Springmasters started in year 1967 as Private Limited Company with registration number 00897155. The Springmasters company has been functioning successfully for fifty seven years now and its status is active. The firm's office is based in Redditch at Arthur St. Postal code: B98 8LF.
At the moment there are 3 directors in the the firm, namely Carl J., Ian W. and Enid W.. In addition one secretary - Catherine R. - is with the company. As of 23 May 2024, there were 8 ex directors - David C., Steven S. and others listed below. There were no ex secretaries.
Office Address | Arthur St |
Office Address2 | Redditch |
Town | Redditch |
Post code | B98 8LF |
Country of origin | United Kingdom |
Registration Number | 00897155 |
Date of Incorporation | Wed, 1st Feb 1967 |
Industry | Manufacture of wire products, chain and springs |
End of financial Year | 31st May |
Company age | 57 years old |
Account next due date | Thu, 29th Feb 2024 (84 days after) |
Account last made up date | Tue, 31st May 2022 |
Next confirmation statement due date | Thu, 23rd May 2024 (2024-05-23) |
Last confirmation statement dated | Tue, 9th May 2023 |
The register of persons with significant control that own or control the company includes 1 name. As we researched, there is Ian W. This PSC.
Ian W.
Notified on | 6 April 2016 |
Nature of control: |
right to appoint and remove directors |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 |
Balance Sheet | |||||
Cash Bank On Hand | 2 379 481 | 3 318 124 | 3 938 559 | 2 920 824 | 1 463 888 |
Current Assets | 9 152 390 | 9 460 449 | 9 823 656 | 9 982 598 | 11 017 547 |
Debtors | 1 620 925 | 1 573 817 | 1 745 639 | 1 826 507 | 1 644 448 |
Net Assets Liabilities | 8 776 851 | 11 943 143 | 13 256 419 | 12 457 931 | 13 358 196 |
Other Debtors | 215 445 | 325 485 | 219 476 | 227 878 | 208 169 |
Property Plant Equipment | 3 034 944 | 3 336 112 | 3 582 352 | 3 516 601 | 3 614 134 |
Total Inventories | 968 042 | 828 934 | 839 462 | 1 183 758 | 1 199 932 |
Other | |||||
Audit Fees Expenses | 32 400 | 32 150 | 37 000 | 36 800 | 40 200 |
Accrued Liabilities Deferred Income | 157 533 | 210 195 | 204 695 | 166 171 | 169 754 |
Accumulated Depreciation Impairment Property Plant Equipment | 5 354 062 | 5 410 955 | 5 320 601 | 5 334 347 | 5 472 783 |
Additional Provisions Increase From New Provisions Recognised | 16 839 | -14 819 | 60 264 | 26 161 | |
Additions Other Than Through Business Combinations Property Plant Equipment | 249 649 | 463 958 | 570 481 | 429 423 | |
Administration Support Average Number Employees | 8 | 7 | 7 | 7 | 7 |
Administrative Expenses | 3 004 687 | 2 948 652 | 2 779 079 | 2 925 422 | 2 895 004 |
Amortisation Government Grants | -111 338 | -162 560 | -3 669 | ||
Amounts Owed To Directors | 548 921 | 452 842 | 363 039 | 534 607 | 443 123 |
Amounts Owed To Group Undertakings | 3 454 304 | 759 042 | 880 303 | 1 133 816 | 1 505 716 |
Amounts Owed To Other Related Parties Other Than Directors | 363 039 | 534 607 | |||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 20 |
Average Number Employees During Period | 117 | 113 | 102 | 106 | 107 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 189 882 | 188 355 | 186 828 | 185 301 | 181 951 |
Cash Cash Equivalents Cash Flow Value | 2 454 887 | 3 365 862 | 3 972 406 | 2 947 845 | 1 496 897 |
Comprehensive Income Expense | 686 242 | 3 660 576 | 1 313 276 | 198 650 | 900 265 |
Corporation Tax Payable | 148 070 | 95 140 | 177 686 | 42 514 | 42 445 |
Corporation Tax Recoverable | 16 717 | ||||
Cost Sales | 4 023 928 | 3 847 099 | 3 721 399 | 4 451 852 | 4 408 517 |
Creditors | 6 604 050 | 3 825 613 | 4 012 010 | 4 711 496 | 4 778 993 |
Current Asset Investments | 4 183 942 | 3 739 574 | 3 299 996 | 4 051 509 | 6 709 279 |
Current Tax For Period | 211 516 | 144 694 | 220 787 | 176 014 | 168 289 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 14 460 | 73 849 | 129 488 | 70 270 | -8 390 |
Deferred Tax Liabilities | 396 509 | 470 452 | 599 986 | 670 224 | 662 233 |
Depreciation Expense Property Plant Equipment | 201 552 | 217 425 | 216 101 | 276 403 | 312 344 |
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | 25 | 25 | |
Depreciation Transfer Revaluation Surplus Before Tax Increase Decrease In Equity | -2 096 | 213 810 | 4 945 | -177 015 | -2 532 |
Depreciation Transfer Revaluation Surplus Net Tax Increase Decrease In Equity | 213 810 | 4 945 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 158 138 | 304 660 | 254 054 | 167 456 | |
Disposals Property Plant Equipment | 158 138 | 316 764 | 652 486 | 193 454 | |
Distribution Average Number Employees | 29 | 29 | 27 | 29 | 29 |
Distribution Costs | 210 562 | 187 425 | 195 494 | 215 397 | 194 175 |
Dividends Paid | 8 336 | 494 284 | 997 138 | ||
Dividends Paid Classified As Financing Activities | 8 336 | 494 284 | 997 138 | ||
Dividends Paid On Shares | 8 336 | 494 284 | 997 138 | ||
Dividends Received Classified As Investing Activities | 764 | 5 755 | 4 817 | 11 449 | 14 615 |
Finished Goods | 559 781 | 485 177 | 480 082 | 585 351 | 658 302 |
Fixed Assets | 6 625 020 | 6 778 759 | 8 044 759 | 7 857 053 | 7 781 875 |
Further Item Cash Flow From Used In Investing Activities Component Net Cash Flows From Used In Investing Activities | 618 551 | 477 560 | 67 565 | ||
Further Item Increase Decrease In Provisions Component Total Increase Decrease In Provisions | 6 459 | 5 700 | |||
Further Item Operating Income Component Total Other Operating Income | -22 782 | 266 550 | 751 063 | -616 936 | -136 609 |
Further Item Tax Increase Decrease Component Adjusting Items | 10 985 | -1 290 | -20 341 | -104 352 | |
Further Operating Expense Item Component Total Operating Expenses | 22 782 | -33 991 | -751 063 | 616 936 | 136 609 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 6 912 | 2 304 | |||
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | 9 051 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -162 382 | -16 132 | -14 546 | 625 268 | -346 171 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 145 379 | 125 000 | -271 958 | -68 506 | 248 746 |
Gain Loss In Cash Flows From Change In Inventories | -149 155 | 139 108 | -10 528 | -344 296 | -16 174 |
Gain Loss On Disposals Property Plant Equipment | -17 922 | -12 103 | 8 633 | 1 102 | |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -7 176 | -21 928 | 11 699 | 1 906 | -1 249 |
Government Grant Income | 111 338 | 162 560 | 3 669 | ||
Gross Profit Loss | 4 301 900 | 3 658 612 | 3 780 078 | 4 323 908 | 4 381 174 |
Income Expense Recognised Directly In Equity | -8 336 | -494 284 | -997 138 | ||
Income From Other Fixed Asset Investments | 764 | 5 755 | 4 817 | 11 449 | 14 615 |
Income Taxes Paid Refund Classified As Operating Activities | 81 568 | 211 516 | 144 694 | 354 287 | 42 514 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -380 622 | 910 975 | 606 544 | -1 024 561 | -1 450 948 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -41 246 | ||||
Increase Decrease In Existing Provisions | -39 362 | ||||
Increase Decrease In Net Debt From Cash Flows | -466 607 | -166 966 | 273 048 | -1 206 822 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 215 031 | 214 306 | 267 800 | 305 892 | |
Interest Income On Cash Cash Equivalents | 83 267 | 117 403 | 75 070 | 54 643 | 153 169 |
Interest Paid Classified As Operating Activities | 5 000 | 5 000 | 5 000 | 5 000 | 5 446 |
Interest Payable Similar Charges Finance Costs | 5 000 | 5 000 | 5 000 | 5 000 | 5 446 |
Interest Received Classified As Operating Activities | 54 028 | 103 266 | 100 913 | 55 424 | 81 514 |
Investments | 3 590 076 | 3 442 647 | 751 063 | 4 340 452 | 4 167 741 |
Investments Fixed Assets | 3 590 076 | 3 442 647 | 4 462 407 | 4 340 452 | 4 167 741 |
Investments In Group Undertakings | 164 475 | 164 475 | 164 475 | 164 475 | 164 475 |
Net Cash Flows From Used In Financing Activities | -8 336 | -494 284 | 162 560 | -993 469 | |
Net Cash Flows From Used In Investing Activities | -1 518 123 | 292 062 | -281 473 | -1 418 437 | -3 027 913 |
Net Cash Flows From Used In Operating Activities | 1 145 837 | 1 001 859 | 725 457 | 1 387 345 | 1 576 965 |
Net Cash Generated From Operations | 1 178 377 | 1 226 447 | 774 238 | 1 691 208 | 1 543 411 |
Net Current Assets Liabilities | 2 548 340 | 5 634 836 | 5 811 646 | 5 271 102 | 6 238 554 |
Net Debt Funds | -6 638 829 | -7 105 436 | -7 272 402 | -6 999 354 | -8 206 176 |
Net Deferred Tax Liability Asset | 27 494 | 27 494 | 27 494 | 36 176 | 36 176 |
Number Shares Issued Fully Paid | 6 311 | 6 311 | 6 311 | 6 311 | 6 311 |
Operating Profit Loss | 1 102 279 | 971 754 | 1 772 168 | 636 756 | 1 190 622 |
Other Creditors | 1 045 677 | 1 260 661 | 1 140 871 | 1 706 245 | 1 415 676 |
Other Finance Costs | 5 000 | 5 000 | 5 000 | 5 000 | 5 446 |
Other Finance Income | 681 | 62 | 50 | 101 | 3 095 |
Other Increase Decrease In Provisions | 50 645 | 1 651 | -117 218 | -34 152 | |
Other Interest Receivable Similar Income Finance Income | 83 948 | 117 465 | 75 120 | 54 744 | 156 264 |
Other Investments Other Than Loans | 3 425 601 | 3 278 172 | 4 297 932 | -616 937 | 4 003 266 |
Other Operating Income Format1 | 15 628 | 449 219 | 966 663 | -546 333 | -101 373 |
Other Remaining Operating Income | 111 338 | ||||
Other Taxation Social Security Payable | 806 239 | 750 226 | 805 801 | 464 808 | 599 591 |
Par Value Share | 1 | 1 | 1 | 1 | |
Pension Costs Defined Contribution Plan | 158 640 | 136 747 | 125 464 | 106 004 | 110 149 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 158 640 | 136 747 | 125 464 | 106 004 | 110 149 |
Prepayments Accrued Income | 170 654 | 237 092 | 258 791 | 215 316 | 291 181 |
Proceeds From Government Grants Classified As Financing Activities | 111 338 | 162 560 | 3 669 | ||
Proceeds From Sales Property Plant Equipment | 16 999 | 421 501 | 27 100 | ||
Production Average Number Employees | 75 | 73 | 64 | 67 | 68 |
Profit Loss | 686 242 | 3 660 576 | 1 313 276 | 198 650 | 900 265 |
Profit Loss On Ordinary Activities Before Tax | 1 181 991 | 1 089 974 | 1 847 105 | 697 949 | 1 356 055 |
Property Plant Equipment Gross Cost | 8 389 006 | 8 747 067 | 8 902 953 | 8 850 948 | 9 086 917 |
Provisions | 396 509 | 470 452 | 599 986 | 670 224 | 662 233 |
Purchase Financial Investments Other Than Trading Investments | 1 197 318 | 82 595 | 299 892 | 1 246 495 | 2 707 770 |
Purchase Property Plant Equipment | 338 568 | 249 649 | 463 958 | 604 892 | 429 423 |
Raw Materials | 379 475 | 323 172 | 344 000 | 580 007 | 502 463 |
Remaining Financial Commitments | 79 598 | 280 114 | 243 272 | 116 049 | |
Rental Leasing Income | 38 410 | 37 340 | 44 348 | 36 934 | 35 236 |
Revenue From Sale Goods | 8 325 828 | 7 505 711 | 7 501 477 | 8 775 760 | 8 789 691 |
Social Security Costs | 338 891 | 343 470 | 322 586 | 345 148 | 328 816 |
Staff Costs Employee Benefits Expense | 3 817 214 | 3 916 090 | 3 690 758 | 3 838 299 | 3 737 880 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 396 509 | 470 452 | 599 986 | 670 224 | 662 233 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 145 | 1 092 | 915 | 2 175 | 2 923 |
Tax Expense Credit Applicable Tax Rate | 224 578 | 207 095 | 350 950 | 132 611 | 271 222 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 1 525 | 1 538 | 1 530 | -24 741 | -945 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 18 | 17 | 6 | 8 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 225 976 | 218 543 | 350 275 | 246 284 | 118 653 |
Total Assets Less Current Liabilities | 9 173 360 | 12 413 595 | 13 856 405 | 13 128 155 | 14 020 429 |
Total Current Tax Expense Credit | 176 014 | 127 043 | |||
Total Increase Decrease From Revaluations Property Plant Equipment | 266 550 | 8 692 | 30 000 | ||
Total Operating Lease Payments | 4 608 | 4 608 | 1 920 | ||
Trade Creditors Trade Payables | 443 306 | 297 507 | 439 615 | 705 849 | 602 688 |
Trade Debtors Trade Receivables | 1 234 826 | 1 011 240 | 1 267 372 | 1 366 596 | 1 145 098 |
Transfers To From Retained Earnings Increase Decrease In Equity | 213 810 | 4 945 | |||
Turnover Revenue | 8 325 828 | 7 505 711 | 6 372 860 | 7 376 430 | 1 537 111 |
Wages Salaries | 3 319 683 | 3 435 873 | 3 242 708 | 3 387 147 | 3 298 915 |
Work In Progress | 28 786 | 20 585 | 15 380 | 18 400 | 39 167 |
Company Contributions To Money Purchase Plans Directors | 33 058 | 5 490 | 5 510 | 5 658 | 4 760 |
Director Remuneration | 851 190 | 414 937 | 794 845 | 823 670 | 398 827 |
Director Remuneration Benefits Excluding Payments To Third Parties | 884 248 | 862 828 | 800 355 | 829 328 | 512 846 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 3 | 1 | 1 | 1 | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Medium company accounts made up to 31st May 2023 filed on: 19th, February 2024 |
accounts | Free Download (30 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy