Stowford Leisure Ltd is a private limited company that can be found at Stowford Leisure, West Down, Ilfracombe EX34 8NU. Its net worth is valued to be 0 pounds, while the fixed assets that belong to the company amount to 0 pounds. Incorporated on 2020-06-11, this 3-year-old company is run by 2 directors.
Director Deborah N., appointed on 11 June 2020. Director Andrew N., appointed on 11 June 2020.
The company is categorised as "sale of other motor vehicles" (SIC code: 45190), "maintenance and repair of motor vehicles" (Standard Industrial Classification code: 45200).
The last confirmation statement was filed on 2023-06-10 and the deadline for the following filing is 2024-06-24. Furthermore, the statutory accounts were filed on 31 January 2023 and the next filing should be sent on 31 October 2024.
Office Address | Stowford Leisure |
Office Address2 | West Down |
Town | Ilfracombe |
Post code | EX34 8NU |
Country of origin | United Kingdom |
Registration Number | 12663030 |
Date of Incorporation | Thu, 11th Jun 2020 |
Industry | Sale of other motor vehicles |
Industry | Maintenance and repair of motor vehicles |
End of financial Year | 31st January |
Company age | 4 years old |
Account next due date | Thu, 31st Oct 2024 (190 days left) |
Account last made up date | Tue, 31st Jan 2023 |
Next confirmation statement due date | Mon, 24th Jun 2024 (2024-06-24) |
Last confirmation statement dated | Sat, 10th Jun 2023 |
The register of persons with significant control that own or control the company consists of 2 names. As BizStats established, there is Andrew N. This PSC has 25-50% voting rights. Another one in the persons with significant control register is Deborah N. This PSC owns 75,01-100% shares and has 25-50% voting rights.
Andrew N.
Notified on | 11 June 2020 |
Nature of control: |
25-50% voting rights |
Deborah N.
Notified on | 11 June 2020 |
Nature of control: |
25-50% voting rights 75,01-100% shares |
Profit & Loss | |||
---|---|---|---|
Accounts Information Date | 2021-01-31 | 2022-01-31 | 2023-01-31 |
Balance Sheet | |||
Cash Bank On Hand | 546 971 | 481 631 | 516 124 |
Current Assets | 4 333 786 | 5 030 977 | 7 593 772 |
Debtors | 106 270 | 423 398 | 240 084 |
Net Assets Liabilities | 3 508 683 | 4 398 361 | 6 311 713 |
Other Debtors | 62 071 | 104 187 | 208 981 |
Property Plant Equipment | 157 657 | 722 760 | 1 953 960 |
Total Inventories | 3 680 545 | 4 125 948 | 6 452 898 |
Other | |||
Fees For Non-audit Services | 22 190 | ||
Other Non-audit Services Fees | 21 190 | ||
Taxation Compliance Services Fees | 1 000 | ||
Accrued Income | 28 735 | 1 072 | 1 861 |
Accrued Liabilities | 172 376 | 341 937 | |
Accumulated Depreciation Impairment Property Plant Equipment | 20 568 | 87 532 | 119 990 |
Additions Other Than Through Business Combinations Property Plant Equipment | 178 225 | 659 111 | 1 347 663 |
Administration Support Average Number Employees | 5 | 5 | |
Administrative Expenses | 1 138 177 | 1 241 116 | |
Amortisation Expense Intangible Assets | 6 | ||
Amounts Owed By Related Parties | 293 865 | 384 666 | |
Applicable Tax Rate | 19 | 19 | |
Average Number Employees During Period | 29 | 32 | 36 |
Balances With Banks | 481 033 | 515 286 | |
Bank Borrowings Overdrafts | -15 | ||
Bank Overdrafts | 15 | ||
Capital Commitments | 345 229 | ||
Cash Cash Equivalents | 481 631 | 516 124 | |
Cash Cash Equivalents Cash Flow Value | 546 971 | 481 616 | |
Cash On Hand | 598 | 838 | |
Comprehensive Income Expense | 971 704 | 857 701 | |
Comprehensive Income Expense Attributable To Owners Parent | 971 704 | 857 701 | |
Consideration Received For Shares Issued In Period | 2 000 000 | ||
Cost Sales | 9 570 800 | 9 936 662 | |
Creditors | 200 000 | 218 849 | 157 875 |
Current Tax For Period | 212 379 | ||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 9 435 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 14 908 | 14 971 | |
Depreciation Amortisation Expense | 71 802 | 48 124 | |
Depreciation Expense Property Plant Equipment | 71 802 | 48 118 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -6 864 | -15 660 | |
Disposals Property Plant Equipment | -27 044 | -84 005 | |
Dividend Per Share Interim | 0 | 0 | |
Dividends Paid | -80 000 | -80 000 | |
Dividends Paid Classified As Financing Activities | -80 000 | -80 000 | |
Dividends Paid On Shares Interim | 40 000 | 80 000 | |
Finance Lease Liabilities Present Value Total | 9 834 | 27 079 | |
Finance Lease Payments Owing Minimum Gross | 28 683 | 84 954 | |
Fixed Assets | 157 663 | 1 997 605 | 3 228 799 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 56 408 | -33 333 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 20 833 | ||
Gain Loss From Fair Value Adjustment Investment Property Recognised In Profit Or Loss | 35 651 | ||
Gain Loss From Revaluation Property Plant Equipment Recognised In Profit Or Loss | 15 830 | 13 015 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 505 757 | 1 449 004 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 23 263 | 110 551 | |
Gain Loss In Cash Flows From Change In Deferred Items | -3 047 | ||
Gain Loss In Cash Flows From Change In Inventories | 445 403 | 2 326 950 | |
Gain Loss On Disposals Property Plant Equipment | 15 830 | 13 015 | |
Government Grant Income | 51 083 | ||
Gross Profit Loss | 2 286 085 | 2 156 659 | |
Impairment Loss Reversal | 35 651 | ||
Income Taxes Paid Refund Classified As Operating Activities | 167 633 | 227 295 | |
Increase Decrease From Total Impairment Loss Recognised Or Reversed Property Plant Equipment | 35 651 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -65 355 | 34 508 | |
Increase Decrease In Existing Provisions | 24 406 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 20 568 | 73 828 | 48 118 |
Increase From Impairment Loss Recognised In Profit Or Loss Property Plant Equipment | 35 651 | ||
Increase In Loans Owed By Related Parties Due To Loans Advanced | 293 865 | 90 801 | |
Intangible Assets | 6 | 6 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | -269 | ||
Interest Expense On Preference Shares Classified As Debt | 33 333 | ||
Interest Paid Classified As Financing Activities | -269 | ||
Interest Paid Classified As Operating Activities | 33 602 | ||
Interest Payable Similar Charges Finance Costs | 33 602 | ||
Interest Received Classified As Investing Activities | 166 | ||
Interest Received Classified As Operating Activities | 166 | ||
Investments Fixed Assets | 1 274 839 | 1 274 839 | |
Investments In Subsidiaries | 1 274 839 | 1 274 839 | |
Issue Equity Instruments | 1 000 000 | ||
Key Management Personnel Compensation Short-term Employee Benefits | 20 544 | 22 375 | |
Loans Owed By Related Parties | 293 865 | 384 666 | |
Net Cash Flows From Used In Financing Activities | -30 647 | 1 532 544 | |
Net Cash Flows From Used In Investing Activities | -2 156 082 | -1 268 547 | |
Net Cash Flows From Used In Operating Activities | 2 121 374 | -229 489 | |
Net Cash Generated From Operations | 2 289 007 | -2 194 | |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 1 254 963 | 986 303 | |
Net Current Assets Liabilities | 3 551 020 | 2 634 513 | 3 280 103 |
Nominal Value Allotted Share Capital | 2 800 000 | 2 800 000 | 1 500 000 |
Number Shares Issued Fully Paid | 2 800 000 | 2 800 000 | 900 000 |
Operating Profit Loss | 1 198 991 | 915 543 | |
Other Creditors | 114 157 | 82 301 | 59 094 |
Other Departments Average Number Employees | 25 | 27 | |
Other Employee Expense | 3 015 | 378 | |
Other Finance Income | 166 | ||
Other Interest Receivable Similar Income Finance Income | 166 | ||
Other Inventories | 3 680 545 | 4 125 948 | 6 448 445 |
Other Operating Income Format1 | 51 083 | ||
Other Payables Accrued Expenses | 341 937 | 283 160 | |
Par Value Share | 1 | 1 | 1 |
Payments Finance Lease Liabilities Classified As Financing Activities | -7 055 | -17 188 | |
Payments To Acquire Interests In Joint Ventures Associates Participating Interests Classified As Investing Activities | -1 568 719 | ||
Pension Costs Defined Contribution Plan | 16 999 | 22 526 | |
Percentage Class Share Held In Subsidiary | 100 | 100 | |
Prepayments | 15 464 | 12 923 | 10 748 |
Proceeds From Issuing Shares | 1 000 000 | ||
Proceeds From Sales Property Plant Equipment | 36 010 | 41 142 | |
Profit Loss | 969 678 | 893 352 | |
Profit Loss Attributable To Owners Parent | 971 704 | 857 701 | |
Profit Loss On Ordinary Activities Before Tax | 1 198 991 | 882 107 | |
Property Plant Equipment Gross Cost | 178 225 | 810 292 | 2 073 950 |
Provisions | 14 908 | 39 314 | |
Provisions For Liabilities Balance Sheet Subtotal | 14 908 | 39 314 | |
Purchase Property Plant Equipment | -623 373 | -1 309 855 | |
Redeemable Preference Shares Liability | 200 000 | 200 000 | 100 000 |
Redemption Value Redeemable Preference Shares | 1 | ||
Revenue From Commissions | 59 856 | 55 389 | |
Revenue From Rendering Services | 202 455 | 276 813 | |
Revenue From Sale Goods | 11 594 574 | 11 761 119 | |
Sales Marketing Distribution Average Number Employees | 4 | 4 | |
Social Security Costs | 65 952 | 70 231 | |
Staff Costs Employee Benefits Expense | 861 660 | 925 794 | |
Taxation Social Security Payable | 184 749 | 226 117 | 17 677 |
Tax Expense Credit Applicable Tax Rate | 227 808 | 167 600 | |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -2 125 | -220 169 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 285 | 6 790 | |
Tax Increase Decrease From Effect Indexation Allowance On Capital Gains | 1 704 | ||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 60 750 | ||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -385 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 227 287 | 24 406 | |
Total Assets Less Current Liabilities | 3 708 683 | 4 632 118 | 6 508 902 |
Total Borrowings | 200 000 | 218 849 | 157 875 |
Total Deferred Tax Expense Credit | 14 908 | 24 406 | |
Trade Creditors Trade Payables | 123 415 | 1 491 798 | 3 014 200 |
Trade Debtors Trade Receivables | 11 351 | 18 494 | |
Turnover Revenue | 11 856 885 | 12 093 321 | |
Unpaid Contributions To Pension Schemes | 3 561 | 4 649 | |
Wages Salaries | 775 694 | 832 659 | |
Work In Progress | 4 453 | ||
Amount Specific Advance Or Credit Directors | -245 569 | -244 477 | -592 810 |
Amount Specific Advance Or Credit Made In Period Directors | 1 092 | ||
Amount Specific Advance Or Credit Repaid In Period Directors | -348 333 | ||
Director Remuneration | 4 392 | 17 668 | 22 375 |
Type | Category | Free download | |
---|---|---|---|
AD01 |
New registered office address Stowford Leisure West Down Ilfracombe Devon EX34 8NU. Change occurred on Monday 31st July 2023. Company's previous address: 30 Bear Street Barnstaple Devon EX32 7DD England. filed on: 31st, July 2023 |
address | Free Download (1 page) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy