Stateplan started in year 2005 as Private Limited Company with registration number SC282772. The Stateplan company has been functioning successfully for 19 years now and its status is active. The firm's office is based in Banchory at The Gatsby The Square. Postal code: AB31 4GP.
The company has one director. Alexander S., appointed on 18 May 2005. There are currently no secretaries appointed. As of 14 June 2024, our data shows no information about any ex officers on these positions.
Office Address | The Gatsby The Square |
Office Address2 | Torphins |
Town | Banchory |
Post code | AB31 4GP |
Country of origin | United Kingdom |
Registration Number | SC282772 |
Date of Incorporation | Wed, 6th Apr 2005 |
Industry | Buying and selling of own real estate |
End of financial Year | 31st December |
Company age | 19 years old |
Account next due date | Mon, 30th Sep 2024 (108 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 20th Apr 2024 (2024-04-20) |
Last confirmation statement dated | Thu, 6th Apr 2023 |
Profit & Loss | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 145 211 | 162 845 | |||||||||
Balance Sheet | |||||||||||
Cash Bank On Hand | 164 | 199 | 43 | 40 | 3 382 | 383 | 171 | 410 | |||
Current Assets | 4 767 | 4 450 | 3 887 | 1 263 | 1 298 | 1 142 | 1 139 | 4 481 | 11 334 | 1 270 | 1 509 |
Debtors | 4 494 | 2 269 | 1 099 | 1 099 | 1 099 | 1 099 | 1 099 | 1 099 | 10 951 | 1 099 | 1 099 |
Net Assets Liabilities | 162 845 | 121 059 | 192 057 | 178 281 | 146 963 | 150 542 | 138 531 | 130 801 | |||
Other Debtors | 1 099 | 1 099 | 1 099 | 1 099 | 1 099 | 1 451 | 1 099 | 1 099 | |||
Property Plant Equipment | 2 523 | ||||||||||
Cash Bank In Hand | 273 | 2 181 | 2 788 | 164 | |||||||
Tangible Fixed Assets | 219 642 | 219 642 | 219 642 | 169 087 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 138 079 | 141 890 | 145 211 | ||||||||
Reserves/Capital | |||||||||||
Called Up Share Capital | 100 | 100 | 100 | 100 | |||||||
Profit Loss Account Reserve | 137 979 | 141 790 | 145 111 | 162 745 | |||||||
Shareholder Funds | 145 211 | 162 845 | |||||||||
Other | |||||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 4 230 | 4 230 | 460 | 460 | 460 | 460 | 460 | 1 417 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 3 480 | ||||||||||
Average Number Employees During Period | 1 | 1 | 1 | 1 | 1 | ||||||
Bank Borrowings Overdrafts | 43 275 | 39 377 | 16 469 | 15 404 | 15 378 | 11 700 | 17 720 | ||||
Comprehensive Income Expense | 4 929 | ||||||||||
Corporation Tax Payable | 4 147 | -1 278 | 735 | 183 | 183 | ||||||
Creditors | 7 505 | 43 275 | 39 377 | 16 469 | 15 404 | 15 378 | 11 700 | 17 720 | |||
Deferred Tax Asset Debtors | 9 500 | ||||||||||
Fixed Assets | 219 642 | 169 087 | 169 087 | 240 000 | 240 000 | 190 000 | 192 523 | ||||
Gain Loss On Reclassification Cash Flow Hedges To Profit Or Loss From Equity Before Tax | 20 913 | ||||||||||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 20 913 | ||||||||||
Income Tax Expense Credit On Components Other Comprehensive Income | 3 973 | ||||||||||
Increase Decrease From Fair Value Adjustment Investment Property Fair Value Model | -40 000 | -10 000 | |||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 957 | ||||||||||
Investment Property | 169 087 | 169 087 | 240 000 | 240 000 | 200 000 | 190 000 | 190 000 | 190 000 | |||
Investment Property Fair Value Model | 169 087 | 169 087 | 240 000 | 240 000 | 200 000 | 190 000 | 190 000 | ||||
Net Current Assets Liabilities | -79 095 | -77 752 | -74 431 | -6 242 | -4 753 | -8 566 | -31 777 | -31 760 | -24 080 | -35 796 | -40 029 |
Other Creditors | 830 | 830 | 830 | 780 | 29 559 | 28 732 | 30 567 | 540 | |||
Other Remaining Borrowings | 29 787 | 40 759 | |||||||||
Profit Loss | -5 110 | 73 998 | -13 776 | -44 791 | 3 579 | -12 011 | |||||
Property Plant Equipment Gross Cost | 4 230 | 4 230 | 460 | 460 | 460 | 460 | 460 | 3 940 | |||
Provisions For Liabilities Balance Sheet Subtotal | 13 473 | 5 873 | 3 973 | 3 973 | |||||||
Total Assets Less Current Liabilities | 140 547 | 141 890 | 145 211 | 162 845 | 164 334 | 231 434 | 208 223 | 168 240 | 165 920 | 154 204 | 152 494 |
Amount Specific Advance Or Credit Directors | 74 750 | 2 528 | 1 644 | 25 637 | |||||||
Amount Specific Advance Or Credit Made In Period Directors | 929 | 3 769 | 139 | ||||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 73 151 | 2 528 | 5 413 | 24 132 | |||||||
Additional Provisions Increase From New Provisions Recognised | 13 473 | ||||||||||
Bank Borrowings | 12 998 | 12 998 | -9 910 | ||||||||
Creditors Due Within One Year | 83 862 | 82 202 | 78 318 | 7 505 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 3 770 | ||||||||||
Disposals Property Plant Equipment | 3 770 | ||||||||||
Dividends Paid | 36 676 | 3 000 | |||||||||
Number Shares Allotted | 100 | 100 | 100 | ||||||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | ||||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Provisions | 13 473 | ||||||||||
Share Capital Allotted Called Up Paid | 100 | 100 | 100 | 100 | |||||||
Tangible Fixed Assets Cost Or Valuation | 223 872 | 223 872 | 223 872 | 169 087 | |||||||
Tangible Fixed Assets Depreciation | 4 230 | 4 230 | 4 230 | ||||||||
Tangible Fixed Assets Disposals | 50 555 | ||||||||||
Advances Credits Directors | 73 503 | 74 750 | 2 528 | ||||||||
Advances Credits Made In Period Directors | 5 674 | ||||||||||
Advances Credits Repaid In Period Directors | 4 427 | ||||||||||
Capital Employed | 138 079 | 141 890 | 145 211 | ||||||||
Creditors Due After One Year | 2 468 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts record for the accounting period up to Saturday 31st December 2022 filed on: 15th, September 2023 |
accounts | Free Download (9 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy