Founded in 2009, Studwelders Composite Floor Decks, classified under reg no. 06901006 is an active company. Currently registered at Millennium House Severnlink Distribution Centre NP16 6UN, Chepstow the company has been in the business for fifteen years. Its financial year was closed on 31st March and its latest financial statement was filed on Thursday 31st March 2022.
The company has 4 directors, namely Scott B., Neil B. and Clive P. and others. Of them, Clive P., Matthew S. have been with the company the longest, being appointed on 11 May 2009 and Scott B. has been with the company for the least time - from 27 January 2017. Currently there are several former directors listed by the company. Their names might be found in the list below. In addition, there is one former secretary - Gail S. who worked with the the company until 22 May 2013.
Office Address | Millennium House Severnlink Distribution Centre |
Office Address2 | Newhouse Farm Industrial Estate |
Town | Chepstow |
Post code | NP16 6UN |
Country of origin | United Kingdom |
Registration Number | 06901006 |
Date of Incorporation | Mon, 11th May 2009 |
Industry | Other specialised construction activities not elsewhere classified |
End of financial Year | 31st March |
Company age | 15 years old |
Account next due date | Sun, 31st Dec 2023 (122 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Sat, 25th May 2024 (2024-05-25) |
Last confirmation statement dated | Thu, 11th May 2023 |
The list of persons with significant control that own or have control over the company consists of 2 names. As BizStats identified, there is Kenai Holdings Limited from Chepstow, Wales. This PSC is classified as "a limited". This PSC. Another entity in the PSC register is Matthew S. This PSC owns 75,01-100% shares and has 75,01-100% voting rights.
Kenai Holdings Limited
Millennium House Newhouse Farm Industrial Estate, Mathern, Chepstow, NP16 6UN, Wales
Legal authority | Companies Act 2006 |
Legal form | Limited |
Country registered | Wales |
Place registered | England & Wales |
Registration number | 08727492 |
Notified on | 21 December 2022 |
Nature of control: |
right to appoint and remove directors |
Matthew S.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 1 932 196 | 1 011 738 | 1 097 508 | 1 658 895 | 1 400 715 | 1 029 164 | 2 504 025 |
Current Assets | 5 147 669 | 4 570 680 | 3 194 446 | 4 142 535 | 4 959 361 | 9 329 281 | 5 336 630 |
Debtors | 3 034 085 | 3 393 601 | 1 977 293 | 2 315 683 | 3 386 787 | 8 001 724 | 2 556 247 |
Net Assets Liabilities | 1 110 740 | 1 791 867 | 297 221 | 1 056 360 | 1 521 699 | 1 745 150 | 2 555 390 |
Other Debtors | 12 937 | 6 125 | 7 182 | 4 161 | 2 700 | 290 953 | 190 383 |
Property Plant Equipment | 118 564 | 115 168 | 155 295 | 123 913 | 110 506 | 149 860 | 143 551 |
Total Inventories | 181 388 | 165 341 | 119 645 | 167 957 | 171 859 | 298 393 | |
Other | |||||||
Audit Fees Expenses | 6 250 | 7 580 | 12 280 | 2 500 | 5 040 | 5 400 | 7 471 |
Accrued Liabilities Deferred Income | 44 633 | 251 682 | 196 839 | 393 332 | 457 332 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 72 986 | 114 167 | 156 729 | 199 676 | 243 550 | 284 167 | 290 939 |
Additions Other Than Through Business Combinations Property Plant Equipment | 38 686 | 30 830 | 85 421 | 44 859 | |||
Administrative Expenses | 1 430 723 | 1 392 861 | 1 482 665 | 1 426 098 | 1 267 770 | 1 567 696 | 1 830 846 |
Amounts Owed By Associates Joint Ventures Participating Interests | 1 044 748 | 3 009 511 | 3 796 | ||||
Amounts Owed By Group Undertakings | 2 614 | 224 131 | 9 299 | 2 698 | 477 984 | 20 704 | |
Amounts Owed To Associates Joint Ventures Participating Interests | 1 269 367 | 2 422 867 | 1 161 255 | ||||
Amounts Owed To Group Undertakings | 14 997 | 1 488 | 618 630 | 600 000 | 231 783 | 1 802 917 | 10 818 |
Amounts Recoverable On Contracts | 2 535 421 | 2 888 858 | 1 001 883 | 963 171 | 1 221 071 | 2 705 248 | 1 651 608 |
Average Number Employees During Period | 63 | 49 | 57 | 50 | 50 | ||
Cash Cash Equivalents Cash Flow Value | 1 011 738 | 1 097 508 | 1 658 895 | 1 400 715 | 1 029 164 | 2 504 025 | |
Comprehensive Income Expense | 349 081 | 681 127 | -494 646 | 759 139 | 465 339 | 473 451 | 1 060 240 |
Corporation Tax Payable | 91 705 | 125 177 | 97 809 | 31 838 | 115 691 | 88 450 | |
Corporation Tax Recoverable | 70 000 | ||||||
Cost Sales | 15 953 038 | 13 951 688 | 13 564 092 | 11 990 349 | 10 811 459 | 17 785 704 | 17 405 681 |
Creditors | 4 674 | 1 391 | 3 023 538 | 3 189 278 | 3 528 283 | 7 712 477 | 2 916 543 |
Current Tax For Period | 91 705 | 125 177 | 97 809 | 112 927 | 115 691 | 257 758 | |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -3 184 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 7 739 | -8 172 | -925 | 1 629 | -13 266 | ||
Depreciation Expense Property Plant Equipment | 36 697 | 41 181 | 42 562 | 53 272 | 43 992 | 43 835 | |
Depreciation Impairment Expense Property Plant Equipment | 42 562 | 53 272 | 43 992 | 43 835 | 49 478 | ||
Dividends Paid | 1 000 000 | 250 000 | 250 000 | ||||
Dividends Paid Classified As Financing Activities | -1 000 000 | -250 000 | -250 000 | ||||
Dividends Paid On Shares Interim | 1 000 000 | 250 000 | 250 000 | ||||
Finance Lease Liabilities Present Value Total | 4 674 | 1 391 | 985 | ||||
Finance Lease Payments Owing Minimum Gross | 985 | ||||||
Finished Goods Goods For Resale | 119 645 | 167 957 | 171 859 | 298 393 | 276 358 | ||
Further Item Tax Increase Decrease Component Adjusting Items | -3 727 | -4 166 | 206 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 65 273 | 36 912 | 70 267 | ||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -10 | ||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -279 666 | -68 916 | -404 976 | -4 100 341 | 4 768 693 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -1 486 308 | 408 390 | 1 071 104 | 4 614 937 | -5 445 477 | ||
Gain Loss In Cash Flows From Change In Inventories | -45 696 | 48 312 | 3 902 | 126 534 | -22 035 | ||
Gain Loss On Disposals Property Plant Equipment | 6 289 | -245 | -2 232 | ||||
Government Grant Income | 295 256 | 15 308 | |||||
Gross Profit Loss | 1 875 718 | 2 176 860 | 972 895 | 2 270 311 | 1 546 027 | 2 142 577 | |
Income From Related Parties | 22 566 | 176 367 | 18 029 | 6 724 | 7 532 | 3 446 475 | 2 108 551 |
Income Taxes Paid Refund Classified As Operating Activities | -195 177 | 70 000 | -175 171 | -31 838 | -285 205 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -85 770 | -561 387 | 258 180 | 371 551 | -1 474 861 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -3 727 | 206 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 41 181 | 42 562 | 53 272 | 43 992 | 43 835 | 49 478 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 837 | 761 | 355 | 25 | |||
Interest Income On Bank Deposits | 5 725 | 4 588 | 411 | 280 | 20 436 | ||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 5 725 | 4 588 | 411 | 280 | 20 436 | ||
Interest Paid Classified As Operating Activities | -481 | -595 | |||||
Interest Payable Similar Charges Finance Costs | 837 | 761 | 355 | 25 | 481 | 595 | |
Interest Received Classified As Investing Activities | -5 725 | -4 588 | -582 | -582 | -44 719 | ||
Key Management Personnel Compensation Total | 278 430 | 285 293 | 540 201 | 452 043 | 654 990 | 707 545 | |
Net Cash Flows From Used In Financing Activities | 1 003 689 | 985 | |||||
Net Cash Flows From Used In Investing Activities | 76 964 | 11 013 | |||||
Net Cash Flows From Used In Operating Activities | -1 166 423 | -573 385 | 227 932 | ||||
Net Cash Generated From Operations | -1 361 955 | -503 410 | 52 280 | 4 874 | -2 010 801 | ||
Net Current Assets Liabilities | 1 018 598 | 1 699 333 | 170 908 | 953 257 | 1 431 078 | 1 616 804 | 2 420 087 |
Net Finance Income Costs | 5 725 | 4 588 | 582 | 582 | 44 719 | ||
Net Interest Paid Received Classified As Operating Activities | -355 | -25 | -481 | ||||
Operating Profit Loss | 444 995 | 804 721 | -492 277 | 844 213 | 573 513 | 590 189 | |
Other Creditors | 34 333 | 41 294 | 51 782 | 16 997 | 11 707 | 22 665 | 7 548 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 10 325 | 118 | 3 218 | 42 706 | |||
Other Disposals Property Plant Equipment | 27 121 | 363 | 5 450 | 44 396 | |||
Other Interest Expense | 481 | 594 | |||||
Other Interest Income | 171 | 302 | 24 283 | ||||
Other Interest Receivable Similar Income Finance Income | 325 | 1 839 | 5 725 | 4 588 | 582 | 582 | 44 719 |
Other Operating Income Format1 | 20 722 | 17 493 | 295 256 | 15 308 | |||
Other Taxation Social Security Payable | 77 977 | 53 035 | 57 529 | 172 629 | 223 311 | 62 787 | 119 462 |
Payments Finance Lease Liabilities Classified As Financing Activities | -3 689 | -985 | |||||
Payments Received On Account | 31 888 | 69 141 | 92 586 | ||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 125 505 | 90 052 | 112 956 | 116 768 | 99 120 | 152 285 | 203 340 |
Prepayments Accrued Income | 153 316 | 188 208 | 180 743 | 31 501 | 164 399 | ||
Proceeds From Sales Property Plant Equipment | -23 085 | ||||||
Profit Loss | 349 081 | 681 127 | -494 646 | 759 139 | 465 339 | 473 451 | 1 060 240 |
Profit Loss On Ordinary Activities Before Tax | 444 483 | 805 799 | -486 907 | 848 776 | 573 614 | 590 771 | 1 304 938 |
Property Plant Equipment Gross Cost | 191 550 | 229 335 | 312 024 | 323 589 | 354 056 | 434 027 | 434 490 |
Provisions For Liabilities Balance Sheet Subtotal | 21 748 | 21 243 | 28 982 | 20 810 | |||
Purchase Property Plant Equipment | -82 689 | -38 686 | -30 830 | -85 421 | -44 859 | ||
Social Security Costs | 181 698 | 205 783 | 211 628 | 216 066 | 173 610 | 152 979 | |
Staff Costs Employee Benefits Expense | 2 284 994 | 2 568 033 | 2 477 181 | 2 306 625 | 2 064 095 | 2 313 957 | 2 392 030 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 28 982 | 20 810 | 19 885 | 21 514 | 8 248 | ||
Tax Decrease From Utilisation Tax Losses | 31 086 | -97 382 | 25 277 | ||||
Tax Expense Credit Applicable Tax Rate | 88 897 | 153 102 | -92 512 | 161 267 | 108 987 | 112 246 | 247 938 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -46 765 | ||||||
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | 8 713 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 7 649 | 2 656 | 2 869 | 412 | 3 015 | 527 | 2 103 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 95 402 | 124 672 | 7 739 | 89 637 | 108 275 | 117 320 | 244 698 |
Total Assets Less Current Liabilities | 1 137 162 | 1 814 501 | 326 203 | 1 077 170 | 1 541 584 | 1 766 664 | 2 563 638 |
Total Current Tax Expense Credit | 97 809 | 109 200 | 115 691 | 257 964 | |||
Total Operating Lease Payments | 274 683 | 340 569 | 353 155 | 199 489 | 193 967 | 190 789 | |
Trade Creditors Trade Payables | 3 391 529 | 2 460 883 | 2 129 196 | 2 050 161 | 1 531 550 | 2 823 077 | 979 092 |
Trade Debtors Trade Receivables | 358 591 | 427 169 | 520 781 | 1 150 844 | 934 827 | 1 486 527 | 525 357 |
Turnover Revenue | 17 828 756 | 16 128 548 | 14 536 987 | 14 260 660 | 12 357 486 | 19 928 281 | |
Wages Salaries | 1 977 791 | 2 272 198 | 2 152 597 | 1 973 791 | 1 791 365 | 2 008 693 | 1 996 256 |
Company Contributions To Defined Benefit Plans Directors | 44 541 | 11 825 | 39 190 | 45 540 | |||
Director Remuneration | 202 299 | 224 649 | 215 106 | 310 825 | 246 332 | 348 965 | 416 843 |
Director Remuneration Benefits Including Payments To Third Parties | 259 647 | 322 650 | 285 522 | 394 505 | 513 463 | ||
Company Contributions To Money Purchase Plans Directors | 62 117 | 45 525 | 44 541 | ||||
Accrued Liabilities | 175 253 | 157 735 | 44 633 | ||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -505 | 7 739 | |||||
Applicable Tax Rate | 20 | 19 | 19 | ||||
Loans Owed By Related Parties | 98 | ||||||
Loans Owed To Related Parties | -1 775 339 | -1 549 201 | -1 441 004 | ||||
Merchandise | 181 388 | 165 341 | 119 645 | ||||
Number Shares Issued Fully Paid | 1 000 | 1 000 | |||||
Other Deferred Tax Expense Credit | 3 697 | -505 | 7 739 | ||||
Par Value Share | 1 | 1 | |||||
Payments To Related Parties | 7 759 949 | 7 084 825 | 6 720 275 | ||||
Prepayments | 127 136 | 68 835 | 153 316 | ||||
Provisions | 21 748 | 21 243 | 28 982 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -4 841 | 505 | -7 739 | ||||
Total Additions Including From Business Combinations Property Plant Equipment | 37 785 | 82 689 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Friday 31st March 2023 filed on: 21st, December 2023 |
accounts | Free Download (33 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy