | 3 176 404 | 4 872 053 | 6 073 470 |
Provisions | 17 904 | 49 303 | 44 491 | 67 948 | 77 293 | 199 253 |
Provisions For Liabilities Balance Sheet Subtotal | 17 904 | 49 303 | 44 491 | 67 948 | 77 293 | 199 253 |
Purchase Property Plant Equipment | -720 573 | -500 666 | -129 916 | -469 308 | -1 775 348 | -1 260 405 |
Recoverable Value-added Tax | 62 015 | |||||
Repayments Borrowings Classified As Financing Activities | -42 555 | -92 460 | -97 242 | -73 093 | -127 102 | -123 055 |
Staff Costs Employee Benefits Expense | 1 760 191 | 2 038 075 | 2 299 206 | 2 741 581 | 3 284 985 | 3 772 899 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 3 408 | 854 | -1 768 | 1 015 | ||
Tax Expense Credit Applicable Tax Rate | 114 682 | 160 297 | 165 117 | 352 716 | 605 951 | 266 463 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 18 950 | -8 761 | -1 306 | -14 801 | -4 106 | -90 472 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 11 337 | 9 798 | 10 402 | 24 953 | 7 196 | 8 028 |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -1 343 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 142 501 | 189 325 | 163 701 | 339 562 | 617 371 | 301 234 |
Total Additions Including From Business Combinations Property Plant Equipment | 500 666 | 129 916 | 469 308 | 1 775 348 | 402 178 | |
Total Assets Less Current Liabilities | 2 978 195 | 4 017 469 | 4 511 384 | 5 988 343 | 8 270 679 | 9 962 622 |
Total Borrowings | 2 629 153 | 1 264 430 | 1 398 301 | 2 700 532 | 3 503 524 | 3 106 658 |
Trade Creditors Trade Payables | 2 402 068 | 2 220 140 | 2 794 829 | 2 168 943 | 2 239 723 | 3 093 373 |
Trade Debtors Trade Receivables | 4 949 923 | 2 567 785 | 3 486 985 | 4 557 210 | 5 590 309 | 4 939 439 |
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | 352 | |||||
Turnover Revenue | 28 893 073 | 29 947 248 | 27 225 201 | 36 084 927 | 44 321 083 | 37 615 777 |
Wages Salaries | 1 739 251 | 2 007 246 | 2 254 460 | 2 688 512 | 3 168 906 | 3 709 229 |
Additional Provisions Increase From New Provisions Recognised | -4 812 | 23 457 | ||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -4 846 | -48 531 | ||||
Interest Expense On Loan Capital | 208 | |||||
Total Current Tax Expense Credit | 157 926 | 168 513 | 316 105 | 608 026 |
Subridge Pet Foods Ltd | |
---|---|
Address | Cressingham Road , Saham Toney |
City | Thetford |
Post code | IP25 7AA |
Vehicles | 8 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2022/12/31 filed on: 29th, September 2023 |
accounts | Free Download (20 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy