Stv International started in year 1994 as Private Limited Company with registration number 02925277. The Stv International company has been functioning successfully for 30 years now and its status is active. The firm's office is based in Thetford at Forge House. Postal code: IP25 6ND.
There is a single director in the company at the moment - Edwin A., appointed on 4 May 1994. In addition, a secretary was appointed - Tessa A., appointed on 4 May 1994. As of 1 May 2024, there were 2 ex directors - Claire M., Francis A. and others listed below. There were no ex secretaries.
Office Address | Forge House |
Office Address2 | Little Cressingham |
Town | Thetford |
Post code | IP25 6ND |
Country of origin | United Kingdom |
Registration Number | 02925277 |
Date of Incorporation | Wed, 4th May 1994 |
Industry | Other service activities not elsewhere classified |
End of financial Year | 31st August |
Company age | 30 years old |
Account next due date | Fri, 31st May 2024 (30 days left) |
Account last made up date | Wed, 31st Aug 2022 |
Next confirmation statement due date | Sat, 18th May 2024 (2024-05-18) |
Last confirmation statement dated | Thu, 4th May 2023 |
The register of persons with significant control who own or have control over the company is made up of 2 names. As we researched, there is Edwin A. The abovementioned PSC has 50,01-75% voting rights and has 50,01-75% shares. The second entity in the persons with significant control register is Trevor S. This PSC owns 25-50% shares and has 25-50% voting rights.
Edwin A.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Trevor S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2012-08-31 | 2013-08-31 | 2014-08-31 | 2015-08-31 | 2016-08-31 | 2017-08-31 | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 |
Net Worth | 1 557 670 | 1 580 939 | 1 849 155 | 1 933 107 | |||||||
Balance Sheet | |||||||||||
Cash Bank On Hand | 3 449 | 175 714 | 140 868 | 195 575 | 48 917 | 2 590 464 | 162 202 | 199 010 | |||
Current Assets | 3 513 676 | 3 652 032 | 4 402 382 | 4 979 847 | 6 039 988 | 6 304 695 | 7 387 728 | 11 186 954 | 13 071 715 | 13 160 888 | |
Debtors | 1 420 225 | 2 027 438 | 2 191 532 | 2 411 626 | 2 647 868 | 3 199 966 | 3 692 195 | 3 161 632 | 5 562 259 | 8 159 898 | 6 317 662 |
Net Assets Liabilities | 2 274 344 | 2 336 187 | 2 368 375 | 2 530 498 | 3 400 139 | 4 017 119 | |||||
Other Debtors | 360 853 | 294 489 | 8 914 | 25 800 | 151 720 | 264 532 | |||||
Property Plant Equipment | 341 450 | 366 829 | 424 507 | 467 353 | 481 976 | 396 845 | 641 729 | 805 011 | |||
Total Inventories | 2 564 772 | 2 391 439 | 2 699 154 | 2 416 925 | 4 177 179 | 3 034 231 | 4 609 615 | 6 644 216 | |||
Cash Bank In Hand | 305 908 | 1 358 | 189 173 | 3 449 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 1 557 670 | 1 580 939 | 1 849 155 | 1 933 107 | |||||||
Stocks Inventory | 1 787 543 | 1 623 236 | 2 021 677 | 2 564 772 | |||||||
Tangible Fixed Assets | 388 276 | 308 621 | 254 039 | 341 450 | |||||||
Reserves/Capital | |||||||||||
Called Up Share Capital | 100 | 100 | 100 | 100 | |||||||
Profit Loss Account Reserve | 1 538 135 | 1 561 404 | 1 829 620 | 1 913 572 | |||||||
Shareholder Funds | 1 557 670 | 1 580 939 | 1 849 155 | 1 933 107 | |||||||
Other | |||||||||||
Audit Fees Expenses | 8 125 | 10 510 | 9 025 | 10 935 | 14 155 | 23 300 | |||||
Accrued Liabilities Deferred Income | 507 127 | 429 462 | 284 001 | 641 517 | 1 506 679 | 798 177 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 558 423 | 545 787 | 618 503 | 715 382 | 779 780 | 489 366 | 512 279 | 653 285 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 139 725 | 138 868 | 142 788 | 452 519 | 444 288 | ||||||
Administrative Expenses | 3 698 423 | 4 208 687 | 4 573 137 | 4 432 033 | 5 677 820 | 5 974 997 | |||||
Average Number Employees During Period | 42 | 48 | 49 | 58 | 56 | 84 | |||||
Balances Amounts Owed To Related Parties | 35 691 | ||||||||||
Bank Borrowings | 74 789 | 49 009 | 22 339 | 2 500 000 | 2 375 000 | 1 875 000 | |||||
Bank Borrowings Overdrafts | 41 373 | 27 167 | 43 452 | 21 903 | 10 060 | 2 375 000 | 1 875 000 | 1 375 000 | |||
Banking Arrangements Classified As Cash Cash Equivalents | -1 433 | -484 559 | |||||||||
Bank Overdrafts | 302 578 | 1 433 | 484 559 | ||||||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 78 025 | 51 622 | 31 805 | 46 061 | 8 074 | 73 052 | |||||
Cash Cash Equivalents Cash Flow Value | -161 710 | 194 142 | -435 642 | 2 590 464 | 162 202 | 199 010 | |||||
Corporation Tax Payable | 82 666 | 85 944 | 11 000 | 25 306 | 93 408 | 219 087 | 158 778 | ||||
Corporation Tax Recoverable | 25 764 | ||||||||||
Cost Sales | 8 756 708 | 9 461 915 | 9 172 610 | 9 961 480 | 15 742 383 | 12 812 031 | |||||
Creditors | 3 498 240 | 3 357 444 | 61 898 | 39 253 | 17 247 | 2 392 625 | 1 875 000 | 1 419 922 | |||
Current Tax For Period | 11 000 | 10 275 | 68 102 | 204 866 | -60 309 | ||||||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 3 565 | 7 266 | -16 311 | ||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 3 650 | 14 000 | 8 637 | -16 460 | 15 371 | 70 405 | |||||
Depreciation Expense Property Plant Equipment | 57 361 | 80 923 | 103 769 | 26 342 | 120 810 | 141 006 | |||||
Depreciation Impairment Expense Property Plant Equipment | 96 879 | 123 586 | 149 120 | 120 810 | 141 006 | ||||||
Distribution Costs | 414 831 | 425 331 | 556 473 | 501 840 | 527 730 | 527 758 | |||||
Dividend Per Share | 7 291 263 | ||||||||||
Finance Lease Liabilities Present Value Total | 18 446 | 17 350 | 7 187 | 17 625 | 567 | 44 922 | |||||
Finance Lease Payments Owing Minimum Gross | 39 418 | 37 401 | 17 862 | 36 242 | 567 | 54 668 | |||||
Finished Goods Goods For Resale | 2 699 154 | 2 416 925 | 4 177 179 | 3 034 231 | 4 609 615 | 6 637 926 | |||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -32 804 | 25 780 | 26 670 | 22 339 | 125 000 | 500 000 | |||||
Further Item Interest Expense Component Total Interest Expense | 19 612 | 13 055 | 8 720 | 157 | |||||||
Further Item Tax Increase Decrease Component Adjusting Items | -108 | -1 671 | -1 928 | 20 812 | |||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 1 750 000 | ||||||||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -30 | -69 420 | -62 548 | -42 518 | -183 669 | 55 739 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 226 857 | -789 834 | -499 336 | -1 122 586 | |||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 466 465 | -504 799 | 2 752 416 | 2 245 850 | -1 982 236 | ||||||
Gain Loss In Cash Flows From Change In Inventories | -282 229 | 1 760 254 | -1 142 948 | 1 575 384 | 2 034 601 | ||||||
Gain Loss On Disposals Property Plant Equipment | 6 500 | -78 799 | -61 325 | ||||||||
Government Grant Income | 174 225 | 99 677 | |||||||||
Gross Profit Loss | 4 369 837 | 4 820 962 | 5 328 156 | 5 112 198 | 7 291 263 | ||||||
Income From Related Parties | 7 407 | ||||||||||
Income Taxes Paid Refund Classified As Operating Activities | -86 340 | -11 004 | 40 795 | -79 187 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -355 852 | 629 784 | -3 026 106 | 2 428 262 | |||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 396 | -25 760 | -117 895 | ||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 71 985 | 96 879 | 123 586 | 149 120 | 120 810 | 141 006 | |||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 5 465 | 12 678 | 11 948 | 8 142 | 21 281 | 100 622 | |||||
Interest Expense On Debt Securities In Issue Other Similar Loans | 81 781 | 97 307 | 114 988 | 116 994 | 67 512 | 122 280 | |||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 2 558 | 1 509 | 1 393 | 1 869 | 1 712 | 544 | |||||
Interest Income On Bank Deposits | 43 | 183 | 495 | 1 275 | 3 713 | ||||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 183 | 495 | 1 275 | 3 713 | |||||||
Interest Payable Similar Charges Finance Costs | 109 707 | 137 044 | 147 941 | 140 060 | 99 225 | 223 603 | |||||
Interest Received Classified As Investing Activities | -43 | -183 | -495 | -1 275 | -3 713 | ||||||
Key Management Personnel Compensation Total | 212 708 | 305 593 | |||||||||
Net Cash Flows From Used In Financing Activities | -751 756 | 241 435 | -3 800 669 | 495 421 | |||||||
Net Cash Flows From Used In Investing Activities | 120 586 | 131 214 | 104 840 | 423 306 | |||||||
Net Cash Flows From Used In Operating Activities | 275 318 | 257 135 | 669 723 | 1 509 535 | 1 069 332 | ||||||
Net Cash Generated From Operations | 63 951 | 127 270 | 149 989 | 529 663 | 1 331 123 | ||||||
Net Current Assets Liabilities | 1 408 653 | 1 535 501 | 1 875 597 | 2 042 094 | 1 930 735 | 1 941 087 | 1 945 283 | 4 551 455 | 4 673 958 | 4 742 983 | |
Net Finance Income Costs | 43 | 183 | 495 | 1 275 | 3 713 | ||||||
Net Interest Paid Received Classified As Operating Activities | -109 707 | -137 044 | -147 941 | -140 060 | -99 225 | ||||||
Number Shares Issued Fully Paid | 100 | ||||||||||
Operating Profit Loss | 256 583 | 186 944 | 198 546 | 352 550 | 1 185 390 | 1 185 390 | |||||
Other Creditors | 22 141 | 39 418 | 328 286 | 413 143 | 330 527 | 509 524 | 888 768 | 330 347 | |||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 84 621 | 59 188 | 439 534 | 97 897 | |||||||
Other Disposals Property Plant Equipment | 85 541 | 59 847 | 518 333 | 184 722 | |||||||
Other Interest Receivable Similar Income Finance Income | 43 | 183 | 495 | 1 275 | 3 713 | ||||||
Other Operating Income Format1 | 174 225 | 99 677 | |||||||||
Other Remaining Borrowings | 1 314 465 | 2 112 974 | 1 917 748 | 3 259 049 | 2 924 303 | 4 920 924 | |||||
Other Taxation Social Security Payable | 233 554 | 202 915 | 201 820 | 312 911 | 350 154 | 907 488 | 341 375 | 416 505 | |||
Par Value Share | 1 | 1 | 1 | 1 | |||||||
Payments Finance Lease Liabilities Classified As Financing Activities | -19 924 | -20 973 | -19 539 | -18 293 | -35 675 | ||||||
Payments To Related Parties | 154 558 | 169 914 | |||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 6 688 | 11 372 | 27 742 | 79 694 | 76 952 | 34 572 | |||||
Prepayments Accrued Income | 211 245 | 194 036 | 152 860 | 123 307 | 62 410 | 219 502 | |||||
Proceeds From Sales Property Plant Equipment | -7 159 | -25 500 | |||||||||
Profit Loss | 131 873 | 61 843 | 32 188 | 162 123 | 869 641 | 616 980 | |||||
Profit Loss On Ordinary Activities Before Tax | 146 919 | 50 083 | 51 100 | 213 765 | 1 089 878 | 1 089 878 | |||||
Property Plant Equipment Gross Cost | 899 873 | 912 616 | 1 043 010 | 1 182 735 | 1 261 756 | 886 211 | 1 154 008 | 1 458 296 | |||
Provisions For Liabilities Balance Sheet Subtotal | 19 000 | 33 000 | 41 637 | 25 177 | |||||||
Purchase Property Plant Equipment | -130 644 | -120 769 | -138 868 | -106 115 | -312 519 | ||||||
Repayments Borrowings Classified As Financing Activities | 114 439 | 798 509 | -195 226 | 1 341 301 | -334 746 | 1 996 621 | |||||
Research Development Expense Recognised In Profit Or Loss | 130 980 | 144 914 | 178 119 | 56 067 | 294 413 | 173 647 | |||||
Social Security Costs | 139 894 | 163 602 | 185 915 | 173 065 | 168 898 | 231 862 | |||||
Staff Costs Employee Benefits Expense | 1 520 595 | 1 783 133 | 2 072 856 | 2 075 183 | 2 095 379 | 2 638 687 | |||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 19 000 | 33 000 | 41 637 | 25 177 | 40 548 | 110 953 | |||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 20 000 | ||||||||||
Tax Expense Credit Applicable Tax Rate | 9 516 | 9 709 | 40 615 | 207 077 | 119 144 | ||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 4 663 | -8 263 | -8 037 | ||||||||
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | -1 845 | ||||||||||
Tax Increase Decrease From Effect Different U K Tax Rates On Some Earnings | -2 030 | -1 845 | |||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 7 800 | 8 000 | 11 131 | 2 799 | 14 157 | 12 383 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 15 046 | -11 760 | 18 912 | 51 642 | 220 237 | 10 096 | |||||
Total Additions Including From Business Combinations Property Plant Equipment | 98 284 | ||||||||||
Total Assets Less Current Liabilities | 1 796 929 | 1 844 122 | 2 129 636 | 2 383 544 | 2 355 242 | 2 408 440 | 2 427 259 | 4 948 300 | 5 315 687 | 5 547 994 | |
Total Borrowings | 43 452 | 2 163 416 | 2 424 646 | 5 759 049 | 5 299 303 | 6 795 924 | |||||
Total Current Tax Expense Credit | 11 396 | -25 760 | 10 275 | ||||||||
Total Operating Lease Payments | 11 335 | 15 494 | 8 119 | 7 238 | 5 434 | 6 343 | |||||
Trade Creditors Trade Payables | 999 150 | 1 121 612 | 1 391 668 | 1 046 528 | 2 027 196 | 2 583 726 | 1 876 978 | 1 283 428 | |||
Trade Debtors Trade Receivables | 2 246 087 | 2 353 379 | 2 988 721 | 3 472 395 | 2 999 858 | 5 413 152 | 8 085 768 | 5 833 628 | |||
Turnover Revenue | 13 126 545 | 14 282 877 | 14 500 766 | 15 073 678 | 23 033 646 | 20 165 465 | |||||
Wages Salaries | 1 374 013 | 1 608 159 | 1 859 199 | 1 822 424 | 1 849 529 | 2 372 253 | |||||
Work In Progress | 6 290 | ||||||||||
Director Remuneration | 338 592 | 234 375 | 355 215 | 267 251 | |||||||
Accruals Deferred Income | 83 042 | 172 644 | 221 339 | 365 173 | |||||||
Creditors Due After One Year | 146 217 | 79 139 | 51 892 | 63 514 | |||||||
Creditors Due Within One Year | 2 272 042 | 2 264 045 | 2 687 017 | 3 133 067 | |||||||
Fixed Assets | 388 276 | 308 621 | 254 039 | 341 450 | |||||||
Instalment Debts Due After5 Years | 28 806 | 18 267 | 7 413 | ||||||||
Number Shares Allotted | 100 | 100 | 100 | ||||||||
Prepayments Accrued Income Not Expressed Within Current Asset Subtotal | 167 019 | 147 514 | 160 232 | 195 314 | |||||||
Provisions For Liabilities Charges | 10 000 | 11 400 | 7 250 | 21 750 | |||||||
Secured Debts | 941 658 | 1 016 919 | 1 010 419 | 1 267 690 | |||||||
Share Capital Allotted Called Up Paid | 100 | 100 | 100 | 100 | |||||||
Share Premium Account | 19 435 | 19 435 | 19 435 | 19 435 | |||||||
Tangible Fixed Assets Additions | 29 959 | 18 232 | 165 854 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 734 105 | 715 787 | 734 019 | 899 873 | |||||||
Tangible Fixed Assets Depreciation | 345 829 | 407 166 | 479 980 | 558 423 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 80 317 | 72 814 | 78 443 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 18 980 | ||||||||||
Tangible Fixed Assets Disposals | 48 277 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to August 31, 2022 filed on: 3rd, August 2023 |
accounts | Free Download (30 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy